XML 38 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Earnings (Loss) (unaudited) - CAD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
[1]
Dec. 31, 2019
[1]
Revenues      
Gross Sales $ 48,811 $ 13,914 $ 21,715
Less: Royalties 2,454 371 1,173
Revenues 46,357 13,543 20,542
Expenses      
Purchased Product 23,481 5,681 8,789
Transportation and Blending 7,883 4,728 5,184
Operating 4,716 1,955 2,088
(Gain) Loss on Risk Management 995 308 156
Depreciation, Depletion and Amortization 5,886 3,464 2,249
Exploration Expense 18 91 82
General and Administrative 849 292 331
Finance Costs 1,082 536 511
Interest Income (23) (9) (12)
Integration Costs 349 29 0
Foreign Exchange (Gain) Loss, Net (174) (181) (404)
Re-measurement of Contingent Payment 575 (80) 164
(Gain) Loss on Divestiture of Assets (229) (81) (2)
Other (Income) Loss, Net (309) 40 9
(Income) Loss From Equity-Accounted Affiliates (57) 0 0
Earnings (Loss) Before Income Tax 1,315 (3,230) 1,397
Income Tax Expense (Recovery) 728 (851) (797)
Net Earnings (Loss) $ 587 $ (2,379) $ 2,194
Net Earnings (Loss) Per Common Share ($)      
Net Earnings (Loss) Per Share — Basic (CAD per share) $ 0.27 $ (1.94) $ 1.78
Net Earnings (Loss) Per Share — Diluted (CAD per share) $ 0.27 $ (1.94) $ 1.78
[1] See Note 3(w) for revisions to comparative results.