XML 111 R76.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
Summary of Assumptions Used to Determine Fair Value of Options Granted The fair value of each NSR was estimated on its grant date using the Black-Scholes-Merton valuation model with weighted average assumptions as follows:
Risk-Free Interest Rate0.67 %
Expected Dividend Yield0.76 %
Expected Volatility (1)
38.98 %
Expected Life (years)
5.76
(1)Expected volatility has been based on historical share volatility of the Company.
Summary of Options Outstanding and Exercisable
The following tables summarize information related to the NSRs:
Number of Stock Options with Associated Net Settlement RightsWeighted Average Exercise Price
For the year ended December 31, 2021
(thousands)($)
Outstanding, Beginning of Year30,59718.52 
Granted6,3458.89 
Exercised(529)10.51 
Forfeited(66)15.17 
Expired(9,114)28.61 
Outstanding, End of Year27,23313.06

Outstanding Exercisable
As at December 31, 2021
Number of Stock Options with Associated Net Settlement RightsWeighted Average Remaining Contractual Life Weighted Average Exercise Price Number of Stock Options with Associated Net Settlement RightsWeighted Average Exercise Price
Range of Exercise Price ($)
(thousands)(Years)($)(thousands)($)
5.00 to 9.99
8,3655.268.922,4789.48
10.00 to 14.99
13,1264.2912.268,72912.54
15.00 to 19.99
2,6801.3119.472,68019.47
20.00 to 24.99
3,0620.1522.253,06222.25
27,2333.8313.0616,94914.94
The following tables summarize the information related to the Cenovus replacement stock options held by Cenovus employees:
Number of Cenovus Replacement Stock OptionsWeighted Average Exercise Price
For the year ended December 31, 2021
(thousands)($)
Outstanding, Beginning of Year 
Granted18,88215.31 
Exercised(790)3.64 
Forfeited(3,582)14.08 
Expired(2,254)20.07 
Outstanding, End of Year12,25615.21
Outstanding Exercisable
As at December 31, 2021
Number of Cenovus Replacement Stock OptionsWeighted Average Remaining Contractual Life Weighted Average Exercise Price Number of Cenovus Replacement Stock OptionsWeighted Average Exercise Price
Range of Exercise Price ($)
(thousands)(Years)($)(thousands)($)
3.00 to 4.99
3,6022.683.547723.54
5.00 to 9.99
1643.206.03345.95
10.00 to 14.99
582.6712.664112.62
15.00 to 19.99
2,8961.7718.432,01218.47
20.00 to 24.99
5,3840.6821.235,38421.23
25.00 to 29.99
1521.5827.8815227.88
12,2561.5815.218,39518.96
The following table summarizes the information related to the PSUs held by Cenovus employees:
Number of Performance Share Units
For the year ended December 31, 2021
(thousands)
Outstanding, Beginning of Year9,284
Granted6,175
Vested and Paid Out(8,085)
Cancelled(261)
Units in Lieu of Dividends50
Outstanding, End of Year7,163
The following table summarizes the information related to the RSUs held by Cenovus employees:
Number of Restricted Share Units
For the year ended December 31, 2021
(thousands)
Outstanding, Beginning of Year8,430
Granted6,435
Vested and Paid Out(8,420)
Cancelled(463)
Units in Lieu of Dividends43
Outstanding, End of Year6,025
The following table summarizes the information related to the DSUs held by Cenovus directors, officers and employees:
Number of Deferred Share Units
For the year ended December 31, 2021
(thousands)
Outstanding, Beginning of Year1,333
Granted to Directors273
Granted80
Units in Lieu of Dividends10
Redeemed(440)
Outstanding, End of Year1,256
Summary of Stock-Based Compensation
E) Total Stock-Based Compensation
For the years ended December 31,202120202019
Stock Options With Associated Net Settlement Rights14119
Cenovus Replacement Stock Options26
Performance Share Units561915
Restricted Share Units482334
Deferred Share Units15(4)9
Stock-Based Compensation Expense (Recovery)1594967
Stock-Based Compensation Costs Capitalized81620
Total Stock-Based Compensation1676587