XML 90 R65.htm IDEA: XBRL DOCUMENT v3.22.2
Description of Business and Segmented Disclosures - Schedule of Segment and Operational Information (Detail) - CAD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Revenues          
Gross Sales $ 20,747,000,000   $ 11,170,000,000 [1] $ 38,130,000,000 $ 20,836,000,000 [1]
Less: Royalties 1,582,000,000   533,000,000 [1] 2,767,000,000 906,000,000 [1]
Revenue 19,165,000,000   10,637,000,000 [1] 35,363,000,000 19,930,000,000 [1]
Expenses          
Purchased Product 9,396,000,000 $ 7,482,000,000 5,255,000,000 [1] 16,878,000,000 9,458,000,000 [1]
Transportation and Blending 3,048,000,000 2,975,000,000 1,854,000,000 [1] 6,023,000,000 3,673,000,000 [1]
Operating 1,481,000,000   1,144,000,000 [1] 2,768,000,000 2,278,000,000 [1]
(Gain) Loss on Risk Management 283,000,000   600,000,000 [1] 1,568,000,000 794,000,000 [1]
Depreciation, Depletion and Amortization 1,132,000,000   1,036,000,000 [1] 2,162,000,000 2,081,000,000 [1]
Exploration Expense 10,000,000   4,000,000 [1] 26,000,000 10,000,000 [1]
(Income) Loss From Equity-Accounted Affiliates 2,000,000   (13,000,000) [1] (2,000,000) (27,000,000) [1]
Segment Income (Loss) 3,813,000,000   757,000,000 5,940,000,000 1,663,000,000
General and Administrative 218,000,000   170,000,000 [1] 417,000,000 333,000,000 [1]
Finance Costs 195,000,000   232,000,000 [1] 424,000,000 476,000,000 [1]
Interest Income (8,000,000)   (3,000,000) [1] (23,000,000) (7,000,000) [1]
Integration Costs 28,000,000   34,000,000 [1] 52,000,000 257,000,000 [1]
Foreign Exchange (Gain) Loss, Net 192,000,000   (172,000,000) [1] 90,000,000 (289,000,000) [1]
Re-measurement of Contingent Payment 15,000,000   249,000,000 [1] 251,000,000 436,000,000 [1]
Gain on Divestiture of Assets (62,000,000)   (60,000,000) [1] (304,000,000) (72,000,000) [1]
Other (Income) Loss, Net (38,000,000)   (29,000,000) [1] (408,000,000) (101,000,000) [1]
Total Non-operating (Income) Expense 540,000,000   421,000,000 499,000,000 1,033,000,000
Earnings (Loss) Before Income Tax 3,273,000,000   336,000,000 [1] 5,441,000,000 630,000,000 [1]
Income Tax Expense (Recovery) 841,000,000   112,000,000 [1] 1,384,000,000 186,000,000 [1]
Net Earnings (Loss) 2,432,000,000   224,000,000 [1] 4,057,000,000 444,000,000 [1]
2018 Superior Refinery          
Expenses          
Proceeds from insurance 0   0 268,000,000 45,000,000
2018 Atlantic Region          
Expenses          
Proceeds from insurance 5,000,000   0 57,000,000 0
Realized (Gain) Loss          
Expenses          
(Gain) Loss on Risk Management 664,000,000   199,000,000 1,638,000,000 541,000,000
Unrealized (Gain) Loss on Risk Management          
Expenses          
(Gain) Loss on Risk Management (381,000,000)   401,000,000 (70,000,000) 253,000,000
Upstream          
Revenues          
Gross Sales 11,685,000,000   6,128,000,000 22,582,000,000 12,253,000,000
Less: Royalties 1,582,000,000   533,000,000 2,767,000,000 906,000,000
Revenue 10,103,000,000   5,595,000,000 19,815,000,000 11,347,000,000
Expenses          
Purchased Product 1,461,000,000   717,000,000 3,279,000,000 1,787,000,000
Transportation and Blending 3,238,000,000   2,006,000,000 6,432,000,000 3,978,000,000
Operating 1,010,000,000   791,000,000 1,919,000,000 1,576,000,000
Operating Margin 3,831,000,000   1,893,000,000 6,751,000,000 3,588,000,000
Depreciation, Depletion and Amortization 948,000,000   846,000,000 1,813,000,000 1,691,000,000
Exploration Expense 10,000,000   4,000,000 26,000,000 10,000,000
(Income) Loss From Equity-Accounted Affiliates 2,000,000   (17,000,000) (2,000,000) (29,000,000)
Segment Income (Loss) 3,195,000,000   684,000,000 4,972,000,000 1,682,000,000
Upstream | Realized (Gain) Loss          
Expenses          
(Gain) Loss on Risk Management 563,000,000   188,000,000 1,434,000,000 418,000,000
Upstream | Unrealized (Gain) Loss on Risk Management          
Expenses          
(Gain) Loss on Risk Management (324,000,000)   376,000,000 (58,000,000) 234,000,000
Downstream          
Revenues          
Gross Sales 10,844,000,000   6,318,000,000 19,091,000,000 11,008,000,000
Less: Royalties 0   0 0 0
Revenue 10,844,000,000   6,318,000,000 19,091,000,000 11,008,000,000
Expenses          
Purchased Product 9,046,000,000   5,502,000,000 15,992,000,000 9,470,000,000
Transportation and Blending (2,000,000)   0 0 0
Operating 866,000,000   515,000,000 1,511,000,000 1,032,000,000
Operating Margin 847,000,000   291,000,000 1,391,000,000 475,000,000
Depreciation, Depletion and Amortization 155,000,000   159,000,000 290,000,000 328,000,000
Exploration Expense 0   0 0 0
(Income) Loss From Equity-Accounted Affiliates 0   0 0 0
Segment Income (Loss) 733,000,000   109,000,000 1,115,000,000 114,000,000
Downstream | Realized (Gain) Loss          
Expenses          
(Gain) Loss on Risk Management 87,000,000   10,000,000 197,000,000 31,000,000
Downstream | Unrealized (Gain) Loss on Risk Management          
Expenses          
(Gain) Loss on Risk Management (41,000,000)   23,000,000 (14,000,000) 33,000,000
Oil Sands          
Revenues          
Gross Sales     5,075,000,000   9,993,000,000
Expenses          
Purchased Product   1,212,000,000 430,000,000   1,119,000,000
Transportation and Blending   3,156,000,000 1,984,000,000   3,934,000,000
Oil Sands | Upstream          
Revenues          
Gross Sales 10,048,000,000   5,075,000,000 19,266,000,000 9,993,000,000
Less: Royalties 1,491,000,000   469,000,000 2,573,000,000 793,000,000
Revenue 8,557,000,000   4,606,000,000 16,693,000,000 9,200,000,000
Expenses          
Purchased Product 1,071,000,000   430,000,000 2,283,000,000 1,119,000,000
Transportation and Blending 3,200,000,000   1,984,000,000 6,356,000,000 3,934,000,000
Operating 806,000,000   592,000,000 1,508,000,000 1,177,000,000
Operating Margin 2,921,000,000   1,411,000,000 5,120,000,000 2,552,000,000
Depreciation, Depletion and Amortization 690,000,000   627,000,000 1,325,000,000 1,239,000,000
Exploration Expense (1,000,000)   2,000,000 0 13,000,000
(Income) Loss From Equity-Accounted Affiliates 8,000,000   (5,000,000) 8,000,000 (5,000,000)
Segment Income (Loss) 2,547,000,000   413,000,000 3,844,000,000 1,072,000,000
Oil Sands | Upstream | Realized (Gain) Loss          
Expenses          
(Gain) Loss on Risk Management 559,000,000   189,000,000 1,426,000,000 418,000,000
Oil Sands | Upstream | Unrealized (Gain) Loss on Risk Management          
Expenses          
(Gain) Loss on Risk Management (323,000,000)   374,000,000 (57,000,000) 233,000,000
Conventional | Upstream          
Revenues          
Gross Sales 1,079,000,000   626,000,000 2,191,000,000 1,402,000,000
Less: Royalties 89,000,000   39,000,000 160,000,000 63,000,000
Revenue 990,000,000   587,000,000 2,031,000,000 1,339,000,000
Expenses          
Purchased Product 390,000,000   287,000,000 996,000,000 668,000,000
Transportation and Blending 34,000,000   19,000,000 68,000,000 37,000,000
Operating 128,000,000   140,000,000 262,000,000 282,000,000
Operating Margin 434,000,000   142,000,000 697,000,000 352,000,000
Depreciation, Depletion and Amortization 99,000,000   102,000,000 179,000,000 210,000,000
Exploration Expense 1,000,000   1,000,000 1,000,000 (3,000,000)
(Income) Loss From Equity-Accounted Affiliates 0   0 0 0
Segment Income (Loss) 335,000,000   37,000,000 518,000,000 144,000,000
Conventional | Upstream | Realized (Gain) Loss          
Expenses          
(Gain) Loss on Risk Management 4,000,000   (1,000,000) 8,000,000 0
Conventional | Upstream | Unrealized (Gain) Loss on Risk Management          
Expenses          
(Gain) Loss on Risk Management (1,000,000)   2,000,000 (1,000,000) 1,000,000
Offshore | Upstream          
Revenues          
Gross Sales 558,000,000   427,000,000 1,125,000,000 858,000,000
Less: Royalties 2,000,000   25,000,000 34,000,000 50,000,000
Revenue 556,000,000   402,000,000 1,091,000,000 808,000,000
Expenses          
Purchased Product 0   0 0 0
Transportation and Blending 4,000,000   3,000,000 8,000,000 7,000,000
Operating 76,000,000   59,000,000 149,000,000 117,000,000
Operating Margin 476,000,000   340,000,000 934,000,000 684,000,000
Depreciation, Depletion and Amortization 159,000,000   117,000,000 309,000,000 242,000,000
Exploration Expense 10,000,000   1,000,000 25,000,000 0
(Income) Loss From Equity-Accounted Affiliates (6,000,000)   (12,000,000) (10,000,000) (24,000,000)
Segment Income (Loss) 313,000,000   234,000,000 610,000,000 466,000,000
Offshore | Upstream | Realized (Gain) Loss          
Expenses          
(Gain) Loss on Risk Management 0   0 0 0
Offshore | Upstream | Unrealized (Gain) Loss on Risk Management          
Expenses          
(Gain) Loss on Risk Management 0   0 0 0
Canadian Manufacturing | Downstream          
Revenues          
Gross Sales 1,521,000,000   1,088,000,000 2,565,000,000 1,894,000,000
Less: Royalties 0   0 0 0
Revenue 1,521,000,000   1,088,000,000 2,565,000,000 1,894,000,000
Expenses          
Purchased Product 1,296,000,000   807,000,000 2,100,000,000 1,438,000,000
Transportation and Blending (2,000,000)   0 0 0
Operating 180,000,000   92,000,000 304,000,000 185,000,000
Operating Margin 47,000,000   189,000,000 161,000,000 271,000,000
Depreciation, Depletion and Amortization 64,000,000   43,000,000 106,000,000 86,000,000
Exploration Expense 0   0 0 0
(Income) Loss From Equity-Accounted Affiliates 0   0 0 0
Segment Income (Loss) (17,000,000)   146,000,000 55,000,000 185,000,000
Canadian Manufacturing | Downstream | Realized (Gain) Loss          
Expenses          
(Gain) Loss on Risk Management 0   0 0 0
Canadian Manufacturing | Downstream | Unrealized (Gain) Loss on Risk Management          
Expenses          
(Gain) Loss on Risk Management 0   0 0 0
U.S. Manufacturing | Downstream          
Revenues          
Gross Sales 8,474,000,000   4,729,000,000 14,983,000,000 8,166,000,000
Less: Royalties 0   0 0 0
Revenue 8,474,000,000   4,729,000,000 14,983,000,000 8,166,000,000
Expenses          
Purchased Product 6,939,000,000   4,229,000,000 12,421,000,000 7,149,000,000
Transportation and Blending 0   0 0 0
Operating 655,000,000   394,000,000 1,149,000,000 799,000,000
Operating Margin 793,000,000   96,000,000 1,216,000,000 187,000,000
Depreciation, Depletion and Amortization 83,000,000   103,000,000 168,000,000 217,000,000
Exploration Expense 0   0 0 0
(Income) Loss From Equity-Accounted Affiliates 0   0 0 0
Segment Income (Loss) 751,000,000   (30,000,000) 1,062,000,000 (63,000,000)
U.S. Manufacturing | Downstream | Realized (Gain) Loss          
Expenses          
(Gain) Loss on Risk Management 87,000,000   10,000,000 197,000,000 31,000,000
U.S. Manufacturing | Downstream | Unrealized (Gain) Loss on Risk Management          
Expenses          
(Gain) Loss on Risk Management (41,000,000)   23,000,000 (14,000,000) 33,000,000
Retail | Downstream          
Revenues          
Gross Sales 849,000,000   501,000,000 1,543,000,000 948,000,000
Less: Royalties 0   0 0 0
Revenue 849,000,000   501,000,000 1,543,000,000 948,000,000
Expenses          
Purchased Product 811,000,000   466,000,000 1,471,000,000 883,000,000
Transportation and Blending 0   0 0 0
Operating 31,000,000   29,000,000 58,000,000 48,000,000
Operating Margin 7,000,000   6,000,000 14,000,000 17,000,000
Depreciation, Depletion and Amortization 8,000,000   13,000,000 16,000,000 25,000,000
Exploration Expense 0   0 0 0
(Income) Loss From Equity-Accounted Affiliates 0   0 0 0
Segment Income (Loss) (1,000,000)   (7,000,000) (2,000,000) (8,000,000)
Retail | Downstream | Realized (Gain) Loss          
Expenses          
(Gain) Loss on Risk Management 0   0 0 0
Retail | Downstream | Unrealized (Gain) Loss on Risk Management          
Expenses          
(Gain) Loss on Risk Management 0   0 0 0
Corporate and Eliminations          
Revenues          
Gross Sales (1,782,000,000)   (1,276,000,000) (3,543,000,000) (2,425,000,000)
Less: Royalties 0   0 0 0
Revenue (1,782,000,000)   (1,276,000,000) (3,543,000,000) (2,425,000,000)
Expenses          
Purchased Product (1,111,000,000) (1,282,000,000) (964,000,000) (2,393,000,000) (1,799,000,000)
Transportation and Blending (188,000,000) $ (221,000,000) (152,000,000) (409,000,000) (305,000,000)
Operating (395,000,000)   (162,000,000) (662,000,000) (330,000,000)
Depreciation, Depletion and Amortization 29,000,000   31,000,000 59,000,000 62,000,000
Exploration Expense 0   0 0 0
(Income) Loss From Equity-Accounted Affiliates 0   4,000,000 0 2,000,000
Segment Income (Loss) (115,000,000)   (36,000,000) (147,000,000) (133,000,000)
General and Administrative 218,000,000   170,000,000 417,000,000 333,000,000
Finance Costs 195,000,000   232,000,000 424,000,000 476,000,000
Interest Income (8,000,000)   (3,000,000) (23,000,000) (7,000,000)
Integration Costs 28,000,000   34,000,000 52,000,000 257,000,000
Foreign Exchange (Gain) Loss, Net 192,000,000   (172,000,000) 90,000,000 (289,000,000)
Re-measurement of Contingent Payment 15,000,000   249,000,000 251,000,000 436,000,000
Gain on Divestiture of Assets (62,000,000)   (60,000,000) (304,000,000) (72,000,000)
Other (Income) Loss, Net (38,000,000)   (29,000,000) (408,000,000) (101,000,000)
Total Non-operating (Income) Expense 540,000,000   421,000,000 499,000,000 1,033,000,000
Corporate and Eliminations | Realized (Gain) Loss          
Expenses          
(Gain) Loss on Risk Management 14,000,000   1,000,000 7,000,000 92,000,000
Corporate and Eliminations | Unrealized (Gain) Loss on Risk Management          
Expenses          
(Gain) Loss on Risk Management $ (16,000,000)   $ 2,000,000 $ 2,000,000 $ (14,000,000)
[1] See Note 3 for revisions to prior period results.