XML 181 R154.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Compensation - Summary of Vivint RSUs (Details) - USD ($)
$ / shares in Units, $ in Millions
10 Months Ended 12 Months Ended
Mar. 10, 2023
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Rollover RSUs | Vivint LTIP          
Units          
Non-vested at beginning of period (in shares)     0    
Rolled over at the acquisition date (in shares) 4,553,998        
Granted (in shares)   0      
Forfeited (in shares)   (288,776)      
Vested (in shares)   (1,280,321)      
Non-vested at end of period (in shares)   2,984,901 2,984,901 0  
Weighted Average Grant Date Fair Value per Unit          
Non-vested at beginning of period (in usd per share)     $ 0    
Rolled over at the acquisition date (in usd per share) $ 31.63        
Granted (in usd per share)   $ 0      
Forfeited (in usd per share)   31.63      
Vested (in usd per share)   31.63      
Non-vested at end of period (in usd per share)   $ 31.63 $ 31.63 $ 0  
Restricted Stock Units -after Acquisition | Vivint LTIP          
Units          
Granted (in shares)   895,827      
Forfeited (in shares)   (110,531)      
Vested (in shares)   (4,998)      
Non-vested at end of period (in shares)   780,298 780,298    
Weighted Average Grant Date Fair Value per Unit          
Granted (in usd per share)   $ 35.24      
Forfeited (in usd per share)   35.21      
Vested (in usd per share)   35.21      
Non-vested at end of period (in usd per share)   $ 35.24 $ 35.24    
Restricted Stock Units          
Units          
Non-vested at beginning of period (in shares)     856,917    
Granted (in shares)     1,031,469    
Forfeited (in shares)     (284,076)    
Vested (in shares)     (393,470)    
Non-vested at end of period (in shares)   1,210,840 1,210,840 856,917  
Weighted Average Grant Date Fair Value per Unit          
Non-vested at beginning of period (in usd per share)     $ 40.25    
Granted (in usd per share)     35.71 $ 41.26 $ 39.00
Forfeited (in usd per share)     34.70    
Vested (in usd per share)     39.67    
Non-vested at end of period (in usd per share)   $ 37.88 $ 37.88 $ 40.25  
Vested in period, fair value     $ 20 $ 10 $ 12
Restricted Stock Units | Vivint LTIP          
Weighted Average Grant Date Fair Value per Unit          
Vested in period, fair value     $ 66