XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Assets:    
Real estate assets, net $ 24,683,924 $ 24,587,627
Real estate assets - operating lease right-of-use assets 685,393 689,803
Investments in unconsolidated real estate entities 1,320,849 1,332,338
Investments in debt securities and notes receivable 1,675,464 1,550,950
Cash and cash equivalents 119,559 138,222
Other assets, net 508,729 548,986
Total assets 28,993,918 28,847,926
Liabilities, Noncontrolling Interests and Equity:    
Secured notes payable, net 999,062 1,010,541
Unsecured term loans, net 1,948,161 2,192,507
Unsecured senior notes, net 8,616,517 7,756,968
Revolving lines of credit and commercial paper 978,000 1,362,000
Operating lease liabilities 704,730 705,845
Cash distributions in unconsolidated real estate ventures 76,097 75,319
Accounts payable and accrued expenses 359,495 346,519
Other liabilities 533,353 538,865
Total liabilities 14,215,415 13,988,564
Commitments and contingencies
Extra Space Storage Inc. stockholders' equity:    
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding 0 0
Common stock, $0.01 par value, 500,000,000 shares authorized, 212,225,353 and 211,995,510 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively 2,122 2,120
Additional paid-in capital 14,851,126 14,831,946
Accumulated other comprehensive income 6,204 12,806
Accumulated deficit (972,665) (899,337)
Total Extra Space Storage Inc. stockholders' equity 13,886,787 13,947,535
Noncontrolling interest represented by Preferred Operating Partnership units 53,827 76,092
Noncontrolling interests in Operating Partnership, net and other noncontrolling interests 837,889 835,735
Total noncontrolling interests and equity 14,778,503 14,859,362
Total liabilities, noncontrolling interests and equity $ 28,993,918 $ 28,847,926