XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Assets:    
Real estate assets, net $ 24,926,700 $ 24,587,627
Real estate assets - operating lease right-of-use assets 732,103 689,803
Investments in unconsolidated real estate entities 1,063,969 1,332,338
Investments in debt securities and notes receivable 1,851,094 1,550,950
Cash and cash equivalents 111,931 138,222
Other assets, net 547,172 548,986
Total assets 29,232,969 28,847,926
Liabilities, Noncontrolling Interests and Equity:    
Secured notes payable, net 1,042,178 1,010,541
Unsecured term loans, net 1,494,914 2,192,507
Unsecured senior notes, net 9,423,613 7,756,968
Revolving lines of credit and commercial paper 942,000 1,362,000
Operating lease liabilities 757,807 705,845
Cash distributions in unconsolidated real estate ventures 77,705 75,319
Accounts payable and accrued expenses 472,831 346,519
Other liabilities 525,509 538,865
Total liabilities 14,736,557 13,988,564
Commitments and contingencies
Extra Space Storage Inc. stockholders’ equity:    
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued or outstanding 0 0
Common stock, $0.01 par value, 500,000,000 shares authorized, 212,247,389 and 211,995,510 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively 2,123 2,120
Additional paid-in capital 14,867,437 14,831,946
Accumulated other comprehensive income 1,338 12,806
Accumulated deficit (1,253,277) (899,337)
Total Extra Space Storage Inc. stockholders’ equity 13,617,621 13,947,535
Noncontrolling interest represented by Preferred Operating Partnership units 53,827 76,092
Noncontrolling interests in Operating Partnership, net and other noncontrolling interests 824,964 835,735
Total noncontrolling interests and equity 14,496,412 14,859,362
Total liabilities, noncontrolling interests and equity $ 29,232,969 $ 28,847,926