XML 67 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Prior Year Segmented and Operating Information
9 Months Ended
Sep. 30, 2021
Disclosure Of Reportable Segments [Abstract]  
PRIOR YEAR SEGMENTED AND OPERATIONAL INFORMATION
31. PRIOR YEAR SEGMENTED AND OPERATIONAL INFORMATION
Segmented information for the year ended December 31, 2020, December 31, 2019, and December 31, 2018, have been re-presented below to reflect the presentation adopted on January 1, 2021, as described in Note 1.
A) Segmented and Operational Information for 2020
UpstreamDownstream
For the year ended December 31, 2020
Oil
Sands
ConventionalOffshore
Canadian
Manufacturing
U.S.
Manufacturing
Retail
Revenues
Gross Sales8,481904824,733
Less: Royalties (1)
33140
8,150864824,733
Expenses
Purchased Product (1)
9392684,429
Transportation and Blending (1)
4,68381
Operating (1)
1,15632037748
Realized (Gain) Loss on Risk Management268(21)
Operating Margin1,10419545(423)
Unrealized (Gain) Loss on Risk Management (2)
57(1)
Depreciation, Depletion and Amortization1,6878808728
Exploration Expense982
Segment Income (Loss)(649)(767)37(1,150)
For the year ended December 31, 2020Corporate and EliminationsConsolidated
Revenues
Gross Sales(609)13,591
Less: Royalties (1)
371
(609)13,220
Expenses
Purchased Product (1)
(278)5,358
Transportation and Blending (1)
(36)4,728
Operating (1)
(306)1,955
Realized (Gain) Loss on Risk Management5252
Unrealized (Gain) Loss on Risk Management (2)
56
Depreciation, Depletion and Amortization1613,464
Exploration Expense91
Segment Income (Loss)(155)(2,684)
General and Administrative292292
Finance Costs536536
Interest Income(9)(9)
Integration Costs2929
Foreign Exchange (Gain) Loss, Net(181)(181)
Re-measurement of Contingent Payment(80)(80)
(Gain) Loss on Divestiture of Assets(81)(81)
Other (Income) Loss, Net4040
546546
Earnings (Loss) Before Income Tax(3,230)
Income Tax Expense (Recovery)(851)
Net Earnings (Loss)(2,379)
(1)Inventory write-downs and reversals prior to January 1, 2021, have been reclassified to royalties, purchased product, transportation and blending or operating expenses to conform with the current presentation of inventory write-downs and reversals.
(2)Unrealized gain and loss on risk management are recorded in the reportable segment to which the derivative instrument relates. Comparative periods have been reclassified as these amounts were recorded in the Corporate and Eliminations segment prior to January 1, 2021.
B) Segmented and Operational Information for 2019
UpstreamDownstream
For the year ended December 31, 2019
Oil
Sands
ConventionalOffshore
Canadian
Manufacturing
U.S.
Manufacturing
Retail
Revenues
Gross Sales12,739935778,291
Less: Royalties1,14330
11,596905778,291
Expenses
Purchased Product (1)
1,8692406,735
Transportation and Blending5,15282
Operating1,06733941877
Realized (Gain) Loss on Risk Management23(16)
Operating Margin3,48524436695
Unrealized (Gain) Loss on Risk Management (2)
921
Depreciation, Depletion and Amortization1,5433197273
Exploration Expense1864
Segment Income (Loss)1,832(139)29421
For the year ended December 31, 2019Corporate and EliminationsConsolidated
Revenues
Gross Sales(689)21,353
Less: Royalties1,173
(689)20,180
Expenses
Purchased Product (1)
(417)8,427
Transportation and Blending(50)5,184
Operating(236)2,088
Realized (Gain) Loss on Risk Management7
Unrealized (Gain) Loss on Risk Management (2)
56149
Depreciation, Depletion and Amortization1072,249
Exploration Expense82
Segment Income (Loss)(149)1,994
General and Administrative331331
Finance Costs511511
Interest Income(12)(12)
Foreign Exchange (Gain) Loss, Net(404)(404)
Re-measurement of Contingent Payment164164
(Gain) Loss on Divestiture of Assets(2)(2)
Other (Income) Loss, Net99
597597
Earnings (Loss) Before Income Tax1,397
Income Tax Expense (Recovery)(797)
Net Earnings (Loss)2,194
(1)Inventory write-downs have been reclassified to purchased product to conform with the current presentation of inventory write-downs.
(2)Unrealized gain and loss on risk management are recorded in the reportable segment to which the derivative instrument relates. Comparative periods have been reclassified as these amounts were recorded in the Corporate and Eliminations segment prior to January 1, 2021.
C) Segmented and Operational Information for 2018
UpstreamDownstream
For the year ended December 31, 2018
Oil
Sands
ConventionalOffshore
Canadian
Manufacturing
U.S.
Manufacturing
Retail
Revenues
Gross Sales11,9751,071369,031
Less: Royalties47373
11,502998369,031
Expenses
Purchased Product (1)
1,9331687,160
Transportation and Blending5,87990
Operating1,05640437870
Realized (Gain) Loss on Risk Management1,55126(1)
Operating Margin1,083310(1)1,002
Unrealized (Gain) Loss on Risk Management (2)
(169)(5)
Depreciation, Depletion and Amortization1,4394127215
Exploration Expense62,117
Segment Income (Loss)(193)(2,219)(8)792
For the year ended December 31, 2018Corporate and EliminationsConsolidated
Revenues
Gross Sales(724)21,389
Less: Royalties546
(724)20,843
Expenses
Purchased Product (1)
(517)8,744
Transportation and Blending(27)5,942
Operating(183)2,184
Realized (Gain) Loss on Risk Management(22)1,554
Unrealized (Gain) Loss on Risk Management (2)
(1,075)(1,249)
Depreciation, Depletion and Amortization582,131
Exploration Expense2,123
Segment Income (Loss)1,042(586)
General and Administrative1,0201,020
Finance Costs627627
Interest Income(19)(19)
Foreign Exchange (Gain) Loss, Net854854
Re-measurement of Contingent Payment5050
(Gain) Loss on Divestiture of Assets795795
Other (Income) Loss, Net1313
3,3403,340
Earnings (Loss) Before Income Tax(3,926)
Income Tax Expense (Recovery)(1,010)
Net Earnings (Loss)(2,916)
(1)Inventory write-downs have been reclassified to purchased product to conform with the current presentation of inventory write-downs.
(2)Unrealized gain and loss on risk management are recorded in the reportable segment to which the derivative instrument relates. Comparative periods have been reclassified as these amounts were recorded in the Corporate and Eliminations segment prior to January 1, 2021.