XML 70 R47.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Revenue Recognition (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Revenue from Contract with Customer [Abstract] |
Disaggregation of Revenue | The following tables represent the Company’s disaggregation of revenue from contracts with customers for the years ended December 31, 2024, 2023, and 2022:
| For the Year Ended December 31, 2024
(In millions) | Texas |  | East |  | West/Services/Other |  | Vivint Smart Home |  | Corporate/Eliminations |  | Total
Retail revenue: |  |  |  |  |  |  |  |  |  |  |
Home | $ | 6,836 |  |  | $ | 2,453 |  |  | $ | 1,750 |  |  | $ | 1,932 |  |  | $ | (25) |  |  | $ | 12,946 |
Business | 3,564 |  |  | 8,794 |  |  | 1,845 |  |  | — |  |  | — |  |  | 14,203 |
Total retail revenue(a) | 10,400 |  |  | 11,247 |  |  | 3,595 |  |  | 1,932 |  |  | (25) |  |  | 27,149 |
Energy revenue(a) | 41 |  |  | 242 |  |  | 229 |  |  | — |  |  | (12) |  |  | 500 |
Capacity revenue(a) | — |  |  | 156 |  |  | 24 |  |  | — |  |  | (3) |  |  | 177 |
Mark-to-market for economic hedging activities(b) | — |  |  | (23) |  |  | 16 |  |  | — |  |  | 4 |  |  | (3) |
Contract amortization | — |  |  | (27) |  |  | (2) |  |  | — |  |  | — |  |  | (29) |
Other revenue(a) | 212 |  |  | 112 |  |  | 24 |  |  | — |  |  | (12) |  |  | 336 |
Total revenue | 10,653 |  |  | 11,707 |  |  | 3,886 |  |  | 1,932 |  |  | (48) |  |  | 28,130 |
Less: Revenues accounted for under topics other than ASC 606 and ASC 815 | — |  |  | 57 |  |  | 61 |  |  | — |  |  | (1) |  |  | 117 |
Less: Realized and unrealized ASC 815 revenue | 30 |  |  | 168 |  |  | 75 |  |  | — |  |  | (8) |  |  | 265 |
Total revenue from contracts with customers | $ | 10,623 |  |  | $ | 11,482 |  |  | $ | 3,750 |  |  | $ | 1,932 |  |  | $ | (39) |  |  | $ | 27,748 |
(a) The following table represents the realized revenues related to derivative instruments that are accounted for under ASC 815 and included in the amounts above:
(In millions) | Texas |  | East |  | West/Services/Other |  | Vivint Smart Home |  | Corporate/Eliminations |  | Total
Retail revenue | $ | — |  |  | $ | 36 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 36 |
Energy revenue | — |  |  | 79 |  |  | 63 |  |  | — |  |  | (12) |  |  | 130 |
Capacity revenue | — |  |  | 76 |  |  | — |  |  | — |  |  | — |  |  | 76 |
Other revenue | 30 |  |  | — |  |  | (4) |  |  | — |  |  | — |  |  | 26 |
(b) Revenue relates entirely to unrealized gains and losses on derivative instruments accounted for under ASC 815
| For the Year Ended December 31, 2023
(In millions) | Texas |  | East |  | West/Services/Other |  | Vivint Smart Home(a) |  | Corporate/Eliminations |  | Total
Retail revenue: |  |  |  |  |  |  |  |  |  |  |
Home | $ | 6,538 |  |  | $ | 2,195 |  |  | $ | 1,890 |  |  | $ | 1,549 |  |  | $ | (1) |  |  | $ | 12,171 |
Business | 3,492 |  |  | 9,751 |  |  | 2,053 |  |  | — |  |  | — |  |  | 15,296 |
Total retail revenue(b) | 10,030 |  |  | 11,946 |  |  | 3,943 |  |  | 1,549 |  |  | (1) |  |  | 27,467 |
Energy revenue(b) | 77 |  |  | 291 |  |  | 185 |  |  | — |  |  | — |  |  | 553 |
Capacity revenue(b) | — |  |  | 197 |  |  | 2 |  |  | — |  |  | (2) |  |  | 197 |
Mark-to-market for economic hedging activities(c) | — |  |  | 57 |  |  | 103 |  |  | — |  |  | (16) |  |  | 144 |
Contract amortization | — |  |  | (32) |  |  | — |  |  | — |  |  | — |  |  | (32) |
Other revenue(b) | 369 |  |  | 88 |  |  | 48 |  |  | — |  |  | (11) |  |  | 494 |
Total revenue | 10,476 |  |  | 12,547 |  |  | 4,281 |  |  | 1,549 |  |  | (30) |  |  | 28,823 |
Less: Revenues accounted for under topics other than ASC 606 and ASC 815 | — |  |  | 17 |  |  | 35 |  |  | — |  |  | — |  |  | 52 |
Less: Realized and unrealized ASC 815 revenue | 29 |  |  | 364 |  |  | 138 |  |  | — |  |  | (16) |  |  | 515 |
Total revenue from contracts with customers | $ | 10,447 |  |  | $ | 12,166 |  |  | $ | 4,108 |  |  | $ | 1,549 |  |  | $ | (14) |  |  | $ | 28,256 |
(a) Includes results of operations following the acquisition date of March 10, 2023
(b) The following table represents the realized revenues related to derivative instruments that are accounted for under ASC 815 and included in the amounts above:
(In millions) | Texas |  | East |  | West/Services/Other |  | Vivint Smart Home |  | Corporate/Eliminations |  | Total
Retail revenue | $ | — |  |  | $ | 74 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 74 |
Energy revenue | — |  |  | 162 |  |  | 13 |  |  | — |  |  | 1 |  |  | 176 |
Capacity revenue | — |  |  | 73 |  |  | — |  |  | — |  |  | — |  |  | 73 |
Other revenue | 29 |  |  | (2) |  |  | 22 |  |  | — |  |  | (1) |  |  | 48 |
(c) Revenue relates entirely to unrealized gains and losses on derivative instruments accounted for under ASC 815
| For the Year Ended December 31, 2022
(In millions) | Texas |  | East |  | West/Services/Other |  |  |  | Corporate/Eliminations |  | Total
Retail revenue: |  |  |  |  |  |  |  |  |  |  |
Home | $ | 6,388 |  |  | $ | 2,088 |  |  | $ | 2,286 |  |  |  |  | $ | (1) |  |  | $ | 10,761 |
Business | 3,229 |  |  | 13,768 |  |  | 1,964 |  |  |  |  | — |  |  | 18,961 |
Total retail revenue(a) | 9,617 |  |  | 15,856 |  |  | 4,250 |  |  |  |  | (1) |  |  | 29,722 |
Energy revenue(a) | 111 |  |  | 641 |  |  | 466 |  |  |  |  | 32 |  |  | 1,250 |
Capacity revenue(a) | — |  |  | 232 |  |  | 40 |  |  |  |  | — |  |  | 272 |
Mark-to-market for economic hedging activities(b) | 2 |  |  | (30) |  |  | (56) |  |  |  |  | 1 |  |  | (83) |
Contract amortization | — |  |  | (40) |  |  | 1 |  |  |  |  | — |  |  | (39) |
Other revenue(a) | 327 |  |  | 104 |  |  | 5 |  |  |  |  | (15) |  |  | 421 |
Total revenue | 10,057 |  |  | 16,763 |  |  | 4,706 |  |  |  |  | 17 |  |  | 31,543 |
Less: Revenues accounted for under topics other than ASC 606 and ASC 815 | — |  |  | (7) |  |  | 41 |  |  |  |  | 1 |  |  | 35 |
Less: Realized and unrealized ASC 815 revenue | (2) |  |  | 84 |  |  | (93) |  |  |  |  | 31 |  |  | 20 |
Total revenue from contracts with customers | $ | 10,059 |  |  | $ | 16,686 |  |  | $ | 4,758 |  |  |  |  | $ | (15) |  |  | $ | 31,488 |
(a) The following table represents the realized revenues related to derivative instruments that are accounted for under ASC 815 and included in the amounts above:
(In millions) | Texas |  | East |  | West/Services/Other |  |  |  | Corporate/Eliminations |  | Total
Retail revenue | $ | — |  |  | $ | 110 |  |  | $ | — |  |  |  |  | $ | — |  |  | $ | 110 |
Energy revenue | — |  |  | (31) |  |  | (8) |  |  |  |  | 31 |  |  | (8) |
Capacity revenue | — |  |  | 33 |  |  | — |  |  |  |  | — |  |  | 33 |
Other revenue | (4) |  |  | 2 |  |  | (29) |  |  |  |  | (1) |  |  | (32) |
(b) Revenue relates entirely to unrealized gains and losses on derivative instruments accounted for under ASC 815
Contract Assets and Liabilities | The following table reflects the contract assets and liabilities included in the Company's balance sheet as of December 31, 2024 and 2023:
(In millions) |  | December 31, 2024 |  | December 31, 2023
Capitalized contract costs (included in Prepayments and other current assets and Other non-current assets) |  | $ | 1,220 |  |  | $ | 706 |
Accounts receivable, net - Contracts with customers |  | 3,393 |  |  | 3,395 |
Accounts receivable, net - Accounted for under topics other than ASC 606 |  | 90 |  |  | 136 |
Accounts receivable, net - Affiliate |  | 5 |  |  | 11 |
Total accounts receivable, net |  | $ | 3,488 |  |  | $ | 3,542 |
Unbilled revenues (included within Accounts receivable, net - Contracts with customers) |  | $ | 1,548 |  |  | $ | 1,493 |
Deferred revenues(a) |  | $ | 1,573 |  |  | $ | 1,634 |
(a)Deferred revenues from contracts with customers as of December 31, 2024 and 2023 were approximately $1.5 billion and $1.6 billion, respectively.

X
- Definition Tabular disclosure of receivable, contract asset, and contract liability from contract with customer. Includes, but is not limited to, change in contract asset and contract liability. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-10 + Details
Name: | us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration