XML 41 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Equity (unaudited) - CAD ($)
$ in Millions
Total
Common shares
Preferred Shares
Share Purchase Warrants
Common Shares
Common Shares
Common shares
Preferred Shares
Preferred Shares
Preferred Shares
Warrants
Warrants
Share Purchase Warrants
Paid in Surplus
Retained Earnings
Retained Earnings
Common shares
Retained Earnings
Preferred Shares
AOCI
 [1]
Non-Controlling Interest
Non-Controlling Interest                               $ 0
Beginning balance at Dec. 31, 2018 $ 17,468       $ 11,040           $ 4,367 $ 1,023     $ 1,038  
Net Earnings (Loss) 2,194 [2]                     2,194        
Other Comprehensive Income (Loss), Net of Tax (211)                           (211)  
Comprehensive Income (Loss) 1,983                     2,194     (211)  
Stock-Based Compensation Expense 10                   10          
Dividends on Common Shares (260) $ (260)                   (260)        
Ending balance at Dec. 31, 2019 19,201       11,040           4,377 2,957     827  
Non-Controlling Interest                               0
Net Earnings (Loss) (2,379) [2]                     (2,379)        
Other Comprehensive Income (Loss), Net of Tax (52)                           (52)  
Comprehensive Income (Loss) (2,431)                     (2,379)     (52)  
Stock-Based Compensation Expense 14                   14          
Dividends on Common Shares (77) (77)                   (77)        
Ending balance at Dec. 31, 2020 16,707       11,040           4,391 501     775  
Non-Controlling Interest 0                             0
Net Earnings (Loss) 587                     587        
Other Comprehensive Income (Loss), Net of Tax (91)                           (91)  
Comprehensive Income (Loss) 496                     587     (91)  
Equity Issued   6,111 $ 519 $ 216   $ 6,111   $ 519   $ 216            
Common Shares Issued on Exercise of Stock Options (in shares)           (7)                    
Common Shares Issued on Exercise of Stock Options (6)                   1          
Common Shares Repurchased [3] (265)         $ (145)         (120)          
Warrants Exercised 2       3       $ (1)              
Stock-Based Compensation Expense 14                   14          
Dividends on Common Shares   $ (176) $ (34)                   $ (176) $ (34)    
Non-Controlling Interest                               12
Ending balance at Dec. 31, 2021 23,596       $ 17,016   $ 519   $ 215   $ 4,284 $ 878     $ 684  
Non-Controlling Interest $ 12                             $ 12
[1] Accumulated other comprehensive income (loss) (“AOCI”).
[2] See Note 3(w) for revisions to comparative results.
[3] Normal course issuer bid ("NCIB").