XML 38 R31.htm IDEA: XBRL DOCUMENT

Stockholders' Equity (Tables)

9 Months Ended

Oct. 04, 2025

Schedule Of Changes In Stock Holders Equity

The following tables reflect the changes in stockholders’ equity attributable to Nucor and the noncontrolling interests of Nucor’s joint ventures, Nucor-Yamato Steel Company (Limited Partnership) (“NYS”), California Steel Industries, Inc. (“CSI”) and NJSM, for the three months and nine months ended October 4, 2025 and September 28, 2024 (in millions):


				Three Months (13 Weeks) Ended October 4, 2025
													Accumulated								Total
								Additional					Other			Treasury Stock					Nucor
				Common Stock				Paid-in		Retained			Comprehensive			(at cost)					Stockholders'			Noncontrolling
	Total			Shares		Amount		Capital		Earnings			Income (Loss)			Shares		Amount			Equity			Interests
BALANCES, July 5, 2025	$	21,492			380.2	$	152	$	2,213	$	30,775		$	(167	)		150.7	$	(12,584	)	$	20,389		$	1,103
Net earnings before noncontrolling interests		683			-		-		-		607			-			-		-			607			76
Other comprehensive income (loss)		(22	)		-		-		-		-			(22	)		-		-			(22	)		-
Stock options exercised		1			-		-		-		-			-			-		1			1			-
Stock option expense		-			-		-				-			-			-		-			-			-
Issuance of stock under award plans, net of forfeitures		18			-		-		16		-			-					2			18			-
Amortization of unearned compensation		4			-		-		4		-			-			-		-			4			-
Treasury stock acquired and net impact of excise tax		(100	)		-		-		-		-			-			0.7		(100	)		(100	)		-
Cash dividends declared		(127	)		-		-		-		(127	)		-			-		-			(127	)		-
Distributions to noncontrolling interests		(17	)		-		-		-		-			-			-		-			-			(17	)
Miscellaneous		(1	)		-		-		-		-			-			-		-			-			(1	)
BALANCES, October 4, 2025	$	21,931			380.2	$	152	$	2,233	$	31,255		$	(189	)		151.4	$	(12,681	)	$	20,770		$	1,161


				Nine Months (39 Weeks) Ended October 4, 2025
														Accumulated									Total
								Additional						Other			Treasury Stock						Nucor
				Common Stock				Paid-in			Retained			Comprehensive			(at cost)						Stockholders'			Noncontrolling
	Total			Shares		Amount		Capital			Earnings			Income (Loss)			Shares			Amount			Equity			Interests
BALANCES, December 31, 2024	$	21,417			380.2	$	152	$	2,223		$	30,271		$	(208	)		147.4		$	(12,144	)	$	20,294		$	1,123
Net earnings before noncontrolling interests		1,615			-		-		-			1,366			-			-			-			1,366			249
Other comprehensive income (loss)		19			-		-		-			-			19			-			-			19			-
Stock options exercised		1			-		-		-			-			-			-			1			1			-
Stock option expense		5			-		-		5			-			-			-			-			5			-
Issuance of stock under award plans, net of forfeitures		66			-		-		(3	)		-			-			(0.8	)		69			66			-
Amortization of unearned compensation		8			-		-		8			-			-			-			-			8			-
Treasury stock acquired and net impact of excise tax		(607	)		-		-		-			-			-			4.8			(607	)		(607	)		-
Cash dividends declared		(382	)		-		-		-			(382	)		-			-			-			(382	)		-
Distributions to noncontrolling interests		(231	)		-		-		-			-			-			-			-			-			(231	)
Capital contributions from noncontrolling interest		25			-		-		-			-			-			-			-			-			25
Miscellaneous		(5	)		-		-		-			-			-			-			-			-			(5	)
BALANCES, October 4, 2025	$	21,931			380.2	$	152	$	2,233		$	31,255		$	(189	)		151.4		$	(12,681	)	$	20,770		$	1,161


				Three Months (13 Weeks) Ended September 28, 2024
													Accumulated									Total
								Additional					Other			Treasury Stock						Nucor
				Common Stock				Paid-in		Retained			Comprehensive			(at cost)						Stockholders'			Noncontrolling
	Total			Shares		Amount		Capital		Earnings			Income (Loss)			Shares			Amount			Equity			Interests
BALANCES, June 29, 2024	$	21,772			380.2	$	152	$	2,189	$	29,992		$	(178	)		142.9		$	(11,432	)	$	20,723		$	1,049
Net earnings before noncontrolling interests		303			-		-		-		250			-			-			-			250			53
Other comprehensive income (loss)		10			-		-		-		-			10			-			-			10			-
Stock options exercised		-			-		-		-		-			-			-			-			-			-
Stock option expense		-			-		-		-		-			-			-			-			-			-
Issuance of stock under award plans, net of forfeitures		19			-		-		16		-			-			(0.1	)		3			19			-
Amortization of unearned compensation		3			-		-		3		-			-			-			-			3			-
Treasury stock acquired and net impact of excise tax		(403	)		-		-		-		-			-			2.6			(403	)		(403	)		-
Cash dividends declared		(128	)		-		-		-		(128	)		-			-			-			(128	)		-
Distributions to noncontrolling interests		(18	)		-		-		-		-			-			-			-			-			(18	)
BALANCES, September 28, 2024	$	21,558			380.2	$	152	$	2,208	$	30,114		$	(168	)		145.4		$	(11,832	)	$	20,474		$	1,084


				Nine Months (39 Weeks) Ended September 28, 2024
														Accumulated									Total
								Additional						Other			Treasury Stock						Nucor
				Common Stock				Paid-in			Retained			Comprehensive			(at cost)						Stockholders'			Noncontrolling
	Total			Shares		Amount		Capital			Earnings			Income (Loss)			Shares			Amount			Equity			Interests
BALANCES, December 31, 2023	$	22,123			380.2	$	152	$	2,176		$	28,762		$	(162	)		135.3		$	(9,988	)	$	20,940		$	1,183
Net earnings before noncontrolling interests		1,974			-		-		-			1,740			-			-			-			1,740			234
Other comprehensive income (loss)		(6	)		-		-		-			-			(6	)		-			-			(6	)		-
Stock options exercised		2			-		-		(2	)		-			-			(0.1	)		4			2			-
Stock option expense		4			-		-		4			-			-			-			-			4			-
Issuance of stock under award plans, net of forfeitures		91			-		-		21			-			-			(0.9	)		70			91			-
Amortization of unearned compensation		8			-		-		8			-			-			-			-			8			-
Treasury stock acquired and net impact of excise tax		(1,919	)		-		-		-			-			-			11.0			(1,919	)		(1,919	)		-
Cash dividends declared		(388	)		-		-		-			(388	)		-			-			-			(388	)		-
Distributions to noncontrolling interests		(333	)		-		-		-			-			-			-			-			-			(333	)
Miscellaneous		2			-		-		1			-			-			0.1			1			2			-
BALANCES, September 28, 2024	$	21,558			380.2	$	152	$	2,208		$	30,114		$	(168	)		145.4		$	(11,832	)	$	20,474		$	1,084