
Hewlett Packard Enterprise 3000 Hanover Street Palo Alto, CA 94304 hpe.com | ||
• | Combined net revenue of $9.9 billion includes $7.4 billion from continuing operations (Enterprise Group, HPE Financial Services and Software) and $2.5 billion associated with discontinued operations (two months of Enterprise Services) |
• | Future HPE (excludes Enterprise Services and Software) revenue was up 1% year-over-year, excluding Tier-1 server sales and when adjusted for divestitures and currency |
• | Second quarter GAAP diluted net loss per share of ($0.37), below the previously provided outlook of ($0.07) to ($0.03) per share, due to spin-merger related, non-cash tax valuation allowances and divestiture taxes |
• | Second quarter non-GAAP diluted net earnings per share of $0.35, within the previously provided outlook of $0.33 to $0.37 per share |
• | Fiscal 2017 GAAP diluted net EPS outlook updated to ($0.03) to $0.07 |
• | Fiscal 2017 non-GAAP diluted net EPS outlook remains $1.46 to $1.56 |
Q2 FY17 | Q2 FY16 | Y/Y | |
GAAP net revenue ($B) | $7.4 | $8.5 | (13%) |
GAAP operating margin | 2.4% | 5.3% | (2.9 pts.) |
GAAP net (loss) earnings ($B) | ($0.5) | $0.3 | (251%) |
GAAP diluted net (loss) earnings per share | ($0.29) | $0.18 | (261%) |
Non-GAAP operating margin | 7.8% | 9.1% | (1.3 pts.) |
Non-GAAP net earnings ($B) | $0.4 | $0.6 | (29%) |
Non-GAAP diluted net earnings per share | $0.25 | $0.33 | (24%) |
Cash flow from operations ($B) | $0.6 | $1.1 | ($0.5) |
• | Enterprise Group revenue was $6.2 billion, down 13% year over year, down 7% when |
• | Software revenue was $685 million, down 11% year over year, down 9% |
• | Financial Services revenue was $872 million, up 11% year over year, net |
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts) | |||||||||||
Three months ended | |||||||||||
April 30, 2017 | January 31, 2017 | April 30, 2016 | |||||||||
Net revenue | $ | 7,445 | $ | 7,556 | $ | 8,509 | |||||
Costs and expenses: | |||||||||||
Cost of sales | 4,927 | 4,824 | 5,467 | ||||||||
Research and development | 486 | 481 | 621 | ||||||||
Selling, general and administrative | 1,449 | 1,454 | 1,648 | ||||||||
Amortization of intangible assets | 107 | 101 | 101 | ||||||||
Restructuring charges | 118 | 116 | 87 | ||||||||
Acquisition and other related charges | 51 | 44 | 43 | ||||||||
Separation costs | 141 | 85 | 91 | ||||||||
Defined benefit plan settlement charges and remeasurement (benefit)(a) | (16 | ) | (5 | ) | — | ||||||
Total costs and expenses | 7,263 | 7,100 | 8,058 | ||||||||
Earnings from continuing operations | 182 | 456 | 451 | ||||||||
Interest and other, net | (85 | ) | (78 | ) | (52 | ) | |||||
Tax indemnification adjustments | 7 | (18 | ) | (69 | ) | ||||||
Loss from equity interests(b) | (3 | ) | (22 | ) | — | ||||||
Earnings from continuing operations before taxes | 101 | 338 | 330 | ||||||||
Tax valuation allowances and divestiture taxes(c) | (593 | ) | — | — | |||||||
Benefit (provision) for taxes | 5 | (83 | ) | (8 | ) | ||||||
Net (loss) earnings from continuing operations | (487 | ) | 255 | 322 | |||||||
Net (loss) earnings from discontinued operations | (125 | ) | 12 | (2 | ) | ||||||
Net (loss) earnings | $ | (612 | ) | $ | 267 | $ | 320 | ||||
Net (loss) earnings per share: | |||||||||||
Basic | |||||||||||
Continuing operations | $ | (0.29 | ) | $ | 0.15 | $ | 0.19 | ||||
Discontinued operations | (0.08 | ) | 0.01 | — | |||||||
Total basic net (loss) earnings per share | $ | (0.37 | ) | $ | 0.16 | $ | 0.19 | ||||
Diluted | |||||||||||
Continuing operations | $ | (0.29 | ) | $ | 0.15 | $ | 0.18 | ||||
Discontinued operations | (0.08 | ) | 0.01 | — | |||||||
Total diluted net (loss) earnings per share | $ | (0.37 | ) | $ | 0.16 | $ | 0.18 | ||||
Cash dividends declared per share | $ | 0.065 | $ | 0.130 | $ | 0.055 | |||||
Weighted-average shares used to compute net (loss) earnings per share: | |||||||||||
Basic | 1,658 | 1,669 | 1,725 | ||||||||
Diluted | 1,658 | 1,700 | 1,751 | ||||||||
(a) | Represents adjustment to net periodic pension cost resulting from remeasurements of the Hewlett Packard Enterprise pension plans in connection with the spinoff of the enterprise services business, Everett SpinCo, Inc., and the merger of Everett SpinCo, Inc. with Computer Sciences Corporation. |
(b) | Primarily represents the Company’s ownership interest in the net earnings of H3C, which it records as an equity method investment. |
(c) | Represents $593 million of income tax expense from valuation allowances on certain U.S. deferred tax assets and other divestiture related taxes in connection with the spinoff of the enterprise services business, Everett SpinCo, Inc. |
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited) (In millions, except per share amounts) | |||||||
Six Months Ended April 30, | |||||||
2017 | 2016 | ||||||
Net revenue | $ | 15,001 | $ | 17,041 | |||
Costs and expenses: | |||||||
Cost of sales | 9,751 | 10,868 | |||||
Research and development | 967 | 1,203 | |||||
Selling, general and administrative | 2,903 | 3,324 | |||||
Amortization of intangible assets | 208 | 220 | |||||
Restructuring charges | 234 | 253 | |||||
Acquisition and other related charges | 95 | 80 | |||||
Separation costs | 226 | 170 | |||||
Defined benefit plan settlement charges and remeasurement (benefit)(a) | (21 | ) | — | ||||
Total costs and expenses | 14,363 | 16,118 | |||||
Earnings from continuing operations | 638 | 923 | |||||
Interest and other, net | (163 | ) | (126 | ) | |||
Tax indemnification adjustments | (11 | ) | (54 | ) | |||
Loss from equity interests(b) | (25 | ) | — | ||||
Earnings from continuing operations before taxes | 439 | 743 | |||||
Tax valuation allowances and divestiture taxes(c) | (593 | ) | — | ||||
Provision for taxes | (78 | ) | (59 | ) | |||
Net (loss) earnings from continuing operations | (232 | ) | 684 | ||||
Net loss from discontinued operations | (113 | ) | (97 | ) | |||
Net (loss) earnings | $ | (345 | ) | $ | 587 | ||
Net (loss) earnings per share: | |||||||
Basic | |||||||
Continuing operations | $ | (0.14 | ) | $ | 0.39 | ||
Discontinued operations | (0.07 | ) | (0.06 | ) | |||
Total basic net (loss) earnings per share | $ | (0.21 | ) | $ | 0.33 | ||
Diluted | |||||||
Continuing operations | $ | (0.14 | ) | $ | 0.39 | ||
Discontinued operations | (0.07 | ) | (0.06 | ) | |||
Total diluted net (loss) earnings per share | $ | (0.21 | ) | $ | 0.33 | ||
Cash dividends declared per share | $ | 0.195 | $ | 0.165 | |||
Weighted-average shares used to compute net (loss) earnings per share: | |||||||
Basic | 1,664 | 1,743 | |||||
Diluted | 1,664 | 1,765 | |||||
(a) | Represents adjustment to net periodic pension cost resulting from remeasurements of the Hewlett Packard Enterprise pension plans in connection with the spinoff of the enterprise services business, Everett SpinCo, Inc., and the merger of Everett SpinCo, Inc. with Computer Sciences Corporation. |
(b) | Primarily represents the Company’s ownership interest in the net earnings of H3C, which it records as an equity method investment. |
(c) | Represents $593 million of income tax expense from valuation allowances on certain U.S. deferred tax assets and other divestiture related taxes in connection with the spinoff of the enterprise services business, Everett SpinCo, Inc. |
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS, OPERATING MARGIN AND DILUTED NET EARNINGS PER SHARE (Unaudited) (In millions, except percentages and per share amounts) | |||||||||||||||||||||||
Three months ended April 30, 2017 | Diluted net (loss) earnings per share | Three months ended January 31, 2017 | Diluted net earnings per share | Three months ended April 30, 2016 | Diluted net earnings per share | ||||||||||||||||||
GAAP net (loss) earnings from continuing operations | $ | (487 | ) | $ | (0.29 | ) | $ | 255 | $ | 0.15 | $ | 322 | $ | 0.18 | |||||||||
Non-GAAP adjustments: | |||||||||||||||||||||||
Amortization of intangible assets | 107 | 0.06 | 101 | 0.06 | 101 | 0.06 | |||||||||||||||||
Restructuring charges | 118 | 0.07 | 116 | 0.07 | 87 | 0.05 | |||||||||||||||||
Acquisition and other related charges | 51 | 0.03 | 44 | 0.03 | 43 | 0.02 | |||||||||||||||||
Separation costs | 141 | 0.09 | 85 | 0.05 | 91 | 0.05 | |||||||||||||||||
Defined benefit plan settlement charges and remeasurement (benefit)(a) | (16 | ) | (0.01 | ) | (5 | ) | — | — | — | ||||||||||||||
Tax indemnification adjustments | (7 | ) | — | 18 | 0.01 | 69 | 0.04 | ||||||||||||||||
Loss from equity interests(b) | 38 | 0.02 | 35 | 0.02 | — | — | |||||||||||||||||
Adjustments for taxes | (122 | ) | (0.08 | ) | (68 | ) | (0.05 | ) | (127 | ) | (0.07 | ) | |||||||||||
Tax valuation allowances and divestiture taxes(c) | 593 | 0.36 | — | — | — | — | |||||||||||||||||
Non-GAAP net earnings from continuing operations | $ | 416 | $ | 0.25 | $ | 581 | $ | 0.34 | $ | 586 | $ | 0.33 | |||||||||||
GAAP earnings from continuing operations | 182 | 456 | 451 | ||||||||||||||||||||
Non-GAAP adjustments related to continuing operations: | |||||||||||||||||||||||
Amortization of intangible assets | 107 | 101 | 101 | ||||||||||||||||||||
Restructuring charges | 118 | 116 | 87 | ||||||||||||||||||||
Acquisition and other related charges | 51 | 44 | 43 | ||||||||||||||||||||
Separation costs | 141 | 85 | 91 | ||||||||||||||||||||
Defined benefit plan settlement charges and remeasurement (benefit)(a) | (16 | ) | (5 | ) | — | ||||||||||||||||||
Non-GAAP earnings from continuing operations | $ | 583 | $ | 797 | $ | 773 | |||||||||||||||||
GAAP operating margin from continuing operations | 2 | % | 6 | % | 5 | % | |||||||||||||||||
Non-GAAP adjustments from continuing operations | 6 | % | 5 | % | 4 | % | |||||||||||||||||
Non-GAAP operating margin from continuing operations | 8 | % | 11 | % | 9 | % | |||||||||||||||||
GAAP net (loss) earnings from discontinued operations | $ | (125 | ) | $ | (0.08 | ) | $ | 12 | $ | 0.01 | $ | (2 | ) | $ | — | ||||||||
Non-GAAP adjustments related to discontinued operations: | |||||||||||||||||||||||
Amortization of intangible assets | — | — | — | — | 100 | 0.06 | |||||||||||||||||
Restructuring charges | 98 | 0.06 | 61 | 0.04 | 74 | 0.04 | |||||||||||||||||
Acquisition and other related charges | — | — | — | — | 10 | 0.01 | |||||||||||||||||
Separation costs | 337 | 0.20 | 191 | 0.11 | — | — | |||||||||||||||||
Defined benefit plan settlement charges and remeasurement (benefit)(a) | (1 | ) | — | (1 | ) | — | — | — | |||||||||||||||
Adjustments for taxes | (120 | ) | (0.07 | ) | (72 | ) | (0.05 | ) | (37 | ) | (0.02 | ) | |||||||||||
Tax valuation allowances and divestiture taxes(c) | (18 | ) | (0.01 | ) | — | — | — | — | |||||||||||||||
Non-GAAP net earnings from discontinued operations | $ | 171 | $ | 0.10 | $ | 191 | $ | 0.11 | $ | 145 | $ | 0.09 | |||||||||||
Total GAAP net (loss) earnings | $ | (612 | ) | $ | (0.37 | ) | $ | 267 | $ | 0.16 | $ | 320 | $ | 0.18 | |||||||||
Total Non-GAAP net earnings | $ | 587 | $ | 0.35 | $ | 772 | $ | 0.45 | $ | 731 | $ | 0.42 | |||||||||||
(a) | Represents adjustment to net periodic pension cost resulting from remeasurements of the Hewlett Packard Enterprise pension plans in connection with the spinoff of the enterprise services business, Everett SpinCo, Inc., and the merger of Everett SpinCo, Inc. with Computer Sciences Corporation. |
(b) | Represents the amortization of the basis difference adjustments related to the H3C divestiture. |
(c) | Represents $593 million of income tax expense from valuation allowances on certain U.S. deferred tax assets and other divestiture related taxes in connection with the spinoff of the enterprise services business, Everett SpinCo, Inc. |
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS, OPERATING MARGIN AND DILUTED NET EARNINGS PER SHARE (Unaudited) (In millions, except percentages and per share amounts) | |||||||||||||||
Six Months Ended April 30, 2017 | Diluted net (loss) earnings per share | Six Months Ended April 30, 2016 | Diluted net (loss) earnings per share | ||||||||||||
GAAP net (loss) earnings from continuing operations | $ | (232 | ) | $ | (0.14 | ) | $ | 684 | $ | 0.39 | |||||
Non-GAAP adjustments: | |||||||||||||||
Amortization of intangible assets | 208 | 0.13 | 220 | 0.12 | |||||||||||
Restructuring charges | 234 | 0.14 | 253 | 0.14 | |||||||||||
Acquisition and other related charges | 95 | 0.06 | 80 | 0.05 | |||||||||||
Separation costs | 226 | 0.14 | 170 | 0.10 | |||||||||||
Defined benefit plan settlement charges and remeasurement (benefit)(a) | (21 | ) | (0.01 | ) | — | — | |||||||||
Tax indemnification adjustments | 11 | 0.01 | 54 | 0.03 | |||||||||||
Loss from equity interests(b) | 73 | 0.04 | — | — | |||||||||||
Adjustments for taxes | (190 | ) | (0.13 | ) | (255 | ) | (0.15 | ) | |||||||
Tax valuation allowances and divestiture taxes(c) | 593 | 0.35 | — | — | |||||||||||
Non-GAAP net earnings from continuing operations | $ | 997 | $ | 0.59 | $ | 1,206 | $ | 0.68 | |||||||
GAAP earnings from continuing operations | $ | 638 | $ | 923 | |||||||||||
Non-GAAP adjustments related to continuing operations: | |||||||||||||||
Amortization of intangible assets | 208 | 220 | |||||||||||||
Restructuring charges | 234 | 253 | |||||||||||||
Acquisition and other related charges | 95 | 80 | |||||||||||||
Separation costs | 226 | 170 | |||||||||||||
Defined benefit plan settlement charges and remeasurement (benefit)(a) | (21 | ) | — | ||||||||||||
Non-GAAP earnings from continuing operations | $ | 1,380 | $ | 1,646 | |||||||||||
GAAP operating margin from continuing operations | 4 | % | 5 | % | |||||||||||
Non-GAAP adjustments from continuing operations | 5 | % | 5 | % | |||||||||||
Non-GAAP operating margin from continuing operations | 9 | % | 10 | % | |||||||||||
GAAP net loss from discontinued operations | $ | (113 | ) | $ | (0.07 | ) | $ | (97 | ) | $ | (0.06 | ) | |||
Non-GAAP adjustments related to discontinued operations: | |||||||||||||||
Amortization of intangible assets | $ | — | — | $ | 199 | 0.11 | |||||||||
Restructuring charges | 159 | 0.10 | 219 | 0.12 | |||||||||||
Acquisition and other related charges | — | — | 10 | 0.01 | |||||||||||
Separation costs | 528 | 0.32 | — | — | |||||||||||
Defined benefit plan settlement charges and remeasurement (benefit)(a) | (2 | ) | — | — | — | ||||||||||
Adjustments for taxes | (192 | ) | (0.13 | ) | (75 | ) | (0.03 | ) | |||||||
Tax valuation allowances and divestiture taxes(c) | (18 | ) | (0.01 | ) | — | — | |||||||||
Non-GAAP net earnings from discontinued operations | $ | 362 | $ | 0.21 | $ | 256 | $ | 0.15 | |||||||
Total GAAP net (loss) earnings | $ | (345 | ) | $ | (0.21 | ) | $ | 587 | $ | 0.33 | |||||
Total Non-GAAP net earnings | $ | 1,359 | $ | 0.80 | $ | 1,462 | $ | 0.83 | |||||||
(a) | Represents adjustment to net periodic pension cost resulting from remeasurements of the Hewlett Packard Enterprise pension plans in connection with the spinoff of the enterprise services business, Everett SpinCo, Inc., and the merger of Everett SpinCo, Inc. with Computer Sciences Corporation. |
(b) | Represents the amortization of the basis difference adjustments related to the H3C divestiture. |
(c) | Represents $593 million of income tax expense from valuation allowances on certain U.S. deferred tax assets and other divestiture related taxes in connection with the spinoff of the enterprise services business, Everett SpinCo, Inc. |
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (In millions, except par value) | ||||||||
As of | ||||||||
April 30, 2017 | October 31, 2016 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 8,101 | $ | 12,987 | ||||
Accounts receivable | 3,810 | 3,816 | ||||||
Financing receivables | 3,229 | 3,360 | ||||||
Inventory | 2,041 | 1,740 | ||||||
Other current assets | 3,092 | 2,771 | ||||||
Current assets of discontinued operations | — | 4,243 | ||||||
Total current assets | 20,273 | 28,917 | ||||||
Property, plant and equipment | 6,692 | 6,304 | ||||||
Long-term financing receivables and other assets(a) | 10,847 | 11,575 | ||||||
Investments in equity interests | 2,620 | 2,648 | ||||||
Goodwill and intangible assets | 27,038 | 25,262 | ||||||
Non-current assets of discontinued operations | — | 4,923 | ||||||
Total assets | $ | 67,470 | $ | 79,629 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Notes payable and short-term borrowings(a) | $ | 2,010 | $ | 3,527 | ||||
Accounts payable | 5,194 | 5,010 | ||||||
Employee compensation and benefits | 1,189 | 1,526 | ||||||
Taxes on earnings | 755 | 365 | ||||||
Deferred revenue | 3,829 | 3,761 | ||||||
Accrued restructuring | 228 | 301 | ||||||
Other accrued liabilities | 4,373 | 3,857 | ||||||
Current liabilities of discontinued operations | — | 4,182 | ||||||
Total current liabilities | 17,578 | 22,529 | ||||||
Long-term debt(a) | 11,904 | 12,168 | ||||||
Other non-current liabilities | 8,941 | 9,401 | ||||||
Non-current liabilities of discontinued operations | — | 4,013 | ||||||
Stockholders’ equity | ||||||||
HPE stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value (300 shares authorized; none issued and outstanding at April 30, 2017) | — | — | ||||||
Common stock, $0.01 par value (9,600 shares authorized; 1,646 and 1,666 shares issued and outstanding at April 30, 2017 and October 31, 2016, respectively) | 16 | 17 | ||||||
Additional paid-in capital | 34,406 | 35,248 | ||||||
Retained earnings | (1,867 | ) | 2,782 | |||||
Accumulated other comprehensive loss | (3,544 | ) | (6,599 | ) | ||||
Total HPE stockholders’ equity | 29,011 | 31,448 | ||||||
Non-controlling interests of continuing operations | 36 | 40 | ||||||
Non-controlling interests of discontinued operations | — | 30 | ||||||
Total stockholders’ equity | 29,047 | 31,518 | ||||||
Total liabilities and stockholders’ equity | $ | 67,470 | $ | 79,629 | ||||
(a) | During the first quarter of fiscal 2017, the Company adopted on a retrospective basis the guidance on the presentation of debt issuance cost as a direct deduction from the related debt liability. As such, prior period amounts have been reclassified to conform to the current presentation. |
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In millions) | |||||||
Three months ended April 30, 2017 | Six months ended April 30, 2017 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (612 | ) | $ | (345 | ) | |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization | 792 | 1,632 | |||||
Stock-based compensation expense | 107 | 252 | |||||
Provision for doubtful accounts and inventory | 32 | 39 | |||||
Restructuring charges | 216 | 393 | |||||
Deferred taxes on earnings | 631 | 506 | |||||
Excess tax benefit from stock-based compensation | (24 | ) | (98 | ) | |||
Loss from equity interests | 3 | 25 | |||||
Other, net | 185 | 310 | |||||
Changes in operating assets and liabilities, net of acquisitions: | |||||||
Accounts receivable | (165 | ) | 301 | ||||
Financing receivables | (6 | ) | 120 | ||||
Inventory | (78 | ) | (210 | ) | |||
Accounts payable | 360 | 129 | |||||
Taxes on earnings | (364 | ) | (386 | ) | |||
Restructuring | (219 | ) | (545 | ) | |||
Other assets and liabilities(a) | (222 | ) | (2,951 | ) | |||
Net cash provided by (used in) operating activities | 636 | (828 | ) | ||||
Cash flows from investing activities: | |||||||
Investment in property, plant and equipment | (758 | ) | (1,681 | ) | |||
Proceeds from sale of property, plant and equipment | 58 | 142 | |||||
Purchases of available-for-sale securities and other investments | (19 | ) | (26 | ) | |||
Maturities and sales of available-for-sale securities and other investments | 1 | 2 | |||||
Financial collateral posted | (226 | ) | (226 | ) | |||
Financial collateral returned | 49 | 49 | |||||
Payments made in connection with business acquisitions, net of cash acquired | (1,758 | ) | (2,050 | ) | |||
Payments from business divestitures, net(b) | — | (20 | ) | ||||
Net cash used in investing activities | (2,653 | ) | (3,810 | ) | |||
Cash flows from financing activities: | |||||||
Short-term borrowings with original maturities less than 90 days, net | 4 | 28 | |||||
Proceeds from debt, net of issuance costs | 293 | 541 | |||||
Payment of debt | (1,840 | ) | (2,102 | ) | |||
Issuance of common stock under employee stock plans | 107 | 265 | |||||
Repurchase of common stock | (670 | ) | (1,311 | ) | |||
Cash dividend from Everett(c) | 3,008 | 3,008 | |||||
Net transfer of cash and cash equivalents to Everett | (559 | ) | (559 | ) | |||
Excess tax benefit from stock-based compensation | 24 | 98 | |||||
Cash dividends paid | (107 | ) | (216 | ) | |||
Net cash provided by (used in) financing activities | 260 | (248 | ) | ||||
Decrease in cash and cash equivalents | (1,757 | ) | (4,886 | ) | |||
Cash and cash equivalents at beginning of period | 9,858 | 12,987 | |||||
Cash and cash equivalents at end of period | $ | 8,101 | $ | 8,101 | |||
Supplemental schedule of non-cash investing and financing activities: | |||||||
Net assets transferred to Everett | $ | 322 | $ | — | |||
(b) | Primarily relates to a H3C working capital adjustment payment in the six months ended April 30, 2017. |
(c) | Represents a $3.0 billion cash dividend payment from Everett SpinCo, Inc. to HPE, the proceeds of which were funded from the issuance of $3.5 billion of aggregate debt by Everett SpinCo, Inc. The obligations under the debt issuance were retained by Everett SpinCo, Inc. |
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES SEGMENT INFORMATION (Unaudited) (In millions) | ||||||||||||
Three months ended | ||||||||||||
April 30, 2017 | January 31, 2017 | April 30, 2016 | ||||||||||
Net revenue:(a) | ||||||||||||
Enterprise Group | $ | 6,243 | $ | 6,325 | $ | 7,159 | ||||||
Software | 685 | 721 | 774 | |||||||||
Financial Services | 872 | 823 | 788 | |||||||||
Corporate Investments | — | — | 172 | |||||||||
Total segment net revenue | 7,800 | 7,869 | 8,893 | |||||||||
Elimination of intersegment net revenue and other | (355 | ) | (313 | ) | (384 | ) | ||||||
Total Hewlett Packard Enterprise consolidated net revenue | $ | 7,445 | $ | 7,556 | $ | 8,509 | ||||||
Earnings from continuing operations before taxes:(a) | ||||||||||||
Enterprise Group | $ | 548 | $ | 802 | $ | 847 | ||||||
Software | 181 | 154 | 192 | |||||||||
Financial Services | 78 | 78 | 73 | |||||||||
Corporate Investments | (38 | ) | (43 | ) | (59 | ) | ||||||
Total segment earnings from operations | 769 | 991 | 1,053 | |||||||||
Corporate and unallocated costs and eliminations | (90 | ) | (71 | ) | (177 | ) | ||||||
Stock-based compensation expense | (96 | ) | (123 | ) | (103 | ) | ||||||
Amortization of intangible assets | (107 | ) | (101 | ) | (101 | ) | ||||||
Restructuring charges | (118 | ) | (116 | ) | (87 | ) | ||||||
Acquisition and other related charges | (51 | ) | (44 | ) | (43 | ) | ||||||
Separation costs | (141 | ) | (85 | ) | (91 | ) | ||||||
Defined benefit plan settlement and remeasurement charges(b) | 16 | 5 | — | |||||||||
Interest and other, net | (85 | ) | (78 | ) | (52 | ) | ||||||
Tax indemnification adjustments | 7 | (18 | ) | (69 | ) | |||||||
Loss from equity interests(c) | (3 | ) | (22 | ) | — | |||||||
Total Hewlett Packard Enterprise consolidated earnings from continuing operations before taxes | $ | 101 | $ | 338 | $ | 330 | ||||||
(a) | As of April 1, 2017, with the spinoff of the enterprise services business, Everett SpinCo, Inc., and the merger of Everett SpinCo, Inc. with Computer Sciences Corporation, the Company reclassified the historical net (loss) earnings from the former enterprise services segment ("former ES segment"), to Net (loss) earnings from discontinued operations in its Condensed Consolidated Statements of Earnings. |
(b) | Represents adjustment to net periodic pension cost resulting from remeasurements of the Hewlett Packard Enterprise pension plans in connection with the spinoff of the enterprise services business, Everett SpinCo, Inc., and the merger of Everett SpinCo, Inc. with Computer Sciences Corporation. |
(c) | Represents the Company’s ownership interest in the net earnings of equity method investments, primarily H3C. |
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES SEGMENT INFORMATION (Unaudited) (In millions) | ||||||||
Six Months Ended April 30, | ||||||||
2017 | 2016 | |||||||
Net revenue:(a) | ||||||||
Enterprise Group | $ | 12,568 | $ | 14,341 | ||||
Software | 1,406 | 1,554 | ||||||
Financial Services | 1,695 | 1,564 | ||||||
Corporate Investments | — | 348 | ||||||
Total segment net revenue | 15,669 | 17,807 | ||||||
Elimination of intersegment net revenue and other | (668 | ) | (766 | ) | ||||
Total Hewlett Packard Enterprise consolidated net revenue | $ | 15,001 | $ | 17,041 | ||||
Earnings from continuing operations before taxes:(a) | ||||||||
Enterprise Group | $ | 1,350 | $ | 1,811 | ||||
Software | 335 | 328 | ||||||
Financial Services | 156 | 173 | ||||||
Corporate Investments | (81 | ) | (135 | ) | ||||
Total segment earnings from operations | 1,760 | 2,177 | ||||||
Corporate and unallocated costs and eliminations | (161 | ) | (301 | ) | ||||
Stock-based compensation expense | (219 | ) | (230 | ) | ||||
Amortization of intangible assets | (208 | ) | (220 | ) | ||||
Restructuring charges | (234 | ) | (253 | ) | ||||
Acquisition and other related charges | (95 | ) | (80 | ) | ||||
Separation costs | (226 | ) | (170 | ) | ||||
Defined benefit plan settlement and remeasurement charges(b) | 21 | — | ||||||
Interest and other, net | (163 | ) | (126 | ) | ||||
Tax indemnification adjustments | (11 | ) | (54 | ) | ||||
Loss from equity interests(c) | (25 | ) | — | |||||
Total Hewlett Packard Enterprise consolidated earnings from continuing operations before taxes | $ | 439 | $ | 743 | ||||
(a) | As of April 1, 2017, with the spinoff of the enterprise services business, Everett SpinCo, Inc., and the merger of Everett SpinCo, Inc. with Computer Sciences Corporation, the Company reclassified the historical net (loss) earnings from the former enterprise services segment ("former ES segment"), to Net (loss) earnings from discontinued operations in its Condensed Consolidated Statements of Earnings. |
(b) | Represents adjustment to net periodic pension cost resulting from remeasurements of the Hewlett Packard Enterprise pension plans in connection with the spinoff of the enterprise services business, Everett SpinCo, Inc., and the merger of Everett SpinCo, Inc. with Computer Sciences Corporation. |
(c) | Represents the Company’s ownership interest in the net earnings of equity method investments, primarily H3C. |
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES SEGMENT/BUSINESS UNIT INFORMATION (Unaudited) (In millions, except percentages) | |||||||||||||||||
Three months ended | Change (%) | ||||||||||||||||
April 30, 2017 | January 31, 2017 | April 30, 2016 | Q/Q | Y/Y | |||||||||||||
Net revenue:(a) | |||||||||||||||||
Enterprise Group | |||||||||||||||||
Servers | $ | 2,991 | $ | 3,103 | $ | 3,498 | (4 | %) | (14 | %) | |||||||
Technology Services | 1,971 | 1,943 | 2,019 | 1 | % | (2 | %) | ||||||||||
Storage | 699 | 730 | 808 | (4 | %) | (13 | %) | ||||||||||
Networking | 582 | 549 | 834 | 6 | % | (30 | %) | ||||||||||
Total Enterprise Group | 6,243 | 6,325 | 7,159 | (1 | %) | (13 | %) | ||||||||||
Software | 685 | 721 | 774 | (5 | %) | (11 | %) | ||||||||||
Financial Services | 872 | 823 | 788 | 6 | % | 11 | % | ||||||||||
Corporate Investments | — | — | 172 | — | (100 | %) | |||||||||||
Total segment net revenue | 7,800 | 7,869 | 8,893 | (1 | %) | (12 | %) | ||||||||||
Elimination of intersegment net revenue and other | (355 | ) | (313 | ) | (384 | ) | 13 | % | (8 | %) | |||||||
Total Hewlett Packard Enterprise consolidated net revenue | $ | 7,445 | $ | 7,556 | $ | 8,509 | (1 | %) | (13 | %) | |||||||
(a) | As of April 1, 2017, with the spinoff of the enterprise services business, Everett SpinCo, Inc., and the merger of Everett SpinCo, Inc. with Computer Sciences Corporation, the Company reclassified the historical net (loss) earnings from the former enterprise services segment ("former ES segment"), to Net (loss) earnings from discontinued operations in its Condensed Consolidated Statements of Earnings. |
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES SEGMENT/BUSINESS UNIT INFORMATION (Unaudited) (In millions, except percentages) | |||||||||||
Six Months Ended April 30, | Change (%) | ||||||||||
2017 | 2016 | Y/Y | |||||||||
Net revenue:(a) | |||||||||||
Enterprise Group | |||||||||||
Servers | $ | 6,094 | $ | 7,034 | (13 | %) | |||||
Technology Services | 3,914 | 4,004 | (2 | %) | |||||||
Storage | 1,429 | 1,645 | (13 | %) | |||||||
Networking | 1,131 | 1,658 | (32 | %) | |||||||
Total Enterprise Group | 12,568 | 14,341 | (12 | %) | |||||||
Software | 1,406 | 1,554 | (10 | %) | |||||||
Financial Services | 1,695 | 1,564 | 8 | % | |||||||
Corporate Investments | — | 348 | (100 | %) | |||||||
Total segment net revenue | 15,669 | 17,807 | (12 | %) | |||||||
Elimination of intersegment net revenue and other | (668 | ) | (766 | ) | (13 | %) | |||||
Total Hewlett Packard Enterprise consolidated net revenue | $ | 15,001 | $ | 17,041 | (12 | %) | |||||
(a) | As of April 1, 2017, with the spinoff of the enterprise services business, Everett SpinCo, Inc., and the merger of Everett SpinCo, Inc. with Computer Sciences Corporation, the Company reclassified the historical net (loss) earnings from the former enterprise services segment ("former ES segment"), to Net (loss) earnings from discontinued operations in its Condensed Consolidated Statements of Earnings. |
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES SEGMENT OPERATING MARGIN SUMMARY DATA (Unaudited) | |||||||
Three months ended | Change in Operating Margin (pts) | ||||||
April 30, 2017 | Q/Q | Y/Y | |||||
Segment operating margin:(a) | |||||||
Enterprise Group | 8.8 | % | (3.9) pts | (3.0) pts | |||
Software | 26.4 | % | 5.0 pts | 1.6 pts | |||
Financial Services | 8.9 | % | (0.6) pts | (0.4) pts | |||
Corporate Investments(b) | NM | NM | NM | ||||
Total segment operating margin | 9.9 | % | (2.7) pts | (1.9) pts | |||
(a) | As of April 1, 2017, with the spinoff of the enterprise services business, Everett SpinCo, Inc., and the merger of Everett SpinCo, Inc. with Computer Sciences Corporation, the Company reclassified the historical net (loss) earnings from the former enterprise services segment ("former ES segment"), to Net (loss) earnings from discontinued operations in its Condensed Consolidated Statements of Earnings. |
(b) | “NM” represents not meaningful. |
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES CALCULATION OF DILUTED NET (LOSS) EARNINGS PER SHARE (Unaudited) (In millions, except per share amounts) | |||||||||||
Three months ended | |||||||||||
April 30, 2017 | January 31, 2017 | April 30, 2016 | |||||||||
Numerator: | |||||||||||
GAAP net (loss) earnings from continuing operations | $ | (487 | ) | $ | 255 | $ | 322 | ||||
GAAP net (loss) earnings from discontinued operations | $ | (125 | ) | $ | 12 | $ | (2 | ) | |||
Non-GAAP net earnings from continuing operations | $ | 416 | $ | 581 | $ | 586 | |||||
Non-GAAP net earnings from discontinued operations | $ | 171 | $ | 191 | $ | 145 | |||||
Denominator: | |||||||||||
Weighted-average shares used to compute basic net (loss) earnings per share and diluted net (loss) per share | 1,658 | 1,669 | 1,725 | ||||||||
Dilutive effect of employee stock plans(a) | 27 | 31 | 26 | ||||||||
Weighted-average shares used to compute diluted net earnings per share | 1,685 | 1,700 | 1,751 | ||||||||
GAAP net (loss) earnings per share from continuing operations | |||||||||||
Basic | $ | (0.29 | ) | $ | 0.15 | $ | 0.19 | ||||
Diluted(a) | $ | (0.29 | ) | $ | 0.15 | $ | 0.18 | ||||
GAAP net (loss) earnings per share from discontinued operations | |||||||||||
Basic | $ | (0.08 | ) | $ | 0.01 | $ | — | ||||
Diluted(a) | $ | (0.08 | ) | $ | 0.01 | $ | — | ||||
Non-GAAP net earnings per share from continuing operations | |||||||||||
Basic | $ | 0.25 | $ | 0.35 | $ | 0.34 | |||||
Diluted(b) | $ | 0.25 | $ | 0.34 | $ | 0.33 | |||||
Non-GAAP net earnings per share from discontinued operations | |||||||||||
Basic | $ | 0.10 | $ | 0.11 | $ | 0.08 | |||||
Diluted(b) | $ | 0.10 | $ | 0.11 | $ | 0.09 | |||||
Total Hewlett Packard Enterprise GAAP basic net (loss) earnings per share | $ | (0.37 | ) | $ | 0.16 | $ | 0.19 | ||||
Total Hewlett Packard Enterprise GAAP diluted net (loss) earnings per share | $ | (0.37 | ) | $ | 0.16 | $ | 0.18 | ||||
Total Hewlett Packard Enterprise Non-GAAP basic net earnings per share | $ | 0.35 | $ | 0.46 | $ | 0.42 | |||||
Total Hewlett Packard Enterprise Non-GAAP diluted net earnings per share | $ | 0.35 | $ | 0.45 | $ | 0.42 | |||||
(a) | GAAP diluted net earnings per share reflects any dilutive effect of restricted stock awards, stock options and performance-based awards, but the effect is excluded when calculating GAAP diluted net (loss) per share because it would be anti-dilutive. |
(b) | Non-GAAP diluted net earnings per share reflects any dilutive effect of restricted stock awards, stock options and performance-based awards. |
HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES CALCULATION OF DILUTED NET (LOSS) EARNINGS PER SHARE (Unaudited) (In millions, except per share amounts) | |||||||
Six Months Ended April 30, | |||||||
2017 | 2016 | ||||||
Numerator: | |||||||
GAAP net (loss) earnings from continuing operations | $ | (232 | ) | $ | 684 | ||
GAAP net (loss) earnings from discontinued operations | $ | (113 | ) | $ | (97 | ) | |
Non-GAAP net earnings from continuing operations | $ | 997 | $ | 1,206 | |||
Non-GAAP net earnings from discontinued operations | $ | 362 | $ | 256 | |||
Denominator: | |||||||
Weighted-average shares used to compute basic net (loss) earnings per share and diluted net (loss) per share | 1,664 | 1,743 | |||||
Dilutive effect of employee stock plans(a) | 28 | 22 | |||||
Weighted-average shares used to compute diluted net earnings per share | 1,692 | 1,765 | |||||
GAAP net (loss) earnings per share from continuing operations | |||||||
Basic | $ | (0.14 | ) | $ | 0.39 | ||
Diluted(a) | $ | (0.14 | ) | $ | 0.39 | ||
GAAP net (loss) earnings per share from discontinued operations | |||||||
Basic | $ | (0.07 | ) | $ | (0.06 | ) | |
Diluted(a) | $ | (0.07 | ) | $ | (0.06 | ) | |
Non-GAAP net earnings per share from continuing operations | |||||||
Basic | $ | 0.60 | $ | 0.69 | |||
Diluted(b) | $ | 0.59 | $ | 0.68 | |||
Non-GAAP net earnings per share from discontinued operations | |||||||
Basic | $ | 0.22 | $ | 0.15 | |||
Diluted(b) | $ | 0.21 | $ | 0.15 | |||
Total Hewlett Packard Enterprise GAAP basic net (loss) earnings per share | $ | (0.21 | ) | $ | 0.33 | ||
Total Hewlett Packard Enterprise GAAP diluted net (loss) earnings per share | $ | (0.21 | ) | $ | 0.33 | ||
Total Hewlett Packard Enterprise Non-GAAP basic net earnings per share | $ | 0.82 | $ | 0.84 | |||
Total Hewlett Packard Enterprise Non-GAAP diluted net earnings per share | $ | 0.80 | $ | 0.83 | |||
(a) | GAAP diluted net earnings per share reflects any dilutive effect of restricted stock awards, stock options and performance-based awards, but the effect is excluded when calculating GAAP diluted net (loss) per share because it would be anti-dilutive. |
(b) | Non-GAAP diluted net earnings per share reflects any dilutive effect of restricted stock awards, stock options and performance-based awards. |
• | Hewlett Packard Enterprise recorded a gain on the sale of its assets and liabilities identified as part of the H3C and MphasiS transactions during fiscal 2016. Hewlett Packard Enterprise excludes these gains for purposes of calculating these non-GAAP measures because it believes that these one- time gains do not reflect the Company’s ongoing operational performance, thereby facilitating a more meaningful evaluation of Hewlett Packard Enterprise’s current operating performance and comparisons to Hewlett Packard Enterprise’s operating performance in other periods. |
• | Hewlett Packard Enterprise incurs charges relating to the amortization of intangible assets. Those charges are included in Hewlett Packard Enterprise’s GAAP earnings from operations, operating margin, net (loss) earnings and diluted net (loss) earnings per share. Such charges are significantly impacted by the timing and magnitude of Hewlett Packard Enterprise’s acquisitions and any related impairment charges. Consequently, Hewlett Packard Enterprise excludes these charges for purposes of calculating these non-GAAP measures to facilitate a more meaningful evaluation of Hewlett Packard Enterprise’s current operating performance and comparisons to Hewlett Packard Enterprise’s operating performance in other periods. |
• | Restructuring charges are costs associated with a formal restructuring plan and are primarily related to (i) employee termination costs and benefits (ii) costs to vacate duplicative facilities and (iii) an accelerated employee stock compensation program. Hewlett Packard Enterprise excludes these restructuring costs (and any reversals of charges recorded in prior periods) for purposes of calculating these non-GAAP measures because it believes that these historical costs do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of Hewlett Packard Enterprise’s current operating performance or comparisons to Hewlett Packard Enterprise’s operating performance in other periods. |
• | Separation costs are expenses associated with HPI’s (formerly known as “Hewlett-Packard Company” or “HP Co.”) separation into two independent publicly-traded companies and the spin-off and merger transactions of the Enterprise Services business with CSC ("Everett Transaction") and the Software business with Micro Focus. The charges are primarily related to third-party consulting, contractor fees, early debt settlement costs, marketing and branding related expenses, and other incremental costs incurred to complete the transactions. Hewlett Packard Enterprise excludes these separation costs for purposes of calculating these non-GAAP measures to facilitate a more meaningful evaluation of Hewlett Packard Enterprise’s current operating performance and comparisons to Hewlett Packard Enterprise’s operating performance in other periods. |
• | Hewlett Packard Enterprise incurs cost related to its acquisitions and divestitures, most of which are treated as non-cash or non-capitalized expenses. The charges are direct |
• | Adjustments to loss from equity interests includes purchase accounting adjustments and the amortization of the basis difference in relation to the H3C divestiture and the resulting equity method investment in H3C. Hewlett Packard Enterprise believes that eliminating these amounts for purposes of calculating non-GAAP operating profit facilitates a more meaningful evaluation of Hewlett Packard Enterprise’s current operating performance and comparisons to Hewlett Packard Enterprise’s operating performance in other periods. |
• | Hewlett Packard Enterprise incurs defined benefit plan settlement and remeasurement charges relating to its defined pension plans. The charges are associated with the net settlement resulting from voluntary lump sum payments offered to certain terminated vested participants and remeasurement of plan assets in connection with the Everett Transaction, resulting in a decrease to the net periodic pension expense. Hewlett Packard Enterprise excludes these charges for the purpose of calculating these non- GAAP measures to facilitate a more meaningful evaluation of Hewlett Packard Enterprise’s current operating performance and comparisons to Hewlett Packard Enterprise’s operating performance in other periods. |
• | Tax indemnification adjustments are related to changes in the indemnification positions between Hewlett Packard Enterprise and HPI that are recorded by the Company as pre-tax income or expense and not considered tax expense. Hewlett Packard Enterprise excludes these charges for the purpose of calculating these non-GAAP measures to facilitate a more meaningful evaluation of Hewlett Packard Enterprise’s current operating performance and comparisons to Hewlett Packard Enterprise’s operating performance in other periods. |
• | Tax settlements represent settlements of certain pre-separation Hewlett- Packard Company income tax liabilities shared with HP Inc. through the Tax Matters Agreement. The Company excluded this charge for the purpose of calculation non-GAAP measures to facilitate a more meaningful evaluation of Hewlett Packard Enterprise’s current operating performance and comparisons to Hewlett Packard Enterprise’s operating performance in other periods. |
• | As a result of the Everett Transaction, a full valuation allowance was recorded on U.S. state deferred tax assets, which resulted from the removal of Everett entities. As a result, the Company has a 3 year cumulative loss position and insufficient future earnings to be able to realize these deferred tax assets. There are additional taxes related to the Everett Transaction that was recorded upon the spinoff. Since these charges do not represent ongoing expenses, Hewlett Packard Enterprise excludes these charges for the purpose of calculating these non-GAAP measures to facilitate a more meaningful evaluation of Hewlett Packard Enterprise’s current operating performance and comparisons to Hewlett Packard Enterprise’s operating performance in other periods. |
• | Items such as amortization of intangible assets, though not directly affecting Hewlett Packard Enterprise’s cash position, represent the loss in value of intangible assets over time. The expense associated with this loss in value is not included in non-GAAP operating expenses, non-GAAP operating profit, non-GAAP operating margin, non-GAAP |
• | Items such as restructuring charges and separation costs that are excluded from non-GAAP operating expenses, non-GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings from continuing operations, non- GAAP net (loss) earnings from discontinued operations, non-GAAP diluted net earnings per share from continuing operations and non-GAAP diluted net (loss) earnings per share from discontinued operations can have a material impact on the equivalent GAAP earnings measure and cash flows. |
• | Hewlett Packard Enterprise may not be able to immediately liquidate the short-term and long-term investments included in gross cash, which may limit the usefulness of gross cash as a liquidity measure. |
• | Other companies may calculate revenue on a constant currency basis, non- GAAP operating profit, non-GAAP operating margin, non-GAAP net earnings from continuing operations, non-GAAP net (loss) earnings from discontinued operations, non-GAAP diluted net earnings per share from continuing operations and non-GAAP diluted net (loss) earnings per share from discontinued operations differently than Hewlett Packard Enterprise does, limiting the usefulness of those measures for comparative purposes. |