XML 75 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Long-term Debt and Finance Leases - Schedule of Long-term Debt and Finance Leases (Details)
$ / shares in Units, $ in Millions
3 Months Ended
May 01, 2025
$ / shares
Mar. 31, 2025
USD ($)
$ / shares
Dec. 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
Debt Instrument [Line Items]        
Finance leases   $ 14 $ 14  
Subtotal long-term debt and finance leases (including current maturities)   10,903 10,906  
Less current maturities   (997) (996)  
Less debt issuance costs   (83) (86)  
Discounts   (11) (12)  
Total long-term debt and finance leases   9,812 9,812  
Recourse Debt        
Debt Instrument [Line Items]        
Subtotal recourse debt   10,889 10,892  
Recourse Debt | Senior Notes, due 2028        
Debt Instrument [Line Items]        
Subtotal recourse debt   $ 821 821  
Interest rate %   5.75%    
Recourse Debt | Senior Notes, due 2029        
Debt Instrument [Line Items]        
Subtotal recourse debt   $ 733 733  
Interest rate %   5.25%    
Recourse Debt | Senior Notes, due 2029        
Debt Instrument [Line Items]        
Subtotal recourse debt   $ 500 500  
Interest rate %   3.375%    
Recourse Debt | Senior Notes, due 2029        
Debt Instrument [Line Items]        
Subtotal recourse debt   $ 798 798  
Interest rate %   5.75%    
Recourse Debt | Senior Notes, due 2031        
Debt Instrument [Line Items]        
Subtotal recourse debt   $ 1,030 1,030  
Interest rate %   3.625%    
Recourse Debt | Senior Notes, due 2032        
Debt Instrument [Line Items]        
Subtotal recourse debt   $ 480 480  
Interest rate %   3.875%    
Recourse Debt | Senior Notes, due 2033        
Debt Instrument [Line Items]        
Subtotal recourse debt   $ 925 925  
Interest rate %   6.00%    
Recourse Debt | Senior Notes, due 2034        
Debt Instrument [Line Items]        
Subtotal recourse debt   $ 950 950  
Interest rate %   6.25%    
Recourse Debt | Convertible Senior Notes, due 2048        
Debt Instrument [Line Items]        
Subtotal recourse debt   $ 232 232 $ 232
Interest rate %   2.75%    
Convertible notes, conversion price (in usd per share) | $ / shares   $ 40.78    
Conversion rate   0.0245222    
Recourse Debt | Convertible Senior Notes, due 2048 | Subsequent Event        
Debt Instrument [Line Items]        
Convertible notes, conversion price (in usd per share) | $ / shares $ 40.63      
Conversion rate 0.0246144      
Recourse Debt | Senior Secured First Lien Notes, due 2025        
Debt Instrument [Line Items]        
Subtotal recourse debt   $ 500 500  
Interest rate %   2.00%    
Recourse Debt | Senior Secured First Lien Notes, due 2027        
Debt Instrument [Line Items]        
Subtotal recourse debt   $ 900 900  
Interest rate %   2.45%    
Recourse Debt | Senior Secured First Lien Notes, due 2029        
Debt Instrument [Line Items]        
Subtotal recourse debt   $ 500 500  
Interest rate %   4.45%    
Recourse Debt | Senior Secured First Lien Notes, due 2033        
Debt Instrument [Line Items]        
Subtotal recourse debt   $ 740 740  
Interest rate %   7.00%    
Recourse Debt | Term Loan B, due 2031 | Revolving Credit Facility        
Debt Instrument [Line Items]        
Subtotal recourse debt   $ 1,314 1,317  
Basis spread on variable rate   1.75%    
Recourse Debt | Tax-exempt bonds        
Debt Instrument [Line Items]        
Subtotal recourse debt   $ 466 $ 466  
Recourse Debt | Tax-exempt bonds | Minimum        
Debt Instrument [Line Items]        
Interest rate %   1.25%    
Recourse Debt | Tax-exempt bonds | Maximum        
Debt Instrument [Line Items]        
Interest rate %   4.75%