XML 108 R73.htm IDEA: XBRL DOCUMENT v3.22.0.1
Pensions and Other Post-Employment Benefits (Tables)
12 Months Ended
Dec. 31, 2021
Pensions And Other Post Employment Benefits [Abstract]  
Summary of Defined Benefit and OPEB Plan Obligation and Funded Status
A) Defined Benefit and OPEB Plan Obligation and Funded Status
Information related to defined benefit pension and OPEB plans, based on actuarial estimations, is:
Pension BenefitsOPEB
2021202020212020
Defined Benefit Obligation
Defined Benefit Obligation, Beginning of Year1881582022
Plan Acquisition Upon the Arrangement (1)
41224
Current Service Costs161391
Past Service Costs - Curtailment and Plan Amendments
(1)(3)
Interest Costs (2)
656
Benefits Paid(17)(6)(8)(2)
Plan Participant Contributions22
Re-measurements:
(Gains) Losses From Experience Adjustments4110(2)
(Gains) Losses From Changes in Demographic Assumptions(1)(3)
(Gains) Losses From Changes in Financial Assumptions(18)15(30)1
Defined Benefit Obligation, End of Year22018822520
Plan Assets
Fair Value of Plan Assets, Beginning of Year117107
Plan Acquisition Upon the Arrangement (1)
32
Employer Contributions963
Plan Participant Contributions 22
Benefits Paid(13)(5)(3)
Interest Income (2)
32
Re-measurements:
Return on Plan Assets (Excluding Interest Income)95
Fair Value of Plan Assets, End of Year159117
Pension and OPEB (Liability) (3)
(61)(71)(225)(20)
(1)The Company acquired Husky's defined benefit pension and other post-retirement benefit obligations in connection with the Arrangement. See Note 5A.
(2)Based on the discount rate of the defined benefit obligation at the beginning of the year.
(3)Liabilities for the DB Pension Plan and OPEB plans are included in other liabilities on the Consolidated Balance Sheets.
Summary of Pension and OPEB Costs
B) Pension and OPEB Costs
Pension BenefitsOPEB
As at December 31,202120202019202120202019
Defined Benefit Plan Cost
Current Service Costs161311911
Past Service Costs - Curtailments and Plan
   Amendments
(1)(3)
Net Interest Costs33361
Re-measurements:
Return on Plan Assets (Excluding
   Interest Income)
(9)(5)(15)
(Gains) Losses From Experience
   Adjustments
41(4)10(2)
(Gains) Losses From Changes in
   Demographic Assumptions
(1)(3)
(Gains) Losses From Changes in Financial
   Assumptions
(18)1512(30)11
Defined Benefit Plan Cost (Recovery)(6)277(11)3
Defined Contribution Plan Cost682221
Total Plan Cost624928(11)3
Summary of Fair Value of the Plan Assets
2021 Target Allocation (percent)
Canadian PlanU.S. Plan
Equity Funds
25% - 70%
21% - 51%
Income Funds
25% - 35%
55% - 74%
Real Estate Funds
—% - 15%
Listed Infrastructure Funds
—% - 10%
Emerging Market Debt Funds
—% - 10%
Cash and Cash Equivalents
—% - 10%
The fair value of the DB Pension Plan assets is:
As at December 31, 20212020
Equity Funds7758
Fixed Income Funds5435
Real Estate Funds96
Listed Infrastructure Funds88
Emerging Market Debt Funds87
Cash and Cash Equivalents22
Non-Invested Assets11
Total Fair Value of DB Pension Plan Assets (1)
159117
(1)     The Company acquired Husky’s U.S. defined benefit pension obligations in connection with the Arrangement (see Note 5A). The U.S. defined benefit pension plan assets were valued at $32 million on January 1, 2021.
Fair value of the cash and cash equivalents, equity, income and listed infrastructure assets are based on the trading price of the underlying funds (Level 1). The fair value of the real estate funds reflects the appraisal valuation for each property investment (Level 2). The fair value of the non-invested assets is the discounted value of the expected future payments (Level 3).The DB Pension Plan does not hold any direct investment in Cenovus common shares.
Summary of principal weighted average actuarial assumptions used to determine benefit obligations and expenses
The principal weighted average actuarial assumptions used to determine benefit obligations and expenses are as follows:
Pension BenefitsOPEB
For the years ended December 31,202120202019202120202019
Discount Rate2.95 %2.50 %3.00 %2.98 %2.50 %3.00 %
Future Salary Growth Rate4.03 %3.97 %3.94 %4.94 %4.94 %5.08 %
Average Longevity (years)
88.388.388.288.388.288.2
Health Care Cost Trend RateN/AN/AN/A5.64 %6.00 %6.00 %
Sensitivity of defined benefit and OPEB obligation to changes in relevant actuarial assumptions
20212020
As at December 31,IncreaseDecreaseIncreaseDecrease
One Percent Change:
Discount Rate(79)102(31)40
Future Salary Growth Rate4(4)4(4)
Health Care Cost Trend Rate26(20)1(1)
One Year Change in Assumed Life Expectancy4(4)4(4)