XML 110 R74.htm IDEA: XBRL DOCUMENT v3.22.4
Pensions and Other Post-Employment Benefits (Tables)
12 Months Ended
Dec. 31, 2022
Pensions And Other Post Employment Benefits [Abstract]  
Summary of Defined Benefit and OPEB Plan Obligation and Funded Status
A) Defined Benefit and OPEB Plan Obligation and Funded Status
Information related to defined benefit pension and OPEB plans, based on actuarial estimations, is:
Pension BenefitsOPEB
2022202120222021
Defined Benefit Obligation
Defined Benefit Obligation, Beginning of Year22018822520
Plan Acquisition Upon the Arrangement (1)
41224
Current Service Costs161689
Past Service Costs - Curtailment and Plan Amendments(1)(3)
Interest Costs (2)
7676
Benefits Paid(12)(17)(8)(8)
Plan Participant Contributions22
Re-measurements:
(Gains) Losses From Experience Adjustments14(2)10
(Gains) Losses From Changes in Demographic Assumptions(1)(3)
(Gains) Losses From Changes in Financial Assumptions(64)(18)(57)(30)
Exchange Rate Movements and Other21
Defined Benefit Obligation, End of Year172220174225
Plan Assets
Fair Value of Plan Assets, Beginning of Year159117
Plan Acquisition Upon the Arrangement (1)
32
Employer Contributions16983
Plan Participant Contributions 22
Benefits Paid(10)(13)(8)(3)
Interest Income (2)
43
Re-measurements:
Return on Plan Assets (Excluding Interest Income)(26)9
Exchange Rate Movements and Other2
Fair Value of Plan Assets, End of Year147159
Pension and OPEB (Liability) (3)
(25)(61)(174)(225)
(1)The Company acquired Husky’s defined benefit pension and other post-retirement benefit obligations in connection with the Arrangement. See Note 5.
(2)Based on the discount rate of the defined benefit obligation at the beginning of the year.
(3)Liabilities for the DB Pension Plan and OPEB plans are included in other liabilities on the Consolidated Balance Sheets.
Summary of Pension and OPEB Costs
B) Pension and OPEB Costs
Pension BenefitsOPEB
As at December 31,202220212020202220212020
Defined Benefit Plan Cost
Current Service Costs161613891
Past Service Costs - Curtailments and Plan
   Amendments
(1)(3)
Net Interest Costs33376
Re-measurements:
Return on Plan Assets (Excluding
   Interest Income)
26(9)(5)
(Gains) Losses From Experience
   Adjustments
141(2)10(2)
(Gains) Losses From Changes in
   Demographic Assumptions
(1)(3)
(Gains) Losses From Changes in Financial
   Assumptions
(64)(18)15(57)(30)1
Defined Benefit Plan Cost (Recovery)(18)(6)27(44)(11)
Defined Contribution Plan Cost (1)
726822
Total Plan Cost546249(44)(11)
(1)    Includes defined contribution and U.S. 401(k) plans.
Summary of Fair Value of the Plan Assets
2022 Target Allocation (percent)
Canadian PlanU.S. Plan
Equity Funds
25% - 75%
21% - 51%
Fixed Income Funds
20% - 50%
55% - 74%
Real Estate Funds
—% - 15%
 %
Listed Infrastructure Funds
—% - 10%
 %
Emerging Market Debt Funds
—% - 10%
 %
Cash and Cash Equivalents
—% - 10%
 %
The fair value of the DB Pension Plan assets is:
As at December 31, 20222021
Equity Funds6877
Fixed Income Funds5054
Real Estate Funds99
Listed Infrastructure Funds78
Emerging Market Debt Funds58
Cash and Cash Equivalents72
Non-Invested Assets11
Total Fair Value of DB Pension Plan Assets147159
Fair value of the cash and cash equivalents, equity, fixed income and listed infrastructure assets are based on the trading price of the underlying funds (Level 1). The fair value of the real estate funds reflects the appraisal valuation for each property investment (Level 2). The fair value of the non-invested assets is the discounted value of the expected future payments (Level 3).
The DB Pension Plan does not hold any direct investment in Cenovus common shares or preferred shares.
Summary of principal weighted average actuarial assumptions used to determine benefit obligations and expenses
The principal weighted average actuarial assumptions used to determine benefit obligations and expenses are as follows:
Pension BenefitsOPEB
For the years ended December 31, 202220212020202220212020
Discount Rate5.12 %2.95 %2.50 %5.13 %2.98 %2.50 %
Future Salary Growth Rate4.05 %4.03 %3.97 %N/A4.94 %4.94 %
Average Longevity (years)
88.488.388.388.488.388.2
Health Care Cost Trend RateN/AN/AN/A5.24 %5.64 %6.00 %
Sensitivity of defined benefit and OPEB obligation to changes in relevant actuarial assumptions
20222021
As at December 31,IncreaseDecreaseIncreaseDecrease
One Percent Change:
Discount Rate(43)51(59)76
Future Salary Growth Rate3(3)4(4)
Health Care Cost Trend Rate19(17)26(20)
One Year Change in Assumed Life Expectancy10(10)4(4)