XML 81 R65.htm IDEA: XBRL DOCUMENT v3.25.2
Long-term Debt and Finance Leases - Schedule of Long-term Debt and Finance Leases (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Jun. 30, 2024
Debt Instrument [Line Items]      
Finance leases $ 14 $ 14  
Subtotal long-term debt and finance leases (including current maturities) 11,035 10,906  
Less current maturities (1,132) (996)  
Less debt issuance costs (79) (86)  
Discounts (12) (12)  
Total long-term debt and finance leases 9,812 9,812  
Recourse Debt      
Debt Instrument [Line Items]      
Subtotal recourse debt 11,021 10,892  
Recourse Debt | Senior Notes, due 2028      
Debt Instrument [Line Items]      
Subtotal recourse debt $ 821 821  
Interest rate % 5.75%    
Recourse Debt | Senior Notes, due 2029      
Debt Instrument [Line Items]      
Subtotal recourse debt $ 733 733  
Interest rate % 5.25%    
Recourse Debt | Senior Notes, due 2029      
Debt Instrument [Line Items]      
Subtotal recourse debt $ 500 500  
Interest rate % 3.375%    
Recourse Debt | Senior Notes, due 2029      
Debt Instrument [Line Items]      
Subtotal recourse debt $ 798 798  
Interest rate % 5.75%    
Recourse Debt | Senior Notes, due 2031      
Debt Instrument [Line Items]      
Subtotal recourse debt $ 1,030 1,030  
Interest rate % 3.625%    
Recourse Debt | Senior Notes, due 2032      
Debt Instrument [Line Items]      
Subtotal recourse debt $ 480 480  
Interest rate % 3.875%    
Recourse Debt | Senior Notes, due 2033      
Debt Instrument [Line Items]      
Subtotal recourse debt $ 925 925  
Interest rate % 6.00%    
Recourse Debt | Senior Notes, due 2034      
Debt Instrument [Line Items]      
Subtotal recourse debt $ 950 950  
Interest rate % 6.25%    
Recourse Debt | Convertible Senior Notes, due 2048      
Debt Instrument [Line Items]      
Subtotal recourse debt $ 232 232 $ 232
Interest rate % 2.75%    
Recourse Debt | Senior Secured First Lien Notes, due 2025      
Debt Instrument [Line Items]      
Subtotal recourse debt $ 500 500  
Interest rate % 2.00%    
Recourse Debt | Senior Secured First Lien Notes, due 2027      
Debt Instrument [Line Items]      
Subtotal recourse debt $ 900 900  
Interest rate % 2.45%    
Recourse Debt | Senior Secured First Lien Notes, due 2029      
Debt Instrument [Line Items]      
Subtotal recourse debt $ 500 500  
Interest rate % 4.45%    
Recourse Debt | Senior Secured First Lien Notes, due 2033      
Debt Instrument [Line Items]      
Subtotal recourse debt $ 740 740  
Interest rate % 7.00%    
Recourse Debt | Revolving Credit Facility | Revolving Credit Facility      
Debt Instrument [Line Items]      
Subtotal recourse debt $ 135 0  
Basis spread on variable rate 1.72%    
Recourse Debt | Term Loan B, due 2031 | Revolving Credit Facility      
Debt Instrument [Line Items]      
Subtotal recourse debt $ 1,311 1,317  
Basis spread on variable rate 1.75%    
Recourse Debt | Tax-exempt bonds      
Debt Instrument [Line Items]      
Subtotal recourse debt $ 466 $ 466  
Recourse Debt | Tax-exempt bonds | Minimum      
Debt Instrument [Line Items]      
Interest rate % 1.25%    
Recourse Debt | Tax-exempt bonds | Maximum      
Debt Instrument [Line Items]      
Interest rate % 4.75%