XML 62 R55.htm IDEA: XBRL DOCUMENT v3.25.3
Segments - Segments (Detail) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Oct. 04, 2025
Sep. 28, 2024
Oct. 04, 2025
Sep. 28, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]          
Net sales $ 8,521 $ 7,444 $ 24,807 $ 23,658  
Total sales 12,831 10,794 37,376 34,525  
Depreciation expense 304 281 910 809  
Amortization expense 63 69 191 189  
Cost of products sold 7,333 6,686 21,791 20,183  
Other segment items 166 225 378 456  
Segment earnings before income taxes and noncontrolling interests 1,155 557 2,995 3,307  
Earnings before income taxes and noncontrolling interests 883 389 2,067 2,512  
Capital expenditures 848 856 2,634 2,364  
Total assets 34,776   34,776   $ 33,940
Steel Mills [Member]          
Segment Reporting Information [Line Items]          
Total sales 6,568 5,443 19,162 17,892  
Other segment items (2) 15 48 48  
Segment earnings before income taxes and noncontrolling interests 793 309 1,867 2,057  
Steel Products [Member]          
Segment Reporting Information [Line Items]          
Total sales 2,972 2,620 8,332 8,133  
Other segment items 147 107 270 265  
Segment earnings before income taxes and noncontrolling interests 319 314 999 1,267  
Raw Materials [Member]          
Segment Reporting Information [Line Items]          
Total sales 3,291 2,731 9,882 8,500  
Other segment items 21 103 60 143  
Segment earnings before income taxes and noncontrolling interests 43 (66) 129 (17)  
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Net sales 8,521 7,444 24,807 23,658  
Cost of products sold 11,510 10,012 34,003 30,762  
Operating Segments [Member] | Steel Mills [Member]          
Segment Reporting Information [Line Items]          
Net sales 5,152 4,460 15,312 14,486  
Depreciation expense 200 187 604 538  
Amortization expense 2 2 6 6  
Cost of products sold 5,777 5,119 17,247 15,787  
Capital expenditures 586 603 1,747 1,618  
Total assets 18,103   18,103   16,582
Operating Segments [Member] | Steel Products [Member]          
Segment Reporting Information [Line Items]          
Net sales 2,791 2,496 7,853 7,716  
Depreciation expense 46 38 132 110  
Amortization expense 53 60 163 162  
Cost of products sold 2,506 2,199 7,063 6,601  
Capital expenditures 137 140 447 358  
Total assets 11,779   11,779   11,235
Operating Segments [Member] | Raw Materials [Member]          
Segment Reporting Information [Line Items]          
Net sales 578 488 1,642 1,456  
Depreciation expense 53 51 158 147  
Amortization expense 8 7 22 21  
Cost of products sold 3,227 2,694 9,693 8,374  
Capital expenditures 77 104 313 336  
Total assets 3,900   3,900   3,656
Intercompany Eliminations [Member]          
Segment Reporting Information [Line Items]          
Net sales 4,310 3,350 12,569 10,867  
Intercompany Eliminations [Member] | Steel Mills [Member]          
Segment Reporting Information [Line Items]          
Net sales 1,416 983 3,850 3,406  
Intercompany Eliminations [Member] | Steel Products [Member]          
Segment Reporting Information [Line Items]          
Net sales 181 124 479 417  
Intercompany Eliminations [Member] | Raw Materials [Member]          
Segment Reporting Information [Line Items]          
Net sales 2,713 2,243 8,240 7,044  
Corporate and Eliminations Items [Member]          
Segment Reporting Information [Line Items]          
Net sales (4,310) (3,350) (12,569) (10,867)  
Earnings before income taxes and noncontrolling interests (272) (168) (928) (795)  
Corporate [Member]          
Segment Reporting Information [Line Items]          
Depreciation expense 5 5 16 14  
Capital expenditures 48 $ 9 127 $ 52  
Total assets $ 994   $ 994   $ 2,467