XML 69 R55.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value of Financial Instruments - Derivative Fair Value Measurements (Details)
$ in Millions
Mar. 31, 2024
USD ($)
certificate
$ / MWd
$ / MWh
$ / MMBTU
Dec. 31, 2023
USD ($)
$ / MWh
certificate
$ / MWd
Liabilities    
Derivative liabilities $ 5,030 $ 5,507
Commodity contracts    
Assets    
Derivative assets 6,173 6,138
Liabilities    
Derivative liabilities 4,894 5,356
Interest rate contracts    
Assets    
Derivative assets 25 12
Liabilities    
Derivative liabilities 10 8
Level 3    
Assets    
Derivative assets 279 334
Liabilities    
Derivative liabilities 312 349
Level 3 | Renewable Energy Certificates | Fair Value, Recurring    
Assets    
Derivative assets 58 58
Liabilities    
Derivative liabilities $ 14 $ 14
Level 3 | Renewable Energy Certificates | Low | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh) | Fair Value, Recurring    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | certificate 2,000,000 2
Level 3 | Renewable Energy Certificates | High | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh) | Fair Value, Recurring    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | certificate 320,000,000 320
Level 3 | Renewable Energy Certificates | Weighted Average | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh) | Fair Value, Recurring    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | certificate 16 15
Level 3 | Commodity contracts    
Assets    
Derivative assets $ 279 $ 334
Liabilities    
Derivative liabilities 188 215
Level 3 | Commodity contracts | Natural Gas Contracts    
Assets    
Derivative assets 36 39
Liabilities    
Derivative liabilities $ 20 $ 65
Level 3 | Commodity contracts | Natural Gas Contracts | Low | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input 0 1
Level 3 | Commodity contracts | Natural Gas Contracts | High | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input 11,000,000 15
Level 3 | Commodity contracts | Natural Gas Contracts | Weighted Average | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input 3 3
Level 3 | Commodity contracts | Power Contracts    
Assets    
Derivative assets $ 157 $ 197
Liabilities    
Derivative liabilities $ 91 $ 66
Level 3 | Commodity contracts | Power Contracts | Low | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWh 1,000,000 1
Level 3 | Commodity contracts | Power Contracts | High | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWh 189,000,000 210
Level 3 | Commodity contracts | Power Contracts | Weighted Average | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWh 41 47
Level 3 | Commodity contracts | FTRs    
Assets    
Derivative assets $ 14 $ 19
Liabilities    
Derivative liabilities $ 35 $ 37
Level 3 | Commodity contracts | FTRs | Low | Valuation Technique, Discounted Cash Flow | Auction Prices ($ per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input (58,000,000) (58)
Level 3 | Commodity contracts | FTRs | High | Valuation Technique, Discounted Cash Flow | Auction Prices ($ per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input 252,000,000 252
Level 3 | Commodity contracts | FTRs | Weighted Average | Valuation Technique, Discounted Cash Flow | Auction Prices ($ per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input 0 0
Level 3 | Interest rate contracts    
Assets    
Derivative assets $ 0 $ 0
Liabilities    
Derivative liabilities $ 0 $ 0
Level 3 | Interest rate contracts | Low | Valuation Technique, Discounted Cash Flow | Collateral Prepayment Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0200 0.0200
Level 3 | Interest rate contracts | Low | Valuation Technique, Discounted Cash Flow | Credit Loss Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0550 0.0600
Level 3 | Interest rate contracts | High | Valuation Technique, Discounted Cash Flow | Collateral Prepayment Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0300 0.0300
Level 3 | Interest rate contracts | High | Valuation Technique, Discounted Cash Flow | Credit Loss Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.6000 0.6000
Level 3 | Interest rate contracts | Weighted Average | Valuation Technique, Discounted Cash Flow | Collateral Prepayment Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0295 0.0295
Level 3 | Interest rate contracts | Weighted Average | Valuation Technique, Discounted Cash Flow | Credit Loss Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.1284 0.1257
Level 3 | Interest rate contracts | Consumer financing program    
Assets    
Derivative assets $ 0 $ 0
Liabilities    
Derivative liabilities $ 124 $ 134
Level 3 | Interest rate contracts | Consumer financing program | Low | Valuation Technique, Discounted Cash Flow | Collateral Default Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0115 0.0043
Level 3 | Interest rate contracts | Consumer financing program | High | Valuation Technique, Discounted Cash Flow | Collateral Default Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.9535 0.9330
Level 3 | Interest rate contracts | Consumer financing program | Weighted Average | Valuation Technique, Discounted Cash Flow | Collateral Default Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0899 0.0812
Level 3 | Capacity Contracts | Capacity Contracts | Fair Value, Recurring    
Assets    
Derivative assets $ 14 $ 21
Liabilities    
Derivative liabilities $ 28 $ 33
Level 3 | Capacity Contracts | Capacity Contracts | Low | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh) | Fair Value, Recurring    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWd 18,000,000 49
Level 3 | Capacity Contracts | Capacity Contracts | High | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh) | Fair Value, Recurring    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWd 641,000,000 658
Level 3 | Capacity Contracts | Capacity Contracts | Weighted Average | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh) | Fair Value, Recurring    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWd 284 285