XML 32 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Earnings (Loss) (unaudited) - CAD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenues              
Gross Sales $ 13,431 $ 3,812 $ 34,064 $ 10,022 $ 13,591 $ 21,353 $ 21,389
Less: Royalties 733 153 1,639 228 371 1,173 546
Revenue 12,698 3,659 32,425 9,794 13,220 20,180 20,843
Expenses              
Purchased Product 6,731 1,408 16,078 4,207 5,358 8,427 8,744
Transportation and Blending 1,923 1,033 5,504 3,591 4,728 5,184 5,942
Operating 1,150 481 3,428 1,470 1,955 2,088 2,184
(Gain) Loss on Risk Management 157 3 951 233      
Depreciation, Depletion and Amortization 1,153 1,092 3,234 2,615 3,464 2,249 2,131
Exploration Expense 5 25 15 32 91 82 2,123
General and Administrative 158 51 491 124 292 331 1,020
Finance Costs 360 145 836 391 536 511 627
Interest Income (4) (2) (11) (4) (9) (12) (19)
Integration Costs 45 0 302 0 29    
Foreign Exchange (Gain) Loss, Net 196 (159) (93) 168 (181) (404) 854
Re-measurement of Contingent Payment 135 (31) 571 (97) 80 (164) (50)
(Gain) Loss on Divestiture of Assets (25) (1) (97) 0 (81) (2) 795
Other (Income) Loss, Net (107) (14) (208) (52) 40 9 13
(Income) Loss From Equity-Accounted Affiliates (13) 0 (40) 0      
Earnings (Loss) Before Income Tax 834 (372) 1,464 (2,884) (3,230) 1,397 (3,926)
Income Tax Expense (Recovery) 283 (178) 469 (658) (851) (797) (1,010)
Net Earnings (Loss) $ 551 $ (194) $ 995 $ (2,226) $ (2,379) $ 2,194 $ (2,916)
Net Earnings (Loss) Per Share ($)              
Net Earnings (Loss) Per Share — Basic (CAD per share) $ 0.27 $ (0.16) $ 0.48 $ (1.81)      
Net Earnings (Loss) Per Share — Diluted (CAD per share) $ 0.27 $ (0.16) $ 0.47 $ (1.81)