XML 94 R64.htm IDEA: XBRL DOCUMENT v3.21.2
Prior Year Segmented and Operating Information (Tables)
9 Months Ended
Sep. 30, 2021
Disclosure Of Reportable Segments [Abstract]  
Schedule of Segment and Operational Information
A) Results of Operations – Segment and Operational Information
i) Results for the Three Months Ended September 30
Upstream
Oil SandsConventionalOffshore
For the three months ended September 30,202120202021202020212020
Revenues
Gross Sales6,1142,436833232404
     Less: Royalties (1)
669129402424
5,4452,307793208380
Expenses
Purchased Product (1)
82223544576
     Transportation and Blending (1)
1,9181,01520213
     Operating (1)
6162861358149
Realized (Gain) Loss on Risk Management1661372
Operating Margin1,92363419130328
Unrealized (Gain) Loss on Risk
   Management
(39)(135)9
Depreciation, Depletion and Amortization7434709975127
Exploration Expense2253
(Income) Loss From Equity-Accounted
   Affiliates
(12)
Segment Income (Loss)1,21729983(70)210
(1)Inventory write-downs prior to January 1, 2021, have been reclassified to royalties, purchased product, transportation and blending or operating expenses to conform with the current presentation of inventory write-downs.
Downstream
Canadian ManufacturingU.S. ManufacturingRetail
For the three months ended September 30,202120202021202020212020
Revenues
Gross Sales1,215155,7231,237592
     Less: Royalties (1)
1,215155,7231,237592
Expenses
Purchased Product (1)
9865,1711,133551
     Transportation and Blending (1)
     Operating (1)
99841317925
Realized (Gain) Loss on Risk Management172
Operating Margin1307122(77)16
Unrealized (Gain) Loss on Risk Management
5(3)
Depreciation, Depletion and Amortization41210351811
Exploration Expense
(Income) Loss From Equity-Accounted
   Affiliates
Segment Income (Loss)89514(592)5
Corporate and EliminationsConsolidated
For the three months ended September 30,2021202020212020
Revenues
Gross Sales(1,450)(108)13,4313,812
     Less: Royalties (1)
733153
(1,450)(108)12,6983,659
Expenses
Purchased Product (1)
(1,244)(36)6,7311,408
     Transportation and Blending (1)
(18)(3)1,9231,033
     Operating (1)
(187)(73)1,150481
Realized (Gain) Loss on Risk Management(1)(1)184138
Unrealized (Gain) Loss on Risk
   Management
(2)3(27)(135)
Depreciation, Depletion and Amortization29271,1531,092
Exploration Expense525
(Income) Loss From Equity-Accounted
   Affiliates
(1)(13)
Segment Income (Loss)(26)(25)1,592(383)
General and Administrative1585115851
Finance Costs360145360145
Interest Income(4)(2)(4)(2)
Integration Costs4545
Foreign Exchange (Gain) Loss, Net196(159)196(159)
Re-measurement of Contingent Payment135(31)135(31)
(Gain) Loss on Divestiture of Assets(25)(1)(25)(1)
Other (Income) Loss, Net(107)(14)(107)(14)
758(11)758(11)
Earnings (Loss) Before Income Tax834(372)
Income Tax Expense (Recovery)283(178)
Net Earnings (Loss)551(194)
(1)Inventory write-downs prior to January 1, 2021, have been reclassified to royalties, purchased product, transportation and blending or operating expenses to conform with the current presentation of inventory write-downs.
ii) Results for the Nine Months Ended September 30
Upstream
Oil SandsConventionalOffshore
For the nine months ended September 30,202120202021202020212020
Revenues
Gross Sales15,9046,1172,2356361,262
     Less: Royalties (1)
1,4622001032874
14,4425,9172,1326081,188
Expenses
Purchased Product (1)
2,1148061,113184
     Transportation and Blending (1)
5,4763,552576310
     Operating (1)
1,793839417248166
Realized (Gain) Loss on Risk Management5842282
Operating Margin4,4754925431131,012
Unrealized (Gain) Loss on Risk
   Management
194810
Depreciation, Depletion and Amortization1,9821,276309563369
Exploration Expense157(3)253
(Income) Loss From Equity-Accounted
   Affiliates
(5)(36)
Segment Income (Loss)2,289(799)227(475)676
Downstream
Canadian ManufacturingU.S. ManufacturingRetail
For the nine months ended September 30,202120202021202020212020
Revenues
Gross Sales3,1095813,8893,6331,540
     Less: Royalties (1)
3,1095813,8893,6331,540
Expenses
Purchased Product (1)
2,42412,3203,4131,434
     Transportation and Blending (1)
     Operating (1)
284291,21256473
Realized (Gain) Loss on Risk Management48(6)
Operating Margin40129309(338)33
Unrealized (Gain) Loss on Risk
   Management
38(1)
Depreciation, Depletion and Amortization127632066636
Exploration Expense
(Income) Loss From Equity-Accounted
   Affiliates
Segment Income (Loss)27423(49)(1,003)(3)
(1)Inventory write-downs prior to January 1, 2021, have been reclassified to royalties, purchased product, transportation and blending or operating expenses to conform with the current presentation of inventory write-downs.
Corporate and EliminationsConsolidated
For the nine months ended September 30,2021202020212020
Revenues
Gross Sales(3,875)(422)34,06410,022
     Less: Royalties (1)
1,639228
(3,875)(422)32,4259,794
Expenses
Purchased Product (1)
(3,327)(196)16,0784,207
     Transportation and Blending (1)
(39)(24)5,5043,591
     Operating (1)
(517)(210)3,4281,470
Realized (Gain) Loss on Risk Management914725226
Unrealized (Gain) Loss on Risk
   Management
(16)2267
Depreciation, Depletion and Amortization911043,2342,615
Exploration Expense1532
(Income) Loss From Equity-Accounted
   Affiliates
1(40)
Segment Income (Loss)(159)(100)3,255(2,354)
General and Administrative491124491124
Finance Costs836391836391
Interest Income(11)(4)(11)(4)
Integration Costs302302
Foreign Exchange (Gain) Loss, Net(93)168(93)168
Re-measurement of Contingent Payment571(97)571(97)
(Gain) Loss on Divestiture of Assets(97)(97)
Other (Income) Loss, Net(208)(52)(208)(52)
1,7915301,791530
Earnings (Loss) Before Income Tax1,464(2,884)
Income Tax Expense (Recovery)469(658)
Net Earnings (Loss)995(2,226)
(1)Inventory write-downs prior to January 1, 2021, have been reclassified to royalties, purchased product, transportation and blending or operating expenses to conform with the current presentation of inventory write-downs.
A) Segmented and Operational Information for 2020
UpstreamDownstream
For the year ended December 31, 2020
Oil
Sands
ConventionalOffshore
Canadian
Manufacturing
U.S.
Manufacturing
Retail
Revenues
Gross Sales8,481904824,733
Less: Royalties (1)
33140
8,150864824,733
Expenses
Purchased Product (1)
9392684,429
Transportation and Blending (1)
4,68381
Operating (1)
1,15632037748
Realized (Gain) Loss on Risk Management268(21)
Operating Margin1,10419545(423)
Unrealized (Gain) Loss on Risk Management (2)
57(1)
Depreciation, Depletion and Amortization1,6878808728
Exploration Expense982
Segment Income (Loss)(649)(767)37(1,150)
For the year ended December 31, 2020Corporate and EliminationsConsolidated
Revenues
Gross Sales(609)13,591
Less: Royalties (1)
371
(609)13,220
Expenses
Purchased Product (1)
(278)5,358
Transportation and Blending (1)
(36)4,728
Operating (1)
(306)1,955
Realized (Gain) Loss on Risk Management5252
Unrealized (Gain) Loss on Risk Management (2)
56
Depreciation, Depletion and Amortization1613,464
Exploration Expense91
Segment Income (Loss)(155)(2,684)
General and Administrative292292
Finance Costs536536
Interest Income(9)(9)
Integration Costs2929
Foreign Exchange (Gain) Loss, Net(181)(181)
Re-measurement of Contingent Payment(80)(80)
(Gain) Loss on Divestiture of Assets(81)(81)
Other (Income) Loss, Net4040
546546
Earnings (Loss) Before Income Tax(3,230)
Income Tax Expense (Recovery)(851)
Net Earnings (Loss)(2,379)
(1)Inventory write-downs and reversals prior to January 1, 2021, have been reclassified to royalties, purchased product, transportation and blending or operating expenses to conform with the current presentation of inventory write-downs and reversals.
(2)Unrealized gain and loss on risk management are recorded in the reportable segment to which the derivative instrument relates. Comparative periods have been reclassified as these amounts were recorded in the Corporate and Eliminations segment prior to January 1, 2021.
B) Segmented and Operational Information for 2019
UpstreamDownstream
For the year ended December 31, 2019
Oil
Sands
ConventionalOffshore
Canadian
Manufacturing
U.S.
Manufacturing
Retail
Revenues
Gross Sales12,739935778,291
Less: Royalties1,14330
11,596905778,291
Expenses
Purchased Product (1)
1,8692406,735
Transportation and Blending5,15282
Operating1,06733941877
Realized (Gain) Loss on Risk Management23(16)
Operating Margin3,48524436695
Unrealized (Gain) Loss on Risk Management (2)
921
Depreciation, Depletion and Amortization1,5433197273
Exploration Expense1864
Segment Income (Loss)1,832(139)29421
For the year ended December 31, 2019Corporate and EliminationsConsolidated
Revenues
Gross Sales(689)21,353
Less: Royalties1,173
(689)20,180
Expenses
Purchased Product (1)
(417)8,427
Transportation and Blending(50)5,184
Operating(236)2,088
Realized (Gain) Loss on Risk Management7
Unrealized (Gain) Loss on Risk Management (2)
56149
Depreciation, Depletion and Amortization1072,249
Exploration Expense82
Segment Income (Loss)(149)1,994
General and Administrative331331
Finance Costs511511
Interest Income(12)(12)
Foreign Exchange (Gain) Loss, Net(404)(404)
Re-measurement of Contingent Payment164164
(Gain) Loss on Divestiture of Assets(2)(2)
Other (Income) Loss, Net99
597597
Earnings (Loss) Before Income Tax1,397
Income Tax Expense (Recovery)(797)
Net Earnings (Loss)2,194
(1)Inventory write-downs have been reclassified to purchased product to conform with the current presentation of inventory write-downs.
(2)Unrealized gain and loss on risk management are recorded in the reportable segment to which the derivative instrument relates. Comparative periods have been reclassified as these amounts were recorded in the Corporate and Eliminations segment prior to January 1, 2021.
C) Segmented and Operational Information for 2018
UpstreamDownstream
For the year ended December 31, 2018
Oil
Sands
ConventionalOffshore
Canadian
Manufacturing
U.S.
Manufacturing
Retail
Revenues
Gross Sales11,9751,071369,031
Less: Royalties47373
11,502998369,031
Expenses
Purchased Product (1)
1,9331687,160
Transportation and Blending5,87990
Operating1,05640437870
Realized (Gain) Loss on Risk Management1,55126(1)
Operating Margin1,083310(1)1,002
Unrealized (Gain) Loss on Risk Management (2)
(169)(5)
Depreciation, Depletion and Amortization1,4394127215
Exploration Expense62,117
Segment Income (Loss)(193)(2,219)(8)792
For the year ended December 31, 2018Corporate and EliminationsConsolidated
Revenues
Gross Sales(724)21,389
Less: Royalties546
(724)20,843
Expenses
Purchased Product (1)
(517)8,744
Transportation and Blending(27)5,942
Operating(183)2,184
Realized (Gain) Loss on Risk Management(22)1,554
Unrealized (Gain) Loss on Risk Management (2)
(1,075)(1,249)
Depreciation, Depletion and Amortization582,131
Exploration Expense2,123
Segment Income (Loss)1,042(586)
General and Administrative1,0201,020
Finance Costs627627
Interest Income(19)(19)
Foreign Exchange (Gain) Loss, Net854854
Re-measurement of Contingent Payment5050
(Gain) Loss on Divestiture of Assets795795
Other (Income) Loss, Net1313
3,3403,340
Earnings (Loss) Before Income Tax(3,926)
Income Tax Expense (Recovery)(1,010)
Net Earnings (Loss)(2,916)
(1)Inventory write-downs have been reclassified to purchased product to conform with the current presentation of inventory write-downs.
(2)Unrealized gain and loss on risk management are recorded in the reportable segment to which the derivative instrument relates. Comparative periods have been reclassified as these amounts were recorded in the Corporate and Eliminations segment prior to January 1, 2021.