XML 84 R71.htm IDEA: XBRL DOCUMENT v3.25.3
Segments of Business - Segment Net Sales (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 28, 2025
Sep. 29, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 28, 2025
Sep. 29, 2024
Sales by segment of business            
Sales to customers $ 3,764 $ 3,899     $ 11,344 $ 11,793
Depreciation 75 94     226 238
Amortization of intangible assets 66 66     193 212
Separation-related costs 17 85     79 231
Restructuring expenses and operating model optimization initiatives 97 38     232 146
Impairment charges 0 0     0 578
Conversion of stock-based awards 1 6     5 34
Founders Shares (4) 7     4 24
Other operating expense, net 1 7     19 29
General corporate/unallocated expenses 82 82     251 258
Operating income 629 654     1,879 1,358
Other expense (income), net 10 (19)     26 6
Interest expense, net 93 96     281 283
Income before taxes 526 577     1,572 1,069
Other asset impairment charges     $ 22     22
Skillman Fixed Asset Impairment            
Sales by segment of business            
Fixed asset impairment       $ 68   68
Operating Segments            
Sales by segment of business            
Segment adjusted Cost of sales 1,459 1,529     4,456 4,614
Other segment expense items 1,341 1,331     4,000 4,071
Segment adjusted operating income 964 1,039     2,888 3,108
Self Care            
Sales by segment of business            
Sales to customers 1,564 1,625     4,786 4,958
Self Care | Operating Segments            
Sales by segment of business            
Segment adjusted Cost of sales 546 569     1,681 1,693
Other segment expense items 498 499     1,492 1,573
Segment adjusted operating income 520 557     1,613 1,692
Skin Health and Beauty            
Sales by segment of business            
Sales to customers 1,038 1,072     3,074 3,229
Skin Health and Beauty | Operating Segments            
Sales by segment of business            
Segment adjusted Cost of sales 401 421     1,236 1,324
Other segment expense items 500 460     1,460 1,403
Segment adjusted operating income 137 191     378 502
Essential Health            
Sales by segment of business            
Sales to customers 1,162 1,202     3,484 3,606
Essential Health | Operating Segments            
Sales by segment of business            
Segment adjusted Cost of sales 512 539     1,539 1,597
Other segment expense items 343 372     1,048 1,095
Segment adjusted operating income $ 307 $ 291     $ 897 $ 914