XML 141 R118.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-term Debt and Finance Leases - Senior Notes Redemption Period (Details)
12 Months Ended
Dec. 31, 2024
Oct. 30, 2024
Aug. 23, 2021
Dec. 02, 2020
May 24, 2019
Dec. 07, 2017
Senior Notes, due 2029 | July 15, 2024 to July 14, 2025            
Debt Instrument [Line Items]            
Redemption Percentage 102.875%          
Senior Notes, due 2029 | July 15, 2025 to July 14, 2026            
Debt Instrument [Line Items]            
Redemption Percentage 101.438%          
Senior Notes, due 2029 | July 15, 2026 and thereafter            
Debt Instrument [Line Items]            
Redemption Percentage 100.00%          
Senior Notes, due 2032 | Redemption Period Prior to February 15 2027            
Debt Instrument [Line Items]            
Redemption Percentage 100.00%          
Premium percentage of principal amount of note discount factor (as percent) 1.00%          
Senior Notes, due 2032 | 2027            
Debt Instrument [Line Items]            
Redemption Percentage (If Sustainability Performance Target has been satisfied and confirmed by External Verifier) 101.938%          
Redemption Percentage (If Sustainability Performance Target has not been satisfied and/or confirmed by External Verifier) 102.188%          
Senior Notes, due 2032 | 2028            
Debt Instrument [Line Items]            
Redemption Percentage (If Sustainability Performance Target has been satisfied and confirmed by External Verifier) 101.292%          
Redemption Percentage (If Sustainability Performance Target has not been satisfied and/or confirmed by External Verifier) 101.458%          
Senior Notes, due 2032 | 2029            
Debt Instrument [Line Items]            
Redemption Percentage (If Sustainability Performance Target has been satisfied and confirmed by External Verifier) 100.646%          
Redemption Percentage (If Sustainability Performance Target has not been satisfied and/or confirmed by External Verifier) 100.729%          
Senior Notes, due 2032 | 2030 and thereafter            
Debt Instrument [Line Items]            
Redemption Percentage (If Sustainability Performance Target has been satisfied and confirmed by External Verifier) 100.00%          
Redemption Percentage (If Sustainability Performance Target has not been satisfied and/or confirmed by External Verifier) 100.00%          
Senior Notes, due 2033 | Redemption Period Prior to November 1 2027            
Debt Instrument [Line Items]            
Redemption Percentage 100.00%          
Premium percentage of principal amount of note discount factor (as percent) 1.00%          
Present value of note (as percentage) 1.03000          
Treasury rate redemption (as percentage) 0.50%          
Senior Notes, due 2033 | November 1, 2027 to October 31, 2028            
Debt Instrument [Line Items]            
Redemption Percentage 103.00%          
Senior Notes, due 2033 | November 1, 2028 to October 31, 2029            
Debt Instrument [Line Items]            
Redemption Percentage 101.50%          
Senior Notes, due 2033 | November 1, 2029 and thereafter            
Debt Instrument [Line Items]            
Redemption Percentage 100.00%          
Recourse Debt | 5.750% Senior Notes, due 2028            
Debt Instrument [Line Items]            
Interest rate, stated percentage 5.75%         5.75%
Recourse Debt | 5.750% Senior Notes, due 2028 | January 15, 2025 to January 14, 2026            
Debt Instrument [Line Items]            
Redemption Percentage 100.958%          
Recourse Debt | 5.750% Senior Notes, due 2028 | January 15, 2026 and thereafter            
Debt Instrument [Line Items]            
Redemption Percentage 100.00%          
Recourse Debt | 5.250% Senior Notes, due 2029            
Debt Instrument [Line Items]            
Interest rate, stated percentage 5.25%       5.25%  
Recourse Debt | 5.250% Senior Notes, due 2029 | June 15, 2024 to June 14, 2025            
Debt Instrument [Line Items]            
Redemption Percentage 102.625%          
Recourse Debt | 5.250% Senior Notes, due 2029 | June 15, 2025 to June 14, 2026            
Debt Instrument [Line Items]            
Redemption Percentage 101.75%          
Recourse Debt | 5.250% Senior Notes, due 2029 | June 15, 2026 to June 14, 2027            
Debt Instrument [Line Items]            
Redemption Percentage 100.875%          
Recourse Debt | 5.250% Senior Notes, due 2029 | June 15, 2027 and thereafter            
Debt Instrument [Line Items]            
Redemption Percentage 100.00%          
Recourse Debt | 3.375% Senior Notes, due 2029            
Debt Instrument [Line Items]            
Interest rate, stated percentage 3.375%     3.375%    
Recourse Debt | 3.375% Senior Notes, due 2029 | February 15, 2025 to February 14, 2026            
Debt Instrument [Line Items]            
Redemption Percentage 100.844%          
Recourse Debt | 3.375% Senior Notes, due 2029 | February 15, 2026 and thereafter            
Debt Instrument [Line Items]            
Redemption Percentage 100.00%          
Recourse Debt | Senior Notes, due 2029            
Debt Instrument [Line Items]            
Interest rate, stated percentage 5.75% 5.75%        
Recourse Debt | Senior Notes, due 2031            
Debt Instrument [Line Items]            
Interest rate, stated percentage       3.625%    
Treasury rate redemption (as percentage) 0.50%          
Recourse Debt | Senior Notes, due 2031 | Redemption Period Prior to February 15, 2026            
Debt Instrument [Line Items]            
Redemption Percentage 100.00%          
Premium percentage of principal amount of note discount factor (as percent) 1.00%          
Present value of note (as percentage) 1.01813          
Recourse Debt | Senior Notes, due 2031 | February 15, 2026 to February 14, 2027            
Debt Instrument [Line Items]            
Redemption Percentage 101.813%          
Recourse Debt | Senior Notes, due 2031 | February 15, 2027 to February 14, 2028            
Debt Instrument [Line Items]            
Redemption Percentage 101.208%          
Recourse Debt | Senior Notes, due 2031 | February 15, 2028 to February 14, 2029            
Debt Instrument [Line Items]            
Redemption Percentage 100.604%          
Recourse Debt | Senior Notes, due 2031 | February 15, 2029 and thereafter            
Debt Instrument [Line Items]            
Redemption Percentage 100.00%          
Recourse Debt | Senior Notes, due 2032            
Debt Instrument [Line Items]            
Interest rate, stated percentage 3.875%   3.875%      
Treasury rate redemption (as percentage) 0.50%          
Recourse Debt | Senior Notes, due 2033            
Debt Instrument [Line Items]            
Interest rate, stated percentage 6.00% 6.00%        
Recourse Debt | Senior Notes, due 2034            
Debt Instrument [Line Items]            
Interest rate, stated percentage 6.25% 6.25%        
Recourse Debt | Senior Notes, due 2034 | Redemption Period Prior to November 1 2027            
Debt Instrument [Line Items]            
Redemption Percentage 100.00%          
Premium percentage of principal amount of note discount factor (as percent) 1.00%          
Present value of note (as percentage) 1.03125          
Treasury rate redemption (as percentage) 0.50%          
Recourse Debt | Senior Notes, due 2034 | November 1, 2029 to October 31, 2030            
Debt Instrument [Line Items]            
Redemption Percentage 103.125%          
Recourse Debt | Senior Notes, due 2034 | November 1, 2030 to October 31, 2031            
Debt Instrument [Line Items]            
Redemption Percentage 101.563%          
Recourse Debt | Senior Notes, due 2034 | November 1, 2031 and thereafter            
Debt Instrument [Line Items]            
Redemption Percentage 100.00%