XML 92 R47.htm IDEA: XBRL DOCUMENT v3.20.4
Description of Business and Segmented Disclosures (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Reportable Segments [Abstract]  
Schedule of Segment and Operational Information

A) Results of Operations – Segment and Operational Information

 

 

Oil Sands

 

 

Conventional

 

 

Refining and Marketing

 

For the years ended December 31,

2020

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

 

2018

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

7,514

 

 

 

10,838

 

 

 

10,026

 

 

 

635

 

 

 

691

 

 

 

904

 

 

 

6,051

 

 

 

10,513

 

 

 

11,183

 

Less: Royalties

 

324

 

 

 

1,143

 

 

 

473

 

 

 

40

 

 

 

30

 

 

 

73

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,190

 

 

 

9,695

 

 

 

9,553

 

 

 

595

 

 

 

661

 

 

 

831

 

 

 

6,051

 

 

 

10,513

 

 

 

11,183

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,397

 

 

 

8,795

 

 

 

9,201

 

Transportation and Blending

 

4,399

 

 

 

5,152

 

 

 

5,879

 

 

 

81

 

 

 

82

 

 

 

90

 

 

 

-

 

 

 

-

 

 

 

-

 

Operating

 

1,094

 

 

 

1,039

 

 

 

1,037

 

 

 

318

 

 

 

337

 

 

 

403

 

 

 

824

 

 

 

948

 

 

 

927

 

Inventory Write-Down (Reversal)

 

316

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

239

 

 

 

49

 

 

 

60

 

(Gain) Loss on Risk Management

 

268

 

 

 

23

 

 

 

1,551

 

 

 

-

 

 

 

-

 

 

 

26

 

 

 

(21

)

 

 

(16

)

 

 

(1

)

Operating Margin

 

1,113

 

 

 

3,481

 

 

 

1,086

 

 

 

196

 

 

 

242

 

 

 

312

 

 

 

(388

)

 

 

737

 

 

 

996

 

Depreciation, Depletion and Amortization

 

1,684

 

 

 

1,543

 

 

 

1,439

 

 

 

880

 

 

 

319

 

 

 

412

 

 

 

739

 

 

 

280

 

 

 

222

 

Exploration Expense

 

9

 

 

 

18

 

 

 

6

 

 

 

82

 

 

 

64

 

 

 

2,117

 

 

 

-

 

 

 

-

 

 

 

-

 

Segment Income (Loss)

 

(580

)

 

 

1,920

 

 

 

(359

)

 

 

(766

)

 

 

(141

)

 

 

(2,217

)

 

 

(1,127

)

 

 

457

 

 

 

774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and Eliminations

 

 

Consolidated

 

For the years ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

2020

 

 

2019

 

 

2018

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

(609

)

 

 

(689

)

 

 

(724

)

 

 

13,591

 

 

 

21,353

 

 

 

21,389

 

Less: Royalties

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

364

 

 

 

1,173

 

 

 

546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(609

)

 

 

(689

)

 

 

(724

)

 

 

13,227

 

 

 

20,180

 

 

 

20,843

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased Product

 

 

 

 

 

 

 

 

 

 

 

 

 

(278

)

 

 

(417

)

 

 

(517

)

 

 

5,119

 

 

 

8,378

 

 

 

8,684

 

Transportation and Blending

 

 

 

 

 

 

 

 

 

 

 

 

 

(36

)

 

 

(50

)

 

 

(27

)

 

 

4,444

 

 

 

5,184

 

 

 

5,942

 

Operating

 

 

 

 

 

 

 

 

 

 

 

 

 

(306

)

 

 

(236

)

 

 

(183

)

 

 

1,930

 

 

 

2,088

 

 

 

2,184

 

Inventory Write-Down (Reversal)

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

555

 

 

 

49

 

 

 

60

 

(Gain) Loss on Risk Management

 

 

 

 

 

 

 

 

 

 

 

 

 

61

 

 

 

149

 

 

 

(1,271

)

 

 

308

 

 

 

156

 

 

 

305

 

Depreciation, Depletion and Amortization

 

 

 

 

 

 

 

 

 

 

 

161

 

 

 

107

 

 

 

58

 

 

 

3,464

 

 

 

2,249

 

 

 

2,131

 

Exploration Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

91

 

 

 

82

 

 

 

2,123

 

Segment Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

(211

)

 

 

(242

)

 

 

1,216

 

 

 

(2,684

)

 

 

1,994

 

 

 

(586

)

General and Administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

292

 

 

 

331

 

 

 

1,020

 

 

 

292

 

 

 

331

 

 

 

1,020

 

Finance Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

536

 

 

 

511

 

 

 

627

 

 

 

536

 

 

 

511

 

 

 

627

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

(9

)

 

 

(12

)

 

 

(19

)

 

 

(9

)

 

 

(12

)

 

 

(19

)

Transaction Costs

 

 

 

 

 

 

 

 

 

 

 

 

 

29

 

 

 

-

 

 

 

-

 

 

 

29

 

 

 

-

 

 

 

-

 

Foreign Exchange (Gain) Loss, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

(181

)

 

 

(404

)

 

 

854

 

 

 

(181

)

 

 

(404

)

 

 

854

 

Re-measurement of Contingent Payment

 

 

 

 

 

 

 

 

 

 

 

(80

)

 

 

164

 

 

 

50

 

 

 

(80

)

 

 

164

 

 

 

50

 

(Gain) Loss on Divestiture of Assets

 

 

 

 

 

 

 

 

 

 

 

(81

)

 

 

(2

)

 

 

795

 

 

 

(81

)

 

 

(2

)

 

 

795

 

Other (Income) Loss, Net

 

 

 

 

 

 

 

 

 

 

 

 

 

40

 

 

 

9

 

 

 

13

 

 

 

40

 

 

 

9

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

546

 

 

 

597

 

 

 

3,340

 

 

 

546

 

 

 

597

 

 

 

3,340

 

Earnings (Loss) From Continuing Operations Before Income Tax

 

 

 

 

 

 

 

 

 

 

 

(3,230

)

 

 

1,397

 

 

 

(3,926

)

Income Tax Expense (Recovery)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(851

)

 

 

(797

)

 

 

(1,010

)

Net Earnings (Loss) From Continuing Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,379

)

 

 

2,194

 

 

 

(2,916

)

 

Schedule of Revenues by Product


B) Revenues by Product

 

 

 

 

 

For the years ended December 31,

 

2020

 

 

 

2019

 

 

 

2018

 

Upstream

 

 

 

 

 

 

 

 

 

 

 

Crude Oil

 

7,270

 

 

 

9,790

 

 

 

9,662

 

NGLs

 

142

 

 

 

202

 

 

 

333

 

Natural Gas

 

315

 

 

 

299

 

 

 

320

 

Other

 

58

 

 

 

65

 

 

 

69

 

Refined Products

 

4,734

 

 

 

8,291

 

 

 

9,032

 

Market Optimization

 

1,317

 

 

 

2,222

 

 

 

2,151

 

Corporate and Eliminations

 

(609

)

 

 

(689

)

 

 

(724

)

Revenues From Continuing Operations

 

13,227

 

 

 

20,180

 

 

 

20,843

 

 

Schedule of Geographical Information

C) Geographical Information

 

Revenues

 

For the years ended December 31,

 

2020

 

 

 

2019

 

 

 

2018

 

Canada

 

8,399

 

 

 

11,798

 

 

 

11,694

 

United States

 

4,828

 

 

 

8,382

 

 

 

9,149

 

Consolidated

 

13,227

 

 

 

20,180

 

 

 

20,843

 

 


 

Non-Current Assets (1)

 

As at December 31,

2020

 

 

2019

 

Canada

 

26,168

 

 

 

28,336

 

United States

 

3,590

 

 

 

4,093

 

Consolidated

 

29,758

 

 

 

32,429

 

(1)

Includes exploration and evaluation (“E&E”) assets, property, plant and equipment (“PP&E”), right-of-use (“ROU”) assets, other assets and goodwill.

Schedule of Assets by Segment

D) Assets by Segment

 

E&E Assets (1)

 

 

PP&E

 

 

ROU Assets

 

As at December 31,

2020

 

 

2019

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Oil Sands

 

617

 

 

 

594

 

 

 

19,748

 

 

 

20,924

 

 

 

623

 

 

 

768

 

Conventional

 

6

 

 

 

193

 

 

 

1,758

 

 

 

2,433

 

 

 

3

 

 

 

3

 

Refining and Marketing

-

 

 

-

 

 

 

3,652

 

 

 

4,131

 

 

 

79

 

 

 

77

 

Corporate and Eliminations

-

 

 

-

 

 

 

253

 

 

 

346

 

 

 

434

 

 

 

477

 

Consolidated

 

623

 

 

 

787

 

 

 

25,411

 

 

 

27,834

 

 

 

1,139

 

 

 

1,325

 

 

 

 

 

 

 

Goodwill

 

 

Total Assets

 

As at December 31,

 

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Oil Sands

 

 

 

 

 

2,272

 

 

 

2,272

 

 

 

24,656

 

 

 

26,203

 

Conventional

 

 

 

 

-

 

 

-

 

 

 

1,953

 

 

 

2,754

 

Refining and Marketing

 

 

 

 

-

 

 

-

 

 

 

4,951

 

 

 

5,688

 

Corporate and Eliminations

 

 

 

 

-

 

 

-

 

 

 

1,210

 

 

 

1,068

 

Consolidated

 

 

 

 

 

2,272

 

 

 

2,272

 

 

 

32,770

 

 

 

35,713

 

(1)

Prior to its sale, Marten Hills was reclassified from the Oil Sands segment to the Conventional segment and the comparative period was reclassified.

Schedule of Capital Expenditures

E) Capital Expenditures (1)

For the years ended December 31,

 

2020

 

 

 

2019

 

 

 

2018

 

Capital Investment (2)

 

 

 

 

 

 

 

 

 

 

 

Oil Sands

 

427

 

 

 

656

 

 

 

870

 

Conventional

 

78

 

 

 

103

 

 

 

228

 

Refining and Marketing

 

276

 

 

 

280

 

 

 

208

 

Corporate and Eliminations

 

60

 

 

 

137

 

 

 

57

 

  

 

841

 

 

 

1,176

 

 

 

1,363

 

Acquisition Capital

 

 

 

 

 

 

 

 

 

 

 

Oil Sands

 

6

 

 

 

2

 

 

 

319

 

Conventional

 

12

 

 

 

7

 

 

 

22

 

Refining and Marketing

 

-

 

 

 

4

 

 

 

-

 

Total Capital Expenditures

 

859

 

 

 

1,189

 

 

 

1,704

 

(1)

Includes expenditures on PP&E and E&E assets.

(2)

Prior to its sale, Marten Hills was reclassified from the Oil Sands segment to the Conventional segment and the comparative periods were reclassified.