XML 113 R77.htm IDEA: XBRL DOCUMENT v3.22.4
Stock-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
Summary of Assumptions Used to Determine Fair Value of Options Granted The fair value of each NSR was estimated on its grant date using the Black-Scholes-Merton valuation model with weighted average assumptions as follows:
Risk-Free Interest Rate1.84 %
Expected Dividend Yield0.72 %
Expected Volatility (1)
24.72 %
Expected Life (years)
5.75
(1)Expected volatility has been based on historical share volatility of the Company.
Summary of Options Outstanding and Exercisable
The following tables summarize information related to the NSRs:
Number of Stock Options with Associated Net Settlement RightsWeighted Average Exercise Price
For the year ended December 31, 2022
(thousands)($)
Outstanding, Beginning of Year27,23313.06 
Granted2,03119.94 
Exercised(11,599)12.77 
Forfeited(258)9.75 
Expired(3,058)22.25 
Outstanding, End of Year14,34912.38
Outstanding Exercisable
As at December 31, 2022
Number of
Stock Options with Associated Net Settlement Rights
Weighted Average Remaining Contractual Life Weighted Average Exercise Price Number of
Stock Options with Associated Net Settlement Rights
Weighted Average Exercise Price
Range of Exercise Price ($)
(thousands)(Years)($)(thousands)($)
5.00 to 9.99
5,2344.888.761,4748.94
10.00 to 14.99
6,2293.8012.014,28012.13
15.00 to 19.99
2,8344.2619.7191919.36
20.00 to 24.99
526.6922.37
14,3494.3012.386,67312.42
The following tables summarize the information related to the Cenovus replacement stock options:
Number of Cenovus Replacement Stock OptionsWeighted Average Exercise Price
For the year ended December 31, 2022
(thousands)($)
Outstanding, Beginning of Year12,25615.21 
Exercised(6,145)16.12 
Forfeited(186)15.85 
Expired(2,458)20.59 
Outstanding, End of Year3,4679.99
Outstanding Exercisable
As at December 31, 2022
Number of Cenovus Replacement Stock OptionsWeighted Average Remaining Contractual Life Weighted Average Exercise Price Number of Cenovus Replacement Stock OptionsWeighted Average Exercise Price
Range of Exercise Price ($)
(thousands)(Years)($)(thousands)($)
3.00 to 4.99
2,0651.633.547423.54
5.00 to 9.99
1241.366.06596.06
10.00 to 14.99
140.4712.881412.88
15.00 to 19.99
5941.0418.3559418.35
20.00 to 24.99
5240.2021.7752421.77
25.00 to 29.99
1460.5827.8814627.88
3,4671.259.992,07914.21
The following table summarizes the information related to the PSUs held by Cenovus employees:
Number of Performance Share Units
For the year ended December 31, 2022
(thousands)
Outstanding, Beginning of Year7,163
Granted3,226
Vested and Paid Out(1,413)
Cancelled(465)
Units in Lieu of Dividends167
Outstanding, End of Year8,678
The following table summarizes the information related to the RSUs held by Cenovus employees:
Number of Restricted Share Units
For the year ended December 31, 2022
(thousands)
Outstanding, Beginning of Year6,025
Granted3,161
Vested and Paid Out(2,230)
Cancelled(430)
Units in Lieu of Dividends129
Outstanding, End of Year6,655
The following table summarizes the information related to the DSUs held by Cenovus directors, officers and employees:
Number of Deferred
Share Units
For the year ended December 31, 2022
(thousands)
Outstanding, Beginning of Year1,256
Granted to Directors161
Granted316
Units in Lieu of Dividends30
Redeemed(257)
Outstanding, End of Year1,506
Summary of Stock-Based Compensation
E) Total Stock-Based Compensation
For the years ended December 31,202220212020
Stock Options With Associated Net Settlement Rights151411
Cenovus Replacement Stock Options5326
Performance Share Units1835619
Restricted Share Units1004823
Deferred Share Units2215(4)
Stock-Based Compensation Expense (Recovery)37315949
Stock-Based Compensation Costs Capitalized816
Total Stock-Based Compensation37316765