XML 97 R52.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Income Taxes Continuing Operations [Abstract]  
Provision for Income Taxes

The provision for income taxes is:

For the years ended December 31,

 

2020

 

 

 

2019

 

 

 

2018

 

Current Tax

 

 

 

 

 

 

 

 

 

 

 

Canada

 

(14

)

 

 

14

 

 

 

(128

)

United States

 

1

 

 

 

3

 

 

 

2

 

Total Current Tax Expense (Recovery)

 

(13

)

 

 

17

 

 

 

(126

)

Deferred Tax Expense (Recovery)

 

(838

)

 

 

(814

)

 

 

(884

)

Tax Expense (Recovery) From Continuing Operations

 

(851

)

 

 

(797

)

 

 

(1,010

)

Disclosure of Reconciliation of Accounting Profit from Continuing Operations Multiplied by Applicable Tax Rates Explanatory

The following table reconciles income taxes calculated at the Canadian statutory rate with the recorded income taxes:

For the years ended December 31,

2020

 

 

2019

 

 

2018

 

Earnings (Loss) From Continuing Operations Before Income Tax

 

(3,230

)

 

 

1,397

 

 

 

(3,926

)

Canadian Statutory Rate

24.0%

 

 

26.5%

 

 

27.0%

 

Expected Income Tax Expense (Recovery) From Continuing Operations

 

(775

)

 

 

370

 

 

 

(1,060

)

Effect on Taxes Resulting From:

 

 

 

 

 

 

 

 

 

 

 

Statutory and Other Rate Differences

 

19

 

 

 

(52

)

 

 

(57

)

Non-Taxable Capital (Gains) Losses

 

(42

)

 

 

(38

)

 

 

89

 

Non-Recognition of Capital (Gains) Losses

 

(42

)

 

 

(39

)

 

 

87

 

Adjustments Arising From Prior Year Tax Filings

 

(8

)

 

 

4

 

 

 

3

 

Recognition of U.S. Tax Basis

 

-

 

 

 

(387

)

 

 

(78

)

Alberta Corporate Rate Reduction

 

(7

)

 

 

(671

)

 

 

-

 

Other

 

4

 

 

 

16

 

 

 

6

 

Total Tax Expense (Recovery) From Continuing Operations

 

(851

)

 

 

(797

)

 

 

(1,010

)

Effective Tax Rate

26.3%

 

 

(57.1)%

 

 

25.7%

 

 


The analysis of deferred income tax liabilities and deferred income tax assets is as follows:

For the years ended December 31,

2020

 

 

2019

 

Deferred Income Tax Liabilities

 

 

 

 

 

 

 

Deferred Income Tax Liabilities to be Settled Within Twelve Months

 

-

 

 

 

3

 

Deferred Income Tax Liabilities to be Settled After More Than Twelve Months

 

4,146

 

 

 

4,540

 

 

 

4,146

 

 

 

4,543

 

Deferred Income Tax Assets

 

 

 

 

 

 

 

Deferred Income Tax Assets to be Recovered Within Twelve Months

 

(88

)

 

 

(113

)

Deferred Income Tax Assets to be Recovered After More Than Twelve Months

 

(860

)

 

 

(398

)

 

 

(948

)

 

 

(511

)

Net Deferred Income Tax Liability

 

3,198

 

 

 

4,032

 

 

Deferred Income Tax Liabilities and Deferred Income Tax Assets

 


The analysis of deferred income tax liabilities and deferred income tax assets is as follows:

For the years ended December 31,

2020

 

 

2019

 

Deferred Income Tax Liabilities

 

 

 

 

 

 

 

Deferred Income Tax Liabilities to be Settled Within Twelve Months

 

-

 

 

 

3

 

Deferred Income Tax Liabilities to be Settled After More Than Twelve Months

 

4,146

 

 

 

4,540

 

 

 

4,146

 

 

 

4,543

 

Deferred Income Tax Assets

 

 

 

 

 

 

 

Deferred Income Tax Assets to be Recovered Within Twelve Months

 

(88

)

 

 

(113

)

Deferred Income Tax Assets to be Recovered After More Than Twelve Months

 

(860

)

 

 

(398

)

 

 

(948

)

 

 

(511

)

Net Deferred Income Tax Liability

 

3,198

 

 

 

4,032

 

 

Schedule of Movement in Deferred Income Tax Liabilities and Assets

The movement in deferred income tax liabilities and assets, without taking into consideration the offsetting of balances within the same tax jurisdiction, is:

Deferred Income Tax Liabilities

PP&E

 

 

Risk Management

 

 

Other

 

 

Total

 

As at December 31, 2018

 

5,450

 

 

 

44

 

 

 

51

 

 

 

5,545

 

Charged (Credited) to Earnings

 

(927

)

 

 

(43

)

 

 

(7

)

 

 

(977

)

Charged (Credited) to OCI

 

(25

)

 

 

-

 

 

 

-

 

 

 

(25

)

As at December 31, 2019

 

4,498

 

 

 

1

 

 

 

44

 

 

 

4,543

 

Charged (Credited) to Earnings

 

(367

)

 

 

(1

)

 

 

(22

)

 

 

(390

)

Charged (Credited) to OCI

 

(7

)

 

 

-

 

 

 

-

 

 

 

(7

)

As at December 31, 2020

 

4,124

 

 

 

-

 

 

 

22

 

 

 

4,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred Income Tax Assets

Unused Tax Losses

 

 

Risk Management

 

 

Other

 

 

Total

 

As at December 31, 2018

 

(357

)

 

 

(1

)

 

 

(326

)

 

 

(684

)

Charged (Credited) to Earnings

 

129

 

 

 

-

 

 

 

34

 

 

 

163

 

Charged (Credited) to OCI

 

3

 

 

 

-

 

 

 

7

 

 

 

10

 

As at December 31, 2019

 

(225

)

 

 

(1

)

 

 

(285

)

 

 

(511

)

Charged (Credited) to Earnings

 

(448

)

 

 

(12

)

 

 

12

 

 

 

(448

)

Charged (Credited) to OCI

 

14

 

 

 

-

 

 

 

(3

)

 

 

11

 

As at December 31, 2020

 

(659

)

 

 

(13

)

 

 

(276

)

 

 

(948

)

 

Net Deferred Income Tax Liabilities

Total

 

Net Deferred Income Tax Liabilities as at December 31, 2018

 

4,861

 

Charged (Credited) to Earnings

 

(814

)

Charged (Credited) to OCI

 

(15

)

Net Deferred Income Tax Liabilities as at December 31, 2019

 

4,032

 

Charged (Credited) to Earnings

 

(838

)

Charged (Credited) to OCI

 

4

 

Net Deferred Income Tax Liabilities as at December 31, 2020

 

3,198

 

Schedule of Amounts of Tax Pools Available, Including Tax Losses

 


The approximate amounts of tax pools available, including tax losses, are:

As at December 31,

2020

 

 

2019

 

Canada

 

6,540

 

 

 

6,113

 

United States

 

3,117

 

 

 

2,648

 

 

 

9,657

 

 

 

8,761