XML 69 R56.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments - Derivative Fair Value Measurements (Details)
$ in Millions
Jun. 30, 2024
USD ($)
$ / MWh
certificate
$ / MWd
$ / MMBTU
Dec. 31, 2023
USD ($)
$ / MWh
certificate
$ / MWd
Liabilities    
Derivative liabilities $ 4,099 $ 5,507
Commodity contracts    
Assets    
Derivative assets 6,110 6,138
Liabilities    
Derivative liabilities 3,944 5,356
Interest rate contracts    
Assets    
Derivative assets 26 12
Liabilities    
Derivative liabilities 4 8
Level 3    
Assets    
Derivative assets 295 334
Liabilities    
Derivative liabilities 325 349
Level 3 | RECs | Fair Value, Recurring    
Assets    
Derivative assets 56 58
Liabilities    
Derivative liabilities $ 15 $ 14
Level 3 | RECs | Low | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh) | Fair Value, Recurring    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | certificate 2,000,000 2
Level 3 | RECs | High | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh) | Fair Value, Recurring    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | certificate 248,000,000 320
Level 3 | RECs | Weighted Average | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh) | Fair Value, Recurring    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | certificate 16,000,000 15
Level 3 | Commodity contracts    
Assets    
Derivative assets $ 295 $ 334
Liabilities    
Derivative liabilities 174 215
Level 3 | Commodity contracts | Natural Gas Contracts    
Assets    
Derivative assets 39 39
Liabilities    
Derivative liabilities $ 14 $ 65
Level 3 | Commodity contracts | Natural Gas Contracts | Low | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input 0 1
Level 3 | Commodity contracts | Natural Gas Contracts | High | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input 14,000,000 15
Level 3 | Commodity contracts | Natural Gas Contracts | Weighted Average | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input 4,000,000 3
Level 3 | Commodity contracts | Power Contracts    
Assets    
Derivative assets $ 168 $ 197
Liabilities    
Derivative liabilities $ 102 $ 66
Level 3 | Commodity contracts | Power Contracts | Low | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWh 0 1
Level 3 | Commodity contracts | Power Contracts | High | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWh 188,000,000 210
Level 3 | Commodity contracts | Power Contracts | Weighted Average | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWh 45,000,000 47
Level 3 | Commodity contracts | FTRs    
Assets    
Derivative assets $ 17 $ 19
Liabilities    
Derivative liabilities $ 31 $ 37
Level 3 | Commodity contracts | FTRs | Low | Valuation Technique, Discounted Cash Flow | Auction Prices ($ per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input (34,000,000) (58)
Level 3 | Commodity contracts | FTRs | High | Valuation Technique, Discounted Cash Flow | Auction Prices ($ per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input 17,974,000,000 252
Level 3 | Commodity contracts | FTRs | Weighted Average | Valuation Technique, Discounted Cash Flow | Auction Prices ($ per MWh)    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input 0 0
Level 3 | Interest rate contracts    
Assets    
Derivative assets $ 0 $ 0
Liabilities    
Derivative liabilities $ 0 $ 0
Level 3 | Interest rate contracts | Low | Valuation Technique, Discounted Cash Flow | Collateral Prepayment Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0200 0.0200
Level 3 | Interest rate contracts | Low | Valuation Technique, Discounted Cash Flow | Credit Loss Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0475 0.0600
Level 3 | Interest rate contracts | High | Valuation Technique, Discounted Cash Flow | Collateral Prepayment Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0300 0.0300
Level 3 | Interest rate contracts | High | Valuation Technique, Discounted Cash Flow | Credit Loss Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.6000 0.6000
Level 3 | Interest rate contracts | Weighted Average | Valuation Technique, Discounted Cash Flow | Collateral Prepayment Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0292 0.0295
Level 3 | Interest rate contracts | Weighted Average | Valuation Technique, Discounted Cash Flow | Credit Loss Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.1332 0.1257
Level 3 | Interest rate contracts | Consumer financing program    
Assets    
Derivative assets $ 0 $ 0
Liabilities    
Derivative liabilities $ 151 $ 134
Level 3 | Interest rate contracts | Consumer financing program | Low | Valuation Technique, Discounted Cash Flow | Collateral Default Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0104 0.0043
Level 3 | Interest rate contracts | Consumer financing program | High | Valuation Technique, Discounted Cash Flow | Collateral Default Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.6620 0.9330
Level 3 | Interest rate contracts | Consumer financing program | Weighted Average | Valuation Technique, Discounted Cash Flow | Collateral Default Rates    
Fair Value Inputs / Range    
Derivative liability, measurement input 0.0972 0.0812
Level 3 | Capacity Contracts | Capacity Contracts | Fair Value, Recurring    
Assets    
Derivative assets $ 15 $ 21
Liabilities    
Derivative liabilities $ 12 $ 33
Level 3 | Capacity Contracts | Capacity Contracts | Low | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh) | Fair Value, Recurring    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWd 21,000,000 49
Level 3 | Capacity Contracts | Capacity Contracts | High | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh) | Fair Value, Recurring    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWd 641,000,000 658
Level 3 | Capacity Contracts | Capacity Contracts | Weighted Average | Valuation Technique, Discounted Cash Flow | Forward Market Price (perMMBtu) or (per MWh) | Fair Value, Recurring    
Fair Value Inputs / Range    
Derivative asset/liability, measurement input | $ / MWd 215,000,000 285