XML 139 R119.htm IDEA: XBRL DOCUMENT v3.25.4
Segments of Business and Geographic Areas - Adjusted Operating Income (Details) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Dec. 28, 2025
Dec. 29, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]          
Sales to customers     $ 15,124 $ 15,455 $ 15,444
Depreciation     300 329 305
Amortization of intangible assets     257 269 322
Separation-related costs     88 296 468
Restructuring expenses and operating model optimization initiatives     335 221 32
Impairment charges     23 578 0
Conversion of share-based awards     7 39 55
Founders Shares     7 29 9
Proposed Transaction Costs     25 0 0
Other operating (income) expense, net     (23) 26 (10)
General corporate/unallocated expenses     329 314 296
Operating Income (Loss)     2,414 1,841 2,512
Other expense, net     36 48 72
Interest expense, net     379 378 250
Income before taxes     1,999 1,415 2,190
Other asset impairment     23 22  
Skillman fixed asset impairment          
Segment Reporting Information [Line Items]          
Tangible asset impairment charges   $ 68 0 68  
Dr.Ci:Labo asset impairment          
Segment Reporting Information [Line Items]          
Impairment charges $ 488   0 488  
Operating Segments          
Segment Reporting Information [Line Items]          
Adjusted Cost of sales     6,012 6,127 6,429
Other segment expense items     5,350 5,386 5,026
Adjusted operating income     3,762 3,942 3,989
Self Care          
Segment Reporting Information [Line Items]          
Sales to customers     6,378 6,527 6,451
Self Care | Operating Segments          
Segment Reporting Information [Line Items]          
Adjusted Cost of sales     2,285 2,287 2,249
Other segment expense items     1,984 2,067 1,903
Adjusted operating income     2,109 2,173 2,299
Skin Health and Beauty          
Segment Reporting Information [Line Items]          
Sales to customers     4,114 4,240 4,378
Skin Health and Beauty | Operating Segments          
Segment Reporting Information [Line Items]          
Adjusted Cost of sales     1,671 1,738 1,952
Other segment expense items     1,966 1,895 1,747
Adjusted operating income     477 607 679
Essential Health          
Segment Reporting Information [Line Items]          
Sales to customers     4,632 4,688 4,615
Essential Health | Operating Segments          
Segment Reporting Information [Line Items]          
Adjusted Cost of sales     2,056 2,102 2,228
Other segment expense items     1,400 1,424 1,376
Adjusted operating income     $ 1,176 $ 1,162 $ 1,011