XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Noncontrolling Interests and Equity - USD ($)
$ in Thousands
Total
Redemption of Operating Partnership units for stock
Redemption of Operating Partnership units for cash
Preferred Operating Partnership
Preferred Operating Partnership
Redemption of Operating Partnership units for stock
Operating Partnership
Operating Partnership
Redemption of Operating Partnership units for stock
Operating Partnership
Redemption of Operating Partnership units for cash
Other
Common Stock
Common Stock
Redemption of Operating Partnership units for stock
Additional Paid-in Capital
Additional Paid-in Capital
Redemption of Operating Partnership units for stock
Additional Paid-in Capital
Redemption of Operating Partnership units for cash
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Beginning balance at Dec. 31, 2023 $ 15,413,949     $ 222,360   $ 791,754     $ 8,914 $ 2,113   $ 14,750,388     $ 17,435 $ (379,015)
Beginning balance (in shares) at Dec. 31, 2023                   211,278,803            
Increase (Decrease) in Stockholders' Equity                                
Issuance of common stock for share based compensation, exercise of options and taxes paid upon net settlement (in shares)                   168,429            
Issuance of common stock for share based compensation, exercise of options and taxes paid upon net settlement 6,195                 $ 2   6,193        
Issuance of common stock, net of offering costs (in shares)                   2,310            
Issuance of common stock, net of offering costs 365                     365        
Offering costs associated with shelf registration (494)                     (494)        
Redemption of Operating Partnership units for stock 0     (31,054)   (23,437)       $ 5   54,486        
Redemption of Operating Partnership units for stock (in shares)                   477,806            
Noncontrolling interest in consolidated joint ventures 862               862              
Net income (loss) 419,486     4,141   16,337     24             398,984
Other comprehensive income (loss) 10,196         390                 9,806  
Distributions to Operating Partnership units and other noncontrolling interests (32,083)     (4,141)   (27,942)                    
Dividends paid on common stock (687,636)                             (687,636)
Ending balance at Jun. 30, 2024 15,130,840     191,306   757,102     9,800 $ 2,120   14,810,938     27,241 (667,667)
Ending balance (in shares) at Jun. 30, 2024                   211,927,348            
Beginning balance at Dec. 31, 2023 $ 15,413,949     222,360   791,754     8,914 $ 2,113   14,750,388     17,435 (379,015)
Beginning balance (in shares) at Dec. 31, 2023                   211,278,803            
Increase (Decrease) in Stockholders' Equity                                
Repurchase of common stock, net of offering costs (in shares) 0                              
Ending balance at Dec. 31, 2024 $ 14,859,362     76,092   823,898     11,837 $ 2,120   14,831,946     12,806 (899,337)
Ending balance (in shares) at Dec. 31, 2024 211,995,510                 211,995,510            
Beginning balance at Mar. 31, 2024 $ 15,288,978     218,824   763,971     9,137 $ 2,117   14,776,888     28,191 (510,150)
Beginning balance (in shares) at Mar. 31, 2024                   211,658,812            
Increase (Decrease) in Stockholders' Equity                                
Issuance of common stock for share based compensation, exercise of options and taxes paid upon net settlement (in shares)                   71,502            
Issuance of common stock for share based compensation, exercise of options and taxes paid upon net settlement 6,586                 $ 1   6,585        
Offering costs associated with shelf registration (494)                     (494)        
Redemption of Operating Partnership units for stock (3)     (27,518)   (446)       $ 2   27,959        
Redemption of Operating Partnership units for stock (in shares)                   197,034            
Noncontrolling interest in consolidated joint ventures 656               656              
Net income (loss) 195,412     1,933   7,600     7             185,872
Other comprehensive income (loss) (1,006)         (56)                 (950)  
Distributions to Operating Partnership units and other noncontrolling interests (15,900)     (1,933)   (13,967)                    
Dividends paid on common stock (343,389)                             (343,389)
Ending balance at Jun. 30, 2024 15,130,840     191,306   757,102     9,800 $ 2,120   14,810,938     27,241 (667,667)
Ending balance (in shares) at Jun. 30, 2024                   211,927,348            
Beginning balance at Dec. 31, 2024 $ 14,859,362     76,092   823,898     11,837 $ 2,120   14,831,946     12,806 (899,337)
Beginning balance (in shares) at Dec. 31, 2024 211,995,510                 211,995,510            
Increase (Decrease) in Stockholders' Equity                                
Issuance of common stock for share based compensation, exercise of options and taxes paid upon net settlement (in shares)                   139,814            
Issuance of common stock for share based compensation, exercise of options and taxes paid upon net settlement $ 7,445                 $ 1   7,444        
Redemption of Operating Partnership units for stock   $ 0     $ (22,265)   $ (3,953)       $ 3   $ 26,215      
Redemption of Operating Partnership units for stock (in shares)                     185,808          
Redemption of Operating Partnership units for cash     $ (279)         $ (188)           $ (91)    
Issuance of Operating Partnership units in conjunction with acquisitions $ 5,878         5,878                    
Repurchase of common stock, net of offering costs (in shares) (68,585)                 (68,585)            
Repurchase of common stock, net of offering costs $ (8,615)                 $ (1)           (8,614)
Purchase of remaining equity interest in existing unconsolidated joint venture (4,568)                     (4,568)        
Noncontrolling interest in consolidated joint ventures 406               406              
Net income (loss) 547,641     1,446   25,603     (14)             520,606
Other comprehensive income (loss) (10,086)         (483)                 (9,603)  
Distributions to Operating Partnership units and other noncontrolling interests (32,010)     (1,446)   (30,501)     (63)              
Dividends paid on common stock (688,085)                             (688,085)
Ending balance at Jun. 30, 2025 $ 14,677,089     53,827   820,254     12,166 $ 2,123   14,860,946     3,203 (1,075,430)
Ending balance (in shares) at Jun. 30, 2025 212,252,547                 212,252,547            
Beginning balance at Mar. 31, 2025 $ 14,778,503     53,827   826,352     11,537 $ 2,122   14,851,126     6,204 (972,665)
Beginning balance (in shares) at Mar. 31, 2025                   212,225,353            
Increase (Decrease) in Stockholders' Equity                                
Issuance of common stock for share based compensation, exercise of options and taxes paid upon net settlement (in shares)                   65,301            
Issuance of common stock for share based compensation, exercise of options and taxes paid upon net settlement 7,045                 $ 1   7,044        
Redemption of Operating Partnership units for stock   $ 0         $ (2,868)       $ 1   $ 2,867      
Redemption of Operating Partnership units for stock (in shares)                     30,478          
Redemption of Operating Partnership units for cash     $ (279)         $ (188)           $ (91)    
Repurchase of common stock, net of offering costs (in shares)                   (68,585)            
Repurchase of common stock, net of offering costs (8,615)                 $ (1)           (8,614)
Noncontrolling interest in consolidated joint ventures 681               681              
Net income (loss) 262,716     723   12,268     (6)             249,731
Other comprehensive income (loss) (3,149)         (148)                 (3,001)  
Distributions to Operating Partnership units and other noncontrolling interests (15,931)     (723)   (15,162)     (46)              
Dividends paid on common stock (343,882)                             (343,882)
Ending balance at Jun. 30, 2025 $ 14,677,089     $ 53,827   $ 820,254     $ 12,166 $ 2,123   $ 14,860,946     $ 3,203 $ (1,075,430)
Ending balance (in shares) at Jun. 30, 2025 212,252,547                 212,252,547