XML 115 R92.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value of Financial Instruments - Significant Unobservable Inputs Used in Fair Value of Level 3 Positions (Details)
$ in Millions
Dec. 31, 2024
USD ($)
$ / MWh
$ / MWd
$ / MMBTU
certificate
Dec. 31, 2023
USD ($)
certificate
$ / MWh
$ / MWd
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Cash collateral paid in support of energy risk management activities $ 309 $ 441
Cash collateral received in support of energy risk management activities 199 84
Commodity contracts    
Assets    
Derivative Assets 4,365 6,138
Liabilities    
Derivative Liabilities 3,197 5,356
Commodity contracts | Level 3    
Assets    
Derivative Assets   334
Liabilities    
Derivative Liabilities   215
Commodity contracts | Fair Value, Measurements, Recurring | Level 3    
Assets    
Derivative Assets 195 334
Liabilities    
Derivative Liabilities 359 349
Consumer Financing Program    
Assets    
Derivative Assets 9 12
Liabilities    
Derivative Liabilities 3 8
Consumer Financing Program | Level 3    
Assets    
Derivative Assets 0 $ 0
Liabilities    
Derivative Liabilities 0  
Consumer Financing Program | Level 3 | Low | Collateral Prepayment Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability   0.0200
Consumer Financing Program | Level 3 | Low | Credit Loss Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability   0.0600
Consumer Financing Program | Level 3 | High | Collateral Prepayment Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability   0.0300
Consumer Financing Program | Level 3 | High | Credit Loss Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability   0.6000
Consumer Financing Program | Level 3 | Weighted Average | Collateral Prepayment Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability   0.0295
Consumer Financing Program | Level 3 | Weighted Average | Credit Loss Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability   0.1257
Natural Gas Contracts | Commodity contracts | Level 3    
Assets    
Derivative Assets   $ 39
Liabilities    
Derivative Liabilities   $ 65
Natural Gas Contracts | Commodity contracts | Level 3 | Low | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWh   1
Natural Gas Contracts | Commodity contracts | Level 3 | High | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWh   15
Natural Gas Contracts | Commodity contracts | Level 3 | Weighted Average | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWh   3,000,000
Natural Gas Contracts | Commodity contracts | Fair Value, Measurements, Recurring | Level 3    
Assets    
Derivative Assets 56  
Liabilities    
Derivative Liabilities $ 15  
Natural Gas Contracts | Commodity contracts | Fair Value, Measurements, Recurring | Level 3 | Low | Forward Market Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MMBTU 2  
Natural Gas Contracts | Commodity contracts | Fair Value, Measurements, Recurring | Level 3 | High | Forward Market Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MMBTU 27  
Natural Gas Contracts | Commodity contracts | Fair Value, Measurements, Recurring | Level 3 | Weighted Average | Forward Market Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MMBTU 4,000,000  
Power Contracts | Commodity contracts | Level 3    
Assets    
Derivative Assets   $ 197
Liabilities    
Derivative Liabilities   $ 66
Power Contracts | Commodity contracts | Level 3 | Low | Forward Market Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWh   1
Power Contracts | Commodity contracts | Level 3 | High | Forward Market Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWh   210
Power Contracts | Commodity contracts | Level 3 | Weighted Average | Forward Market Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWh   47,000,000
Power Contracts | Commodity contracts | Fair Value, Measurements, Recurring | Level 3    
Assets    
Derivative Assets $ 57  
Liabilities    
Derivative Liabilities $ 86  
Power Contracts | Commodity contracts | Fair Value, Measurements, Recurring | Level 3 | Low | Forward Market Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWh 0  
Power Contracts | Commodity contracts | Fair Value, Measurements, Recurring | Level 3 | High | Forward Market Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWh 109  
Power Contracts | Commodity contracts | Fair Value, Measurements, Recurring | Level 3 | Weighted Average | Forward Market Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWh 39,000,000  
Capacity Contracts | Capacity Contracts | Fair Value, Measurements, Recurring | Level 3    
Assets    
Derivative Assets $ 34 $ 21
Liabilities    
Derivative Liabilities $ 13 $ 33
Capacity Contracts | Capacity Contracts | Fair Value, Measurements, Recurring | Level 3 | Low | Forward Market Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWd 16 49
Capacity Contracts | Capacity Contracts | Fair Value, Measurements, Recurring | Level 3 | High | Forward Market Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWd 510 658
Capacity Contracts | Capacity Contracts | Fair Value, Measurements, Recurring | Level 3 | Weighted Average | Forward Market Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWd 220,000,000 285,000,000
Renewables Energy Certificates | Fair Value, Measurements, Recurring | Level 3    
Assets    
Derivative Assets $ 30 $ 58
Liabilities    
Derivative Liabilities $ 14 $ 14
Renewables Energy Certificates | Fair Value, Measurements, Recurring | Level 3 | Low | Forward Market Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | certificate 2 2
Renewables Energy Certificates | Fair Value, Measurements, Recurring | Level 3 | High | Forward Market Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | certificate 375 320
Renewables Energy Certificates | Fair Value, Measurements, Recurring | Level 3 | Weighted Average | Forward Market Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | certificate 15,000,000 15,000,000
FTRs | Commodity contracts | Level 3    
Assets    
Derivative Assets   $ 19
Liabilities    
Derivative Liabilities   $ 37
FTRs | Commodity contracts | Level 3 | Low | Auction Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input   (58)
FTRs | Commodity contracts | Level 3 | High | Auction Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input   252
FTRs | Commodity contracts | Level 3 | Weighted Average | Auction Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input   0
FTRs | Commodity contracts | Fair Value, Measurements, Recurring | Level 3    
Assets    
Derivative Assets $ 18  
Liabilities    
Derivative Liabilities $ 28  
FTRs | Commodity contracts | Fair Value, Measurements, Recurring | Level 3 | Low | Auction Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWh (50)  
FTRs | Commodity contracts | Fair Value, Measurements, Recurring | Level 3 | High | Auction Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWh 16,180  
FTRs | Commodity contracts | Fair Value, Measurements, Recurring | Level 3 | Weighted Average | Auction Price | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative asset/ liability measurement input | $ / MWh 0  
Consumer Financing Program | Consumer Financing Program | Level 3    
Assets    
Derivative Assets $ 0 $ 0
Liabilities    
Derivative Liabilities $ 203 $ 134
Consumer Financing Program | Consumer Financing Program | Level 3 | Low | Collateral Default Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability 0.0052 0.0043
Consumer Financing Program | Consumer Financing Program | Level 3 | Low | Collateral Prepayment Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability 0.0200  
Consumer Financing Program | Consumer Financing Program | Level 3 | Low | Credit Loss Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability 0.0600  
Consumer Financing Program | Consumer Financing Program | Level 3 | High | Collateral Default Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability 0.7680 0.9330
Consumer Financing Program | Consumer Financing Program | Level 3 | High | Collateral Prepayment Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability 0.0300  
Consumer Financing Program | Consumer Financing Program | Level 3 | High | Credit Loss Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability 0.6000  
Consumer Financing Program | Consumer Financing Program | Level 3 | Weighted Average | Collateral Default Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability 0.1171 0.0812
Consumer Financing Program | Consumer Financing Program | Level 3 | Weighted Average | Collateral Prepayment Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability 0.0283  
Consumer Financing Program | Consumer Financing Program | Level 3 | Weighted Average | Credit Loss Rates | Valuation Technique, Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Abstract    
Derivative liability 0.1422