EX-99.3 4 q22025interimconsolidatedf.htm EX-99.3
Exhibit 99.3
Cenovus Energy Inc.
Interim Consolidated Financial Statements (unaudited)
For the Periods Ended June 30, 2025
(Canadian Dollars)

CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

For the periods ended June 30, 2025

TABLE OF CONTENTS

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) |  | 3
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |  | 4
CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED) |  | 5
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |  | 6
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |  | 7
1. DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES |  | 7
2. BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE |  | 14
3. FINANCE COSTS, NET |  | 15
4. FOREIGN EXCHANGE (GAIN) LOSS, NET |  | 15
5. INCOME TAXES |  | 15
6. PER SHARE AMOUNTS |  | 16
7. EXPLORATION AND EVALUATION ASSETS, NET |  | 17
8. PROPERTY, PLANT AND EQUIPMENT, NET |  | 17
9. LEASES |  | 18
10. DEBT AND CAPITAL STRUCTURE |  | 18
11. DECOMMISSIONING LIABILITIES |  | 21
12. OTHER LIABILITIES |  | 21
13. SHARE CAPITAL AND WARRANTS |  | 21
14. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) |  | 23
15. STOCK-BASED COMPENSATION PLANS |  | 23
16. RELATED PARTY TRANSACTIONS |  | 24
17. FINANCIAL INSTRUMENTS |  | 25
18. RISK MANAGEMENT |  | 27
19. SUPPLEMENTARY CASH FLOW INFORMATION |  | 28
20. COMMITMENTS AND CONTINGENCIES |  | 29
21. PRIOR PERIOD REVISIONS |  | 30

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 2

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited)

For the periods ended June 30,
($ millions, except per share amounts)

|  |  | Three Months Ended |  | Six Months Ended
| Notes |  | 2025 |  | 2024 |  | 2025 |  | 2024
Revenues (1) | 1 |  | 12,319 |  | 14,582 |  | 25,618 |  | 27,645
Expenses | 1 |  |  |  |  |  |  |  |
Purchased Product, Transportation and Blending (1) |  |  | 8,541 |  | 9,746 |  | 17,411 |  | 18,120
Operating |  |  | 1,748 |  | 1,923 |  | 3,377 |  | 3,478
(Gain) Loss on Risk Management | 17 |  | (92) |  | 21 |  | (77) |  | 62
Depreciation, Depletion, Amortization and Exploration Expense | 8,9 |  | 1,187 |  | 1,238 |  | 2,506 |  | 2,440
(Income) Loss From Equity-Accounted Affiliates |  |  | (43) |  | (28) |  | (36) |  | (37)
General and Administrative |  |  | 153 |  | 175 |  | 350 |  | 421
Finance Costs, Net | 3 |  | 114 |  | 141 |  | 250 |  | 276
Integration, Transaction and Other Costs |  |  | 77 |  | 39 |  | 79 |  | 72
Foreign Exchange (Gain) Loss, Net | 4 |  | (353) |  | 55 |  | (353) |  | 154
(Gain) Loss on Divestiture of Assets |  |  | (3) |  | 1 |  | (3) |  | (104)
Re-measurement of Contingent Payments |  |  | — |  | 2 |  | — |  | 30
Other (Income) Loss, Net |  |  | (26) |  | (40) |  | (32) |  | (130)
Earnings (Loss) Before Income Tax |  |  | 1,016 |  | 1,309 |  | 2,146 |  | 2,863
Income Tax Expense (Recovery) | 5 |  | 165 |  | 309 |  | 436 |  | 687
Net Earnings (Loss) |  |  | 851 |  | 1,000 |  | 1,710 |  | 2,176
Other Comprehensive Income (Loss), Net of Tax | 14 |  |  |  |  |  |  |  |
Items That Will not be Reclassified to Profit or Loss: |  |  |  |  |  |  |  |  |
Actuarial Gain (Loss) Relating to Pension and Other Post-Employment Benefits |  |  | 6 |  | 4 |  | 8 |  | 18
Change in the Fair Value of Equity Instruments at FVOCI (2) | 17 |  | (2) |  | 124 |  | (4) |  | 124
Items That may be Reclassified to Profit or Loss: |  |  |  |  |  |  |  |  |
Foreign Currency Translation Adjustment |  |  | (662) |  | 125 |  | (672) |  | 393
Total Other Comprehensive Income (Loss), Net of Tax |  |  | (658) |  | 253 |  | (668) |  | 535
Comprehensive Income (Loss) |  |  | 193 |  | 1,253 |  | 1,042 |  | 2,711
Net Earnings (Loss) Per Common Share ($) | 6 |  |  |  |  |  |  |  |
Basic |  |  | 0.47 |  | 0.53 |  | 0.94 |  | 1.16
Diluted |  |  | 0.45 |  | 0.53 |  | 0.92 |  | 1.15

(1)Comparative periods reflect certain revisions. See Note 21.
(2)Fair value through other comprehensive income (loss) (“FVOCI”).
See accompanying Notes to the interim Consolidated Financial Statements (unaudited).

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 3

CONSOLIDATED BALANCE SHEETS (unaudited)

As at
($ millions)

|  |  | June 30, |  | December 31,
| Notes |  | 2025 |  | 2024
Assets |  |  |  |  |
Current Assets |  |  |  |  |
Cash and Cash Equivalents |  |  | 2,563 |  | 3,093
Accounts Receivable and Accrued Revenues |  |  | 2,916 |  | 2,614
Income Tax Receivable |  |  | 60 |  | 231
Inventories |  |  | 3,917 |  | 4,496
Total Current Assets |  |  | 9,456 |  | 10,434
Restricted Cash |  |  | 248 |  | 241
Exploration and Evaluation Assets, Net | 1,7 |  | 526 |  | 484
Property, Plant and Equipment, Net | 1,8 |  | 38,568 |  | 38,568
Right-of-Use Assets, Net | 1,9 |  | 2,044 |  | 1,950
Income Tax Receivable |  |  | 25 |  | 25
Investments in Equity-Accounted Affiliates |  |  | 338 |  | 399
Other Assets |  |  | 477 |  | 451
Deferred Income Taxes |  |  | 1,215 |  | 1,064
Goodwill | 1 |  | 2,923 |  | 2,923
Total Assets |  |  | 55,820 |  | 56,539
Liabilities and Equity |  |  |  |  |
Current Liabilities |  |  |  |  |
Accounts Payable and Accrued Liabilities |  |  | 6,218 |  | 6,242
Income Tax Payable |  |  | 115 |  | 396
Short-Term Borrowings | 10 |  | 256 |  | 173
Long-Term Debt | 10 |  | 182 |  | 192
Lease Liabilities | 9 |  | 371 |  | 359
Total Current Liabilities |  |  | 7,142 |  | 7,362
Long-Term Debt | 10 |  | 7,059 |  | 7,342
Lease Liabilities | 9 |  | 2,618 |  | 2,568
Decommissioning Liabilities | 11 |  | 4,710 |  | 4,534
Other Liabilities | 12 |  | 873 |  | 919
Deferred Income Taxes |  |  | 4,001 |  | 4,045
Total Liabilities |  |  | 26,403 |  | 26,770
Shareholders’ Equity |  |  | 29,402 |  | 29,754
Non-Controlling Interest |  |  | 15 |  | 15
Total Liabilities and Equity |  |  | 55,820 |  | 56,539
Commitments and Contingencies | 20 |  |  |  |

See accompanying Notes to the interim Consolidated Financial Statements (unaudited).

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 4

CONSOLIDATED STATEMENTS OF EQUITY (unaudited)

($ millions)

| Shareholders’ Equity |  |
| Common Shares |  | Treasury Shares |  | Preferred Shares |  | Warrants |  | Paid in Surplus |  | Retained Earnings |  | AOCI (1) |  | Total |  |
| (Note 13) |  | (Note 13) |  | (Note 13) |  | (Note 13) |  |  |  |  |  | (Note 14) |  |  |  |
As at December 31, 2023 | 16,031 |  | — |  | 519 |  | 25 |  | 2,002 |  | 8,913 |  | 1,208 |  | 28,698 |  |
Net Earnings (Loss) | — |  | — |  | — |  | — |  | — |  | 2,176 |  | — |  | 2,176 |  |
Other Comprehensive Income (Loss), Net of Tax | — |  | — |  | — |  | — |  | — |  | — |  | 535 |  | 535 |  |
Total Comprehensive Income (Loss) | — |  | — |  | — |  | — |  | — |  | 2,176 |  | 535 |  | 2,711 |  |
Common Shares Issued Under Stock Option Plans | 66 |  | — |  | — |  | — |  | (16) |  | — |  | — |  | 50 |  |
Purchase of Common Shares Under NCIB (2) | (195) |  | — |  | — |  | — |  | (410) |  | — |  | — |  | (605) |  |
Warrants Exercised | 26 |  | — |  | — |  | (9) |  | — |  | — |  | — |  | 17 |  |
Stock-Based Compensation Expense | — |  | — |  | — |  | — |  | 6 |  | — |  | — |  | 6 |  |
Base Dividends on Common Shares | — |  | — |  | — |  | — |  | — |  | (596) |  | — |  | (596) |  |
Variable Dividends on Common Shares | — |  |  |  | — |  | — |  | — |  | (251) |  | — |  | (251) |  |
Dividends on Preferred Shares | — |  | — |  | — |  | — |  | — |  | (18) |  | — |  | (18) |  |
As at June 30, 2024 | 15,928 |  | — |  | 519 |  | 16 |  | 1,582 |  | 10,224 |  | 1,743 |  | 30,012 |  |
As at December 31, 2024 | 15,659 |  | (43) |  | 356 |  | 12 |  | 944 |  | 10,513 |  | 2,313 |  | 29,754 |  |
Net Earnings (Loss) | — |  | — |  | — |  | — |  | — |  | 1,710 |  | — |  | 1,710 |  |
Other Comprehensive Income (Loss), Net of Tax | — |  | — |  | — |  | — |  | — |  | — |  | (668) |  | (668) |  |
Total Comprehensive Income (Loss) | — |  | — |  | — |  | — |  | — |  | 1,710 |  | (668) |  | 1,042 |  |
Common Shares Issued Under Stock Option Plans | 9 |  | — |  | — |  | — |  | (2) |  | — |  | — |  | 7 |  |
Purchase of Common Shares Under NCIB (2) | (173) |  | — |  | — |  | — |  | (190) |  | — |  | — |  | (363) |  |
Purchase of Common Shares Under Employee Benefit Plan | — |  | (73) |  | — |  | — |  | — |  | — |  | — |  | (73) |  |
Common Shares Issued Under Employee Benefit Plan | — |  | 82 |  | — |  | — |  | (6) |  | — |  | — |  | 76 |  |
Preferred Shares Redeemed | — |  | — |  | (243) |  | — |  | (107) |  | — |  | — |  | (350) |  |
Warrants Exercised | 4 |  | — |  | — |  | (1) |  | — |  | — |  | — |  | 3 |  |
Stock-Based Compensation Expense | — |  | — |  | — |  | — |  | 7 |  | — |  | — |  | 7 |  |
Base Dividends on Common Shares | — |  | — |  | — |  | — |  | — |  | (691) |  | — |  | (691) |  |
Dividends on Preferred Shares | — |  | — |  | — |  | — |  | — |  | (10) |  | — |  | (10) |  |
As at June 30, 2025 | 15,499 |  | (34) |  | 113 |  | 11 |  | 646 |  | 11,522 |  | 1,645 |  | 29,402 |  |

(1)Accumulated other comprehensive income (loss) (“AOCI”).
(2)Normal course issuer bid (“NCIB”). Includes taxes payable on purchase of shares.
See accompanying Notes to the interim Consolidated Financial Statements (unaudited).

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 5

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

For the periods ended June 30,
($ millions)

|  | Three Months Ended |  | Six Months Ended
| Notes | 2025 |  | 2024 |  | 2025 |  | 2024
Operating Activities |  |  |  |  |  |  |  |
Net Earnings (Loss) |  | 851 |  | 1,000 |  | 1,710 |  | 2,176
Depreciation, Depletion and Amortization | 8,9 | 1,184 |  | 1,233 |  | 2,498 |  | 2,428
Deferred Income Tax Expense (Recovery) | 5 | (127) |  | (46) |  | (193) |  | (78)
Unrealized (Gain) Loss on Risk Management | 17 | (69) |  | (7) |  | (46) |  | 24
Unrealized Foreign Exchange (Gain) Loss | 4 | (420) |  | 85 |  | (401) |  | 209
(Gain) Loss on Divestiture of Assets |  | (3) |  | 1 |  | (3) |  | (104)
Re-measurement of Contingent Payments |  | — |  | 2 |  | — |  | 30
Unwinding of Discount on Decommissioning Liabilities | 11 | 58 |  | 56 |  | 116 |  | 113
(Income) Loss From Equity-Accounted Affiliates |  | (43) |  | (28) |  | (36) |  | (37)
Distributions Received From Equity-Accounted Affiliates |  | 58 |  | 87 |  | 83 |  | 118
Stock-Based Compensation, Net of Payments |  | 12 |  | 24 |  | 19 |  | (130)
Other |  | 18 |  | (46) |  | (16) |  | (146)
Settlement of Decommissioning Liabilities | 11 | (68) |  | (48) |  | (104) |  | (96)
Net Change in Non-Cash Working Capital | 19 | 923 |  | 494 |  | 62 |  | 225
Cash From (Used in) Operating Activities |  | 2,374 |  | 2,807 |  | 3,689 |  | 4,732
Investing Activities |  |  |  |  |  |  |  |
Acquisitions, Net of Cash Acquired |  | (129) |  | (5) |  | (229) |  | (15)
Capital Investment | 1 | (1,164) |  | (1,155) |  | (2,393) |  | (2,191)
Proceeds From Divestitures |  | 13 |  | — |  | 13 |  | 25
Net Change in Investments and Other |  | (17) |  | (51) |  | (13) |  | (64)
Net Change in Non-Cash Working Capital | 19 | (78) |  | 41 |  | (101) |  | (60)
Cash From (Used in) Investing Activities |  | (1,375) |  | (1,170) |  | (2,723) |  | (2,305)
Net Cash Provided (Used) Before Financing Activities |  | 999 |  | 1,637 |  | 966 |  | 2,427
Financing Activities | 19 |  |  |  |  |  |  |
Net Issuance (Repayment) of Short-Term Borrowings |  | (84) |  | 136 |  | 66 |  | (39)
Repayment of Long-Term Debt |  | — |  | — |  | (12) |  | —
Principal Repayment of Leases | 9 | (94) |  | (75) |  | (177) |  | (145)
Net Proceeds (Repayment) on Repurchase Agreements |  | (72) |  | — |  | 228 |  | —
Common Shares Issued Under Stock Option Plans |  | 4 |  | 46 |  | 7 |  | 50
Purchase of Common Shares Under NCIB | 13 | (301) |  | (440) |  | (363) |  | (605)
Purchase of Common Shares Under Employee Benefit Plan | 13 | (15) |  | — |  | (73) |  | —
Redemption of Preferred Shares | 13 | (150) |  | — |  | (350) |  | —
Proceeds From Exercise of Warrants |  | 2 |  | 15 |  | 3 |  | 17
Dividends Paid | 6 | (368) |  | (594) |  | (701) |  | (865)
Other |  | — |  | — |  | — |  | (2)
Cash From (Used in) Financing Activities |  | (1,078) |  | (912) |  | (1,372) |  | (1,589)
Effect of Foreign Exchange on Cash and Cash Equivalents |  | (126) |  | 29 |  | (124) |  | 89
Increase (Decrease) in Cash and Cash Equivalents |  | (205) |  | 754 |  | (530) |  | 927
Cash and Cash Equivalents, Beginning of Period |  | 2,768 |  | 2,400 |  | 3,093 |  | 2,227
Cash and Cash Equivalents, End of Period |  | 2,563 |  | 3,154 |  | 2,563 |  | 3,154

See accompanying Notes to the interim Consolidated Financial Statements (unaudited).

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 6

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025

1. DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES

Cenovus Energy Inc. (“Cenovus” or the “Company”) is an integrated energy company with crude oil and natural gas production operations in Canada and the Asia Pacific region, and upgrading, refining and marketing operations in Canada and the United States (“U.S.”).
Cenovus is incorporated under the Canada Business Corporations Act and its common shares and common share purchase warrants are listed on the Toronto Stock Exchange (“TSX”) and the New York Stock Exchange. Cenovus’s cumulative redeemable preferred shares series 1 and 2 are listed on the TSX. The executive and registered office is located at 4100, 225 6 Avenue S.W., Calgary, Alberta, Canada, T2P 1N2. Information on the Company’s basis of preparation for these interim Consolidated Financial Statements is found in Note 2.
Management has determined the operating segments based on information regularly reviewed for the purposes of decision making, allocating resources and assessing operational performance by Cenovus’s chief operating decision maker. The Company’s operating segments are aggregated based on their geographic locations, the nature of the businesses or a combination of these factors. The Company evaluates the financial performance of its operating segments primarily based on operating margin.
The Company operates through the following reportable segments:
Upstream Segments
•Oil Sands, includes the development and production of bitumen and heavy oil in northern Alberta and Saskatchewan. Cenovus’s oil sands assets include Foster Creek, Christina Lake, Sunrise, Lloydminster thermal and Lloydminster conventional heavy oil assets. Cenovus jointly owns and operates pipeline gathering systems and terminals through the equity-accounted investment in Husky Midstream Limited Partnership (“HMLP”). The sale and transportation of Cenovus’s production and third-party commodity trading volumes are managed and marketed through access to capacity on third-party pipelines and storage facilities in both Canada and the U.S. to optimize product mix, delivery points, transportation commitments and customer diversification.
•Conventional, includes assets rich in natural gas liquids (“NGLs”) and natural gas in Alberta and British Columbia in the Edson, Clearwater and Rainbow Lake operating areas, in addition to the Northern Corridor, which includes Elmworth and Wapiti. The segment also includes interests in numerous natural gas processing facilities. Cenovus’s NGLs and natural gas production is marketed and transported, with additional third-party commodity trading volumes, through access to capacity on third-party pipelines, export terminals and storage facilities. These provide flexibility for market access to optimize product mix, delivery points, transportation commitments and customer diversification.
•Offshore, includes offshore operations, exploration and development activities in the east coast of Canada and the Asia Pacific region, representing China and the equity-accounted investment in Husky-CNOOC Madura Ltd. (“HCML”), which is engaged in the exploration for, and production of, NGLs and natural gas in offshore Indonesia.
Downstream Segments
•Canadian Refining, includes the owned and operated Lloydminster upgrading and asphalt refining complex, which converts heavy oil and bitumen into synthetic crude oil, diesel, asphalt and other ancillary products. Cenovus also owns and operates the Bruderheim crude-by-rail terminal and two ethanol plants. The Company’s commercial fuels business across Canada is included in this segment. Cenovus markets its production and third-party commodity trading volumes in an effort to use its integrated network of assets to maximize value.
•U.S. Refining, includes the refining of crude oil to produce gasoline, diesel, jet fuel, asphalt and other products at the wholly-owned Lima, Superior and Toledo refineries. The U.S. Refining segment also includes the jointly-owned Wood River and Borger refineries held through WRB Refining LP (“WRB”), a jointly-owned entity with operator Phillips 66. Cenovus markets some of its own and third-party refined products including gasoline, diesel, jet fuel and asphalt.
Corporate and Eliminations
Corporate and Eliminations, includes Cenovus-wide costs for general and administrative, financing activities, gains and losses on risk management for corporate related derivative instruments and foreign exchange. Eliminations include adjustments for feedstock and internal usage of crude oil, natural gas, condensate, other NGLs and refined products between segments; transloading services provided to the Oil Sands segment by the Company’s crude-by-rail terminal; the sale of condensate extracted from blended crude oil production in the Canadian Refining segment and sold to the Oil Sands segment; and unrealized profits in inventory. Eliminations are recorded based on market prices.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 7

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
A) Results of Operations – Segment and Operational Information

| Upstream
For the three months ended | Oil Sands |  | Conventional |  | Offshore |  | Total
June 30, | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024
Gross Sales |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
External Sales | 4,793 |  | 6,056 |  | 281 |  | 264 |  | 335 |  | 471 |  | 5,409 |  | 6,791
Intersegment Sales | 1,717 |  | 1,497 |  | 268 |  | 427 |  | — |  | — |  | 1,985 |  | 1,924
| 6,510 |  | 7,553 |  | 549 |  | 691 |  | 335 |  | 471 |  | 7,394 |  | 8,715
Royalties | (589) |  | (814) |  | (12) |  | (22) |  | (20) |  | (23) |  | (621) |  | (859)
Revenues | 5,921 |  | 6,739 |  | 537 |  | 669 |  | 315 |  | 448 |  | 6,773 |  | 7,856
Expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Purchased Product | 856 |  | 403 |  | 255 |  | 412 |  | — |  | — |  | 1,111 |  | 815
Transportation and Blending | 2,535 |  | 2,953 |  | 83 |  | 83 |  | 3 |  | 7 |  | 2,621 |  | 3,043
Operating | 700 |  | 615 |  | 115 |  | 132 |  | 81 |  | 142 |  | 896 |  | 889
Realized (Gain) Loss on Risk Management | 8 |  | 20 |  | — |  | — |  | — |  | — |  | 8 |  | 20
Operating Margin | 1,822 |  | 2,748 |  | 84 |  | 42 |  | 231 |  | 299 |  | 2,137 |  | 3,089
Unrealized (Gain) Loss on Risk Management | 16 |  | 1 |  | (1) |  | 2 |  | — |  | — |  | 15 |  | 3
Depreciation, Depletion and Amortization | 749 |  | 772 |  | 117 |  | 111 |  | 93 |  | 156 |  | 959 |  | 1,039
Exploration Expense | 2 |  | 1 |  | — |  | — |  | 1 |  | 4 |  | 3 |  | 5
(Income) Loss From Equity- Accounted Affiliates | (38) |  | (14) |  | 1 |  | — |  | (7) |  | (13) |  | (44) |  | (27)
Segment Income (Loss) | 1,093 |  | 1,988 |  | (33) |  | (71) |  | 144 |  | 152 |  | 1,204 |  | 2,069

| Downstream
| Canadian Refining |  | U.S. Refining |  | Total
For the three months ended June 30, | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024
Gross Sales |  |  |  |  |  |  |  |  |  |  |
External Sales (1) | 1,076 |  | 1,037 |  | 6,455 |  | 7,613 |  | 7,531 |  | 8,650
Intersegment Sales | 212 |  | 98 |  | — |  | 2 |  | 212 |  | 100
| 1,288 |  | 1,135 |  | 6,455 |  | 7,615 |  | 7,743 |  | 8,750
Royalties | — |  | — |  | — |  | — |  | — |  | —
Revenues (1) | 1,288 |  | 1,135 |  | 6,455 |  | 7,615 |  | 7,743 |  | 8,750
Expenses |  |  |  |  |  |  |  |  |  |  |
Purchased Product (1) | 1,040 |  | 975 |  | 5,838 |  | 6,821 |  | 6,878 |  | 7,796
Transportation and Blending | — |  | — |  | — |  | — |  | — |  | —
Operating | 141 |  | 415 |  | 806 |  | 684 |  | 947 |  | 1,099
Realized (Gain) Loss on Risk Management | — |  | — |  | (11) |  | 8 |  | (11) |  | 8
Operating Margin | 107 |  | (255) |  | (178) |  | 102 |  | (71) |  | (153)
Unrealized (Gain) Loss on Risk Management | — |  | — |  | — |  | (10) |  | — |  | (10)
Depreciation, Depletion and Amortization | 52 |  | 54 |  | 149 |  | 112 |  | 201 |  | 166
Exploration Expense | — |  | — |  | — |  | — |  | — |  | —
(Income) Loss From Equity-Accounted Affiliates | — |  | — |  | — |  | — |  | — |  | —
Segment Income (Loss) | 55 |  | (309) |  | (327) |  | — |  | (272) |  | (309)

(1)Comparative period reflects certain revisions. See Note 21.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 8

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025

|  |  | Corporate and Eliminations |  | Consolidated
For the three months ended June 30, |  |  |  |  |  | 2025 |  | 2024 |  | 2025 |  | 2024
Gross Sales |  |  |  |  |  |  |  |  |  |  |  |  |  |
External Sales (1) |  |  |  |  |  |  |  | — |  | — |  | 12,940 |  | 15,441
Intersegment Sales |  |  |  |  |  |  |  | (2,197) |  | (2,024) |  | — |  | —
|  |  |  |  |  |  |  | (2,197) |  | (2,024) |  | 12,940 |  | 15,441
Royalties |  |  |  |  |  |  |  | — |  | — |  | (621) |  | (859)
Revenues (1) |  |  |  |  |  |  |  | (2,197) |  | (2,024) |  | 12,319 |  | 14,582
Expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |
Purchased Product (1) |  |  |  |  |  |  |  | (1,908) |  | (1,730) |  | 6,081 |  | 6,881
Transportation and Blending |  |  |  |  |  |  |  | (161) |  | (178) |  | 2,460 |  | 2,865
Purchased Product, Transportation and Blending (1) |  |  |  |  |  |  |  | (2,069) |  | (1,908) |  | 8,541 |  | 9,746
Operating |  |  |  |  |  |  |  | (95) |  | (65) |  | 1,748 |  | 1,923
Realized (Gain) Loss on Risk Management |  |  |  |  |  |  |  | (20) |  | — |  | (23) |  | 28
Unrealized (Gain) Loss on Risk Management |  |  |  |  |  |  |  | (84) |  | — |  | (69) |  | (7)
Depreciation, Depletion and Amortization |  |  |  |  |  |  |  | 24 |  | 28 |  | 1,184 |  | 1,233
Exploration Expense |  |  |  |  |  |  |  | — |  | — |  | 3 |  | 5
(Income) Loss From Equity-Accounted Affiliates |  |  |  |  |  |  |  | 1 |  | (1) |  | (43) |  | (28)
Segment Income (Loss) |  |  |  |  |  |  |  | 46 |  | (78) |  | 978 |  | 1,682
General and Administrative |  |  |  |  |  |  |  | 153 |  | 175 |  | 153 |  | 175
Finance Costs, Net |  |  |  |  |  |  |  | 114 |  | 141 |  | 114 |  | 141
Integration, Transaction and Other Costs |  |  |  |  |  |  |  | 77 |  | 39 |  | 77 |  | 39
Foreign Exchange (Gain) Loss, Net |  |  |  |  |  |  |  | (353) |  | 55 |  | (353) |  | 55
(Gain) Loss on Divestiture of Assets |  |  |  |  |  |  |  | (3) |  | 1 |  | (3) |  | 1
Re-measurement of Contingent Payments |  |  |  |  |  |  |  | — |  | 2 |  | — |  | 2
Other (Income) Loss, Net |  |  |  |  |  |  |  | (26) |  | (40) |  | (26) |  | (40)
|  |  |  |  |  |  |  | (38) |  | 373 |  | (38) |  | 373
Earnings (Loss) Before Income Tax |  |  |  |  |  |  |  |  |  |  |  | 1,016 |  | 1,309
Income Tax Expense (Recovery) |  |  |  |  |  |  |  |  |  |  |  | 165 |  | 309
Net Earnings (Loss) |  |  |  |  |  |  |  |  |  |  |  | 851 |  | 1,000

(1)Comparative period reflects certain revisions. See Note 21.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 9

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025

| Upstream
For the six months ended | Oil Sands |  | Conventional |  | Offshore |  | Total
June 30, | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024
Gross Sales |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
External Sales | 10,697 |  | 11,069 |  | 724 |  | 641 |  | 786 |  | 828 |  | 12,207 |  | 12,538
Intersegment Sales | 3,670 |  | 3,112 |  | 769 |  | 929 |  | — |  | — |  | 4,439 |  | 4,041
| 14,367 |  | 14,181 |  | 1,493 |  | 1,570 |  | 786 |  | 828 |  | 16,646 |  | 16,579
Royalties | (1,450) |  | (1,511) |  | (32) |  | (46) |  | (45) |  | (49) |  | (1,527) |  | (1,606)
Revenues | 12,917 |  | 12,670 |  | 1,461 |  | 1,524 |  | 741 |  | 779 |  | 15,119 |  | 14,973
Expenses |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Purchased Product | 1,488 |  | 692 |  | 790 |  | 894 |  | — |  | — |  | 2,278 |  | 1,586
Transportation and Blending | 5,686 |  | 5,686 |  | 173 |  | 161 |  | 9 |  | 7 |  | 5,868 |  | 5,854
Operating | 1,377 |  | 1,275 |  | 242 |  | 285 |  | 170 |  | 227 |  | 1,789 |  | 1,787
Realized (Gain) Loss on Risk Management | — |  | 33 |  | (1) |  | (7) |  | — |  | — |  | (1) |  | 26
Operating Margin | 4,366 |  | 4,984 |  | 257 |  | 191 |  | 562 |  | 545 |  | 5,185 |  | 5,720
Unrealized (Gain) Loss on Risk Management | 9 |  | (12) |  | (1) |  | 8 |  | — |  | — |  | 8 |  | (4)
Depreciation, Depletion and Amortization | 1,583 |  | 1,546 |  | 237 |  | 221 |  | 223 |  | 287 |  | 2,043 |  | 2,054
Exploration Expense | 6 |  | 4 |  | — |  | — |  | 2 |  | 8 |  | 8 |  | 12
(Income) Loss From Equity- Accounted Affiliates | (38) |  | (14) |  | 1 |  | 1 |  | (15) |  | (23) |  | (52) |  | (36)
Segment Income (Loss) | 2,806 |  | 3,460 |  | 20 |  | (39) |  | 352 |  | 273 |  | 3,178 |  | 3,694

| Downstream
| Canadian Refining |  | U.S. Refining |  | Total
For the six months ended June 30, | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024
Gross Sales |  |  |  |  |  |  |  |  |  |  |
External Sales (1) | 2,061 |  | 2,200 |  | 12,877 |  | 14,513 |  | 14,938 |  | 16,713
Intersegment Sales | 509 |  | 267 |  | 1 |  | 3 |  | 510 |  | 270
| 2,570 |  | 2,467 |  | 12,878 |  | 14,516 |  | 15,448 |  | 16,983
Royalties | — |  | — |  | — |  | — |  | — |  | —
Revenues (1) | 2,570 |  | 2,467 |  | 12,878 |  | 14,516 |  | 15,448 |  | 16,983
Expenses |  |  |  |  |  |  |  |  |  |  |
Purchased Product (1) | 2,116 |  | 2,062 |  | 11,844 |  | 12,619 |  | 13,960 |  | 14,681
Transportation and Blending | — |  | — |  | — |  | — |  | — |  | —
Operating | 279 |  | 592 |  | 1,522 |  | 1,294 |  | 1,801 |  | 1,886
Realized (Gain) Loss on Risk Management | — |  | — |  | (5) |  | 9 |  | (5) |  | 9
Operating Margin | 175 |  | (187) |  | (483) |  | 594 |  | (308) |  | 407
Unrealized (Gain) Loss on Risk Management | — |  | — |  | (8) |  | (2) |  | (8) |  | (2)
Depreciation, Depletion and Amortization | 99 |  | 98 |  | 307 |  | 223 |  | 406 |  | 321
Exploration Expense | — |  | — |  | — |  | — |  | — |  | —
(Income) Loss From Equity-Accounted Affiliates | — |  | — |  | — |  | — |  | — |  | —
Segment Income (Loss) | 76 |  | (285) |  | (782) |  | 373 |  | (706) |  | 88

(1)Comparative period reflects certain revisions. See Note 21.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 10

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025

| Corporate and Eliminations |  | Consolidated
For the six months ended June 30, | 2025 |  | 2024 |  | 2025 |  | 2024
Gross Sales |  |  |  |  |  |  |
External Sales (1) | — |  | — |  | 27,145 |  | 29,251
Intersegment Sales | (4,949) |  | (4,311) |  | — |  | —
| (4,949) |  | (4,311) |  | 27,145 |  | 29,251
Royalties | — |  | — |  | (1,527) |  | (1,606)
Revenues (1) | (4,949) |  | (4,311) |  | 25,618 |  | 27,645
Expenses |  |  |  |  |  |  |
Purchased Product (1) | (4,278) |  | (3,587) |  | 11,960 |  | 12,680
Transportation and Blending | (417) |  | (414) |  | 5,451 |  | 5,440
Purchased Product, Transportation and Blending (1) | (4,695) |  | (4,001) |  | 17,411 |  | 18,120
Operating | (213) |  | (195) |  | 3,377 |  | 3,478
Realized (Gain) Loss on Risk Management | (25) |  | 3 |  | (31) |  | 38
Unrealized (Gain) Loss on Risk Management | (46) |  | 30 |  | (46) |  | 24
Depreciation, Depletion and Amortization | 49 |  | 53 |  | 2,498 |  | 2,428
Exploration Expense | — |  | — |  | 8 |  | 12
(Income) Loss From Equity-Accounted Affiliates | 16 |  | (1) |  | (36) |  | (37)
Segment Income (Loss) | (35) |  | (200) |  | 2,437 |  | 3,582
General and Administrative | 350 |  | 421 |  | 350 |  | 421
Finance Costs, Net | 250 |  | 276 |  | 250 |  | 276
Integration, Transaction and Other Costs | 79 |  | 72 |  | 79 |  | 72
Foreign Exchange (Gain) Loss, Net | (353) |  | 154 |  | (353) |  | 154
(Gain) Loss on Divestiture of Assets | (3) |  | (104) |  | (3) |  | (104)
Re-measurement of Contingent Payments | — |  | 30 |  | — |  | 30
Other (Income) Loss, Net | (32) |  | (130) |  | (32) |  | (130)
| 291 |  | 719 |  | 291 |  | 719
Earnings (Loss) Before Income Tax |  |  |  |  | 2,146 |  | 2,863
Income Tax Expense (Recovery) |  |  |  |  | 436 |  | 687
Net Earnings (Loss) |  |  |  |  | 1,710 |  | 2,176

(1)Comparative period reflects certain revisions. See Note 21.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 11

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
B) External Sales by Product

| Upstream |  |  |  |
For the three months ended | Oil Sands |  | Conventional |  | Offshore |  | Total |  |  |  |
June 30, | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024 |  |  |  |
Crude Oil | 4,341 |  | 5,819 |  | 71 |  | 69 |  | 72 |  | 151 |  | 4,484 |  | 6,039 |  |  |  |
Natural Gas and Other | 86 |  | 100 |  | 163 |  | 110 |  | 201 |  | 232 |  | 450 |  | 442 |  |  |  |
NGLs (1) | 366 |  | 137 |  | 47 |  | 85 |  | 62 |  | 88 |  | 475 |  | 310 |  |  |  |
External Sales | 4,793 |  | 6,056 |  | 281 |  | 264 |  | 335 |  | 471 |  | 5,409 |  | 6,791 |  |  |  |

| Downstream
| Canadian Refining |  | U.S. Refining |  | Total
For the three months ended June 30, | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024
Gasoline | 62 |  | 132 |  | 3,199 |  | 3,782 |  | 3,261 |  | 3,914
Distillates (2) | 346 |  | 356 |  | 2,322 |  | 2,814 |  | 2,668 |  | 3,170
Synthetic Crude Oil | 402 |  | 270 |  | — |  | — |  | 402 |  | 270
Asphalt | 130 |  | 152 |  | 241 |  | 285 |  | 371 |  | 437
Other Products and Services (3) | 136 |  | 127 |  | 693 |  | 732 |  | 829 |  | 859
External Sales | 1,076 |  | 1,037 |  | 6,455 |  | 7,613 |  | 7,531 |  | 8,650

| Upstream
For the six months ended | Oil Sands |  | Conventional |  | Offshore |  | Total
June 30, | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024
Crude Oil | 9,764 |  | 10,694 |  | 109 |  | 124 |  | 218 |  | 192 |  | 10,091 |  | 11,010
Natural Gas and Other | 164 |  | 180 |  | 467 |  | 346 |  | 429 |  | 465 |  | 1,060 |  | 991
NGLs (1) | 769 |  | 195 |  | 148 |  | 171 |  | 139 |  | 171 |  | 1,056 |  | 537
External Sales | 10,697 |  | 11,069 |  | 724 |  | 641 |  | 786 |  | 828 |  | 12,207 |  | 12,538

| Downstream
| Canadian Refining |  | U.S. Refining |  | Total
For the six months ended June 30, | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024
Gasoline | 111 |  | 235 |  | 6,313 |  | 7,100 |  | 6,424 |  | 7,335
Distillates (2) | 702 |  | 748 |  | 4,807 |  | 5,545 |  | 5,509 |  | 6,293
Synthetic Crude Oil | 806 |  | 735 |  | — |  | — |  | 806 |  | 735
Asphalt | 200 |  | 225 |  | 435 |  | 431 |  | 635 |  | 656
Other Products and Services (3) | 242 |  | 257 |  | 1,322 |  | 1,437 |  | 1,564 |  | 1,694
External Sales | 2,061 |  | 2,200 |  | 12,877 |  | 14,513 |  | 14,938 |  | 16,713

(1)Third-party condensate sales are included within NGLs.
(2)Includes diesel and jet fuel.
(3)Comparative period reflects certain revisions. See Note 21.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 12

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
C) Geographical Information

| Revenues (1)
| Three Months Ended |  | Six Months Ended
For the periods ended June 30, | 2025 |  | 2024 |  | 2025 |  | 2024
Canada | 5,388 |  | 8,094 |  | 11,572 |  | 13,298
United States (2) | 6,688 |  | 6,192 |  | 13,521 |  | 13,760
China | 243 |  | 296 |  | 525 |  | 587
Consolidated | 12,319 |  | 14,582 |  | 25,618 |  | 27,645

(1)Revenues from external customers by country are classified based on the jurisdiction in which the selling entities are located.
(2)Comparative periods reflect certain revisions. See Note 21.

| Non-Current Assets (1)
| June 30, |  | December 31,
As at | 2025 |  | 2024
Canada | 37,685 |  | 37,006
United States | 5,548 |  | 5,902
China | 1,046 |  | 1,249
Indonesia | 246 |  | 295
Consolidated | 44,525 |  | 44,452

(1)Includes exploration and evaluation (“E&E”) assets, property, plant and equipment (“PP&E”), right-of-use (“ROU”) assets, income tax receivable, investments in equity-accounted affiliates, precious metals, intangible assets and goodwill.
D) Assets by Segment

| E&E Assets |  | PP&E |  | ROU Assets
| June 30, |  | December 31, |  | June 30, |  | December 31, |  | June 30, |  | December 31,
As at | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024
Oil Sands | 499 |  | 461 |  | 24,843 |  | 24,646 |  | 990 |  | 1,018
Conventional | 20 |  | 15 |  | 2,226 |  | 2,230 |  | 50 |  | 57
Offshore | 7 |  | 8 |  | 3,580 |  | 3,365 |  | 243 |  | 95
Canadian Refining | — |  | — |  | 2,462 |  | 2,511 |  | 51 |  | 39
U.S. Refining | — |  | — |  | 5,213 |  | 5,538 |  | 320 |  | 342
Corporate and Eliminations | — |  | — |  | 244 |  | 278 |  | 390 |  | 399
Consolidated | 526 |  | 484 |  | 38,568 |  | 38,568 |  | 2,044 |  | 1,950

| Goodwill |  | Total Assets
| June 30, |  | December 31, |  | June 30, |  | December 31,
As at | 2025 |  | 2024 |  | 2025 |  | 2024
Oil Sands | 2,923 |  | 2,923 |  | 31,705 |  | 31,668
Conventional | — |  | — |  | 2,556 |  | 2,610
Offshore | — |  | — |  | 4,387 |  | 4,089
Canadian Refining | — |  | — |  | 2,912 |  | 2,901
U.S. Refining | — |  | — |  | 8,859 |  | 9,517
Corporate and Eliminations | — |  | — |  | 5,401 |  | 5,754
Consolidated | 2,923 |  | 2,923 |  | 55,820 |  | 56,539

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 13

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
E) Capital Expenditures (1)

| Three Months Ended |  | Six Months Ended
For the periods ended June 30, | 2025 |  | 2024 |  | 2025 |  | 2024
Capital Investment |  |  |  |  |  |  |
Oil Sands | 644 |  | 613 |  | 1,407 |  | 1,260
Conventional | 73 |  | 68 |  | 195 |  | 194
Offshore |  |  |  |  |  |  |
Atlantic | 253 |  | 266 |  | 480 |  | 424
Asia Pacific | 17 |  | 29 |  | 31 |  | 30
Total Upstream | 987 |  | 976 |  | 2,113 |  | 1,908
Canadian Refining | 28 |  | 70 |  | 50 |  | 101
U.S. Refining | 146 |  | 100 |  | 223 |  | 167
Total Downstream | 174 |  | 170 |  | 273 |  | 268
Corporate and Eliminations | 3 |  | 9 |  | 7 |  | 15
| 1,164 |  | 1,155 |  | 2,393 |  | 2,191
Acquisitions |  |  |  |  |  |  |
Oil Sands | 136 |  | 4 |  | 228 |  | 6
Conventional | 33 |  | 1 |  | 33 |  | 9
| 169 |  | 5 |  | 261 |  | 15
Total Capital Expenditures | 1,333 |  | 1,160 |  | 2,654 |  | 2,206

(1)Includes expenditures on PP&E, E&E assets and capitalized interest.

2. BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE

In these interim Consolidated Financial Statements, unless otherwise indicated, all dollars are expressed in Canadian dollars. All references to C$ or $ are to Canadian dollars and references to US$ are to U.S. dollars.
These interim Consolidated Financial Statements were prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) (the “IFRS Accounting Standards”) applicable to the preparation of interim financial statements, including International Accounting Standard 34, “Interim Financial Reporting”. These interim Consolidated Financial Statements were prepared following the same accounting policies and methods of computation as the annual Consolidated Financial Statements for the year ended December 31, 2024, except for income taxes. Income taxes on earnings or loss in the interim period are accrued using the income tax rate that would be applicable to the expected annual earnings or loss.
Certain information and disclosures normally included in the notes to the annual Consolidated Financial Statements were condensed. Accordingly, these interim Consolidated Financial Statements should be read in conjunction with the annual Consolidated Financial Statements for the year ended December 31, 2024, which were prepared in accordance with IFRS Accounting Standards.
These interim Consolidated Financial Statements were approved by the Board of Directors effective July 30, 2025.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 14

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025

3. FINANCE COSTS, NET

| Three Months Ended |  | Six Months Ended
For the periods ended June 30, | 2025 |  | 2024 |  | 2025 |  | 2024
Interest Expense – Short-Term Borrowings and Long-Term Debt | 77 |  | 77 |  | 156 |  | 153
Interest Expense – Lease Liabilities (Note 9) | 40 |  | 40 |  | 83 |  | 79
Unwinding of Discount on Decommissioning Liabilities (Note 11) | 58 |  | 56 |  | 116 |  | 113
Other | 10 |  | 15 |  | 16 |  | 21
Capitalized Interest | (21) |  | (10) |  | (38) |  | (18)
Finance Costs | 164 |  | 178 |  | 333 |  | 348
Interest Income | (50) |  | (37) |  | (83) |  | (72)
| 114 |  | 141 |  | 250 |  | 276

4. FOREIGN EXCHANGE (GAIN) LOSS, NET

| Three Months Ended |  | Six Months Ended
For the periods ended June 30, | 2025 |  | 2024 |  | 2025 |  | 2024
Unrealized Foreign Exchange (Gain) Loss on Translation of: |  |  |  |  |  |  |
U.S. Dollar Debt | (278) |  | 52 |  | (283) |  | 175
Other | (142) |  | 33 |  | (118) |  | 34
Unrealized Foreign Exchange (Gain) Loss | (420) |  | 85 |  | (401) |  | 209
Realized Foreign Exchange (Gain) Loss | 67 |  | (30) |  | 48 |  | (55)
| (353) |  | 55 |  | (353) |  | 154

5. INCOME TAXES

| Three Months Ended |  | Six Months Ended
For the periods ended June 30, | 2025 |  | 2024 |  | 2025 |  | 2024
Current Tax |  |  |  |  |  |  |
Canada | 224 |  | 300 |  | 503 |  | 646
United States | — |  | (9) |  | — |  | 2
Asia Pacific | 57 |  | 56 |  | 102 |  | 100
Other International | 11 |  | 8 |  | 24 |  | 17
Total Current Tax Expense (Recovery) | 292 |  | 355 |  | 629 |  | 765
Deferred Tax Expense (Recovery) | (127) |  | (46) |  | (193) |  | (78)
| 165 |  | 309 |  | 436 |  | 687

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 15

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025

6. PER SHARE AMOUNTS

A) Net Earnings (Loss) Per Common Share – Basic and Diluted

| Three Months Ended |  | Six Months Ended
For the periods ended June 30, | 2025 |  | 2024 |  | 2025 |  | 2024
Net Earnings (Loss) | 851 |  | 1,000 |  | 1,710 |  | 2,176
Effect of Cumulative Dividends on Preferred Shares | (4) |  | (9) |  | (10) |  | (18)
Net Earnings (Loss) – Basic | 847 |  | 991 |  | 1,700 |  | 2,158
Effect of Stock-Based Compensation | (26) |  | 2 |  | (20) |  | —
Net Earnings (Loss) – Diluted | 821 |  | 993 |  | 1,680 |  | 2,158
Basic – Weighted Average Number of Shares (thousands) | 1,810,639 |  | 1,859,377 |  | 1,815,975 |  | 1,863,585
Dilutive Effect of Warrants | 2,205 |  | 4,696 |  | 2,391 |  | 5,426
Dilutive Effect of Stock-Based Compensation | 6,534 |  | 10,162 |  | 8,077 |  | 6,336
Diluted – Weighted Average Number of Shares (thousands) | 1,819,378 |  | 1,874,235 |  | 1,826,443 |  | 1,875,347
Net Earnings (Loss) Per Common Share – Basic ($) | 0.47 |  | 0.53 |  | 0.94 |  | 1.16
Net Earnings (Loss) Per Common Share – Diluted (1) ($) | 0.45 |  | 0.53 |  | 0.92 |  | 1.15

(1)For both the three and six months ended June 30, 2025, 8.9 million (2024 — 10.4 million and 20.4 million, respectively) common shares related to the assumed exercise of stock-based compensation were excluded from the calculation of dilutive net earnings (loss) per share, as the effect was anti-dilutive.
B) Common Share Dividends

| 2025 |  | 2024
For the six months ended June 30, | Per Share |  | Amount |  | Per Share |  | Amount
Base Dividends | 0.380 |  | 691 |  | 0.320 |  | 596
Variable Dividends | — |  | — |  | 0.135 |  | 251
Total Common Share Dividends Declared and Paid | 0.380 |  | 691 |  | 0.455 |  | 847

The declaration of common share dividends is at the sole discretion of the Company’s Board of Directors and is considered quarterly.
On July 30, 2025, the Company’s Board of Directors declared a third quarter base dividend of $0.200 per common share, payable on September 29, 2025, to common shareholders of record as at September 15, 2025.
C) Preferred Share Dividends

For the six months ended June 30, |  |  |  |  | 2025 |  | 2024
Series 1 First Preferred Shares |  |  |  |  | 3 |  | 3
Series 2 First Preferred Shares |  |  |  |  | 1 |  | 1
Series 3 First Preferred Shares |  |  |  |  | — |  | 6
Series 5 First Preferred Shares |  |  |  |  | 2 |  | 5
Series 7 First Preferred Shares |  |  |  |  | 4 |  | 3
Total Preferred Share Dividends Declared |  |  |  |  | 10 |  | 18

The declaration of preferred share dividends is at the sole discretion of the Company’s Board of Directors and is considered quarterly.
For the six months ended June 30, 2025, the Company paid preferred share dividends of $10 million (2024 – $18 million).
On July 30, 2025, the Company’s Board of Directors declared third quarter preferred share dividends of $2 million payable on October 1, 2025, to preferred shareholders of record as at September 15, 2025.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 16

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025

7. EXPLORATION AND EVALUATION ASSETS, NET

| Total
As at December 31, 2024 | 484
Additions | 43
Exchange Rate Movements and Other | (1)
As at June 30, 2025 | 526

8. PROPERTY, PLANT AND EQUIPMENT, NET

| Crude Oil and Natural Gas Properties |  | Processing, Transportation and Storage Assets |  | Refining Assets |  | Other Assets (1) |  | Total
COST |  |  |  |  |  |  |  |  |
As at December 31, 2024 | 52,090 |  | 280 |  | 14,325 |  | 1,975 |  | 68,670
Acquisitions | 261 |  | — |  | — |  | — |  | 261
Additions | 2,070 |  | 2 |  | 268 |  | 10 |  | 2,350
Change in Decommissioning Liabilities | 98 |  | — |  | — |  | — |  | 98
Divestitures | (5) |  | — |  | — |  | (6) |  | (11)
Exchange Rate Movements and Other | (172) |  | (9) |  | (623) |  | (8) |  | (812)
As at June 30, 2025 | 54,342 |  | 273 |  | 13,970 |  | 1,971 |  | 70,556
ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION |  |  |  |  |  |  |  |  |
As at December 31, 2024 | 21,849 |  | 141 |  | 6,675 |  | 1,437 |  | 30,102
Depreciation, Depletion and Amortization | 1,945 |  | 7 |  | 343 |  | 42 |  | 2,337
Divestitures | (1) |  | — |  | — |  | — |  | (1)
Exchange Rate Movements and Other | (100) |  | (9) |  | (339) |  | (2) |  | (450)
As at June 30, 2025 | 23,693 |  | 139 |  | 6,679 |  | 1,477 |  | 31,988
CARRYING VALUE |  |  |  |  |  |  |  |  |
As at December 31, 2024 | 30,241 |  | 139 |  | 7,650 |  | 538 |  | 38,568
As at June 30, 2025 | 30,649 |  | 134 |  | 7,291 |  | 494 |  | 38,568

(1)Includes assets within the commercial fuels business, office furniture, fixtures, leasehold improvements, information technology and aircraft.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 17

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025

9. LEASES

A) Right-of-Use Assets, Net

| Real Estate |  | Transportation and Storage Assets (1) |  | Refining Assets |  | Other Assets (2) |  | Total
COST |  |  |  |  |  |  |  |  |
As at December 31, 2024 | 592 |  | 2,392 |  | 178 |  | 125 |  | 3,287
Additions | 4 |  | 182 |  | — |  | 13 |  | 199
Exchange Rate Movements and Other | 1 |  | (41) |  | (8) |  | 1 |  | (47)
As at June 30, 2025 | 597 |  | 2,533 |  | 170 |  | 139 |  | 3,439
ACCUMULATED DEPRECIATION |  |  |  |  |  |  |  |  |
As at December 31, 2024 | 193 |  | 999 |  | 94 |  | 51 |  | 1,337
Depreciation | 19 |  | 119 |  | 4 |  | 19 |  | 161
Exchange Rate Movements and Other | (1) |  | (96) |  | (5) |  | (1) |  | (103)
As at June 30, 2025 | 211 |  | 1,022 |  | 93 |  | 69 |  | 1,395
CARRYING VALUE |  |  |  |  |  |  |  |  |
As at December 31, 2024 | 399 |  | 1,393 |  | 84 |  | 74 |  | 1,950
As at June 30, 2025 | 386 |  | 1,511 |  | 77 |  | 70 |  | 2,044

(1)Includes a pipeline, storage tanks, railcars, vessels, barges, a natural gas processing plant and caverns.
(2)Includes assets in the commercial fuels business, fleet vehicles, camps and other equipment.
B) Lease Liabilities

| Total
As at December 31, 2024 | 2,927
Additions | 197
Interest Expense (Note 3) | 83
Lease Payments | (260)
Exchange Rate Movements and Other | 42
As at June 30, 2025 | 2,989
Less: Current Portion | 371
Long-Term Portion | 2,618

10. DEBT AND CAPITAL STRUCTURE

A) Short-Term Borrowings

|  |  | June 30, |  | December 31,
As at | Notes |  | 2025 |  | 2024
Uncommitted Demand Facilities | i |  | — |  | —
WRB Uncommitted Demand Facilities | ii |  | 256 |  | 173
Total Debt Principal |  |  | 256 |  | 173

i) Uncommitted Demand Facilities
As at June 30, 2025, the Company had uncommitted demand facilities of $1.7 billion (December 31, 2024 – $1.7 billion) in place, of which $1.4 billion may be drawn for general purposes, or the full amount may be available to issue letters of credit. As at June 30, 2025, there were outstanding letters of credit aggregating to $363 million (December 31, 2024 – $355 million) and no direct borrowings (December 31, 2024 – $nil).

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 18

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
ii) WRB Uncommitted Demand Facilities
WRB has uncommitted demand facilities of US$450 million (December 31, 2024 – US$450 million) that may be used to cover short-term working capital requirements, of which Cenovus’s proportionate share is 50 percent. As at June 30, 2025, US$376 million was drawn on these facilities, of which Cenovus’s proportionate share was US$188 million (C$256 million). As at December 31, 2024, Cenovus's proportionate share of drawings was US$120 million (C$173 million).
B) Long-Term Debt

|  |  | June 30, |  | December 31,
As at |  |  | 2025 |  | 2024
Committed Credit Facility |  |  | — |  | —
U.S. Dollar Denominated Unsecured Notes (1) |  |  | 5,187 |  | 5,470
Canadian Dollar Unsecured Notes |  |  | 2,000 |  | 2,000
Total Debt Principal |  |  | 7,187 |  | 7,470
Debt Premiums (Discounts), Net, and Transaction Costs |  |  | 54 |  | 64
Long-Term Debt |  |  | 7,241 |  | 7,534
Less: Current Portion |  |  | 182 |  | 192
Long-Term Portion |  |  | 7,059 |  | 7,342

(1)Total U.S. dollar denominated unsecured notes as at June 30, 2025, was US$3.8 billion (December 31, 2024 — US$3.8 billion).
As at June 30, 2025, the Company had in place a committed credit facility that consists of a $2.2 billion tranche maturing on June 26, 2027, and a $3.3 billion tranche maturing on June 26, 2028. As at June 30, 2025, no amount was drawn on the credit facility (December 31, 2024 – $nil).
The committed credit facility may include Canadian overnight repo rate average loans, secured overnight financing rate loans, prime rate loans and U.S. base rate loans.
As at June 30, 2025, the Company was in compliance with all of the terms of its debt agreements. Under the terms of Cenovus’s committed credit facility, the Company is required to maintain a total debt to capitalization ratio, as defined in the agreement, not to exceed 65 percent. The Company is below this limit.
Upon maturity on July 15, 2025, the Company repaid its 5.38 percent unsecured notes with a principal of US$133 million, in full.
C) Capital Structure
Cenovus’s capital structure consists of shareholders’ equity and Net Debt. Net Debt includes the Company’s short-term borrowings, and the current and long-term portions of long-term debt, net of cash and cash equivalents, and short-term investments. Net Debt is used in managing the Company’s capital structure. The Company’s objectives when managing its capital structure are to maintain financial flexibility, preserve access to capital markets, ensure its ability to finance internally generated growth and to fund potential acquisitions, while maintaining the ability to meet the Company’s financial obligations as they come due. To ensure financial resilience, Cenovus may, among other actions, adjust capital and operating spending, steward working capital, draw down on its credit facilities or repay existing debt, adjust dividends paid to shareholders, purchase the Company’s common shares or preferred shares for cancellation, issue new debt, or issue new shares.
Cenovus monitors its capital structure and financing requirements using, among other things, Total Debt, Net Debt to adjusted earnings before interest, taxes and depreciation, depletion and amortization (“Adjusted EBITDA”), Net Debt to Adjusted Funds Flow and Net Debt to Capitalization. These measures are used to steward Cenovus’s overall debt position as measures of Cenovus’s overall financial strength.
Cenovus targets a Net Debt to Adjusted EBITDA ratio and a Net Debt to Adjusted Funds Flow ratio of approximately 1.0 times and Net Debt at or below $4.0 billion over the long-term at a West Texas Intermediate (“WTI”) price of US$45.00 per barrel. These measures may fluctuate periodically outside this range due to factors such as persistently high or low commodity prices or the strengthening or weakening of the Canadian dollar relative to the U.S. dollar.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 19

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
Net Debt to Adjusted EBITDA

| June 30, |  | December 31,
As at | 2025 |  | 2024
Short-Term Borrowings | 256 |  | 173
Current Portion of Long-Term Debt | 182 |  | 192
Long-Term Portion of Long-Term Debt | 7,059 |  | 7,342
Total Debt | 7,497 |  | 7,707
Less: Cash and Cash Equivalents | (2,563) |  | (3,093)
Net Debt | 4,934 |  | 4,614
Net Earnings (Loss) | 2,676 |  | 3,142
Add (Deduct): |  |  |
Finance Costs, Net | 488 |  | 514
Income Tax Expense (Recovery) | 678 |  | 929
Depreciation, Depletion and Amortization | 4,941 |  | 4,871
Exploration and Evaluation Asset Write-downs | 37 |  | 37
(Income) Loss From Equity-Accounted Affiliates | (65) |  | (66)
Unrealized (Gain) Loss on Risk Management | (58) |  | 12
Foreign Exchange (Gain) Loss, Net | (45) |  | 462
(Gain) Loss on Divestiture of Assets | (18) |  | (119)
Re-measurement of Contingent Payments | — |  | 30
Other (Income) Loss, Net | 43 |  | (55)
Adjusted EBITDA (1) | 8,677 |  | 9,757
Net Debt to Adjusted EBITDA (times) | 0.6 |  | 0.5

(1)Calculated on a trailing twelve-month basis.
Net Debt to Adjusted Funds Flow

| June 30, |  | December 31,
As at | 2025 |  | 2024
Net Debt | 4,934 |  | 4,614
Cash From (Used in) Operating Activities | 8,192 |  | 9,235
(Add) Deduct: |  |  |
Settlement of Decommissioning Liabilities | (242) |  | (234)
Net Change in Non-Cash Working Capital | 1,142 |  | 1,305
Adjusted Funds Flow (1) | 7,292 |  | 8,164
Net Debt to Adjusted Funds Flow (times) | 0.7 |  | 0.6

(1)Calculated on a trailing twelve-month basis.
Net Debt to Capitalization

| June 30, |  | December 31,
As at | 2025 |  | 2024
Net Debt | 4,934 |  | 4,614
Shareholders’ Equity | 29,402 |  | 29,754
Capitalization | 34,336 |  | 34,368
Net Debt to Capitalization (percent) | 14 |  |  | 13 |

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 20

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025

11. DECOMMISSIONING LIABILITIES

| Total
As at December 31, 2024 | 4,534
Liabilities Incurred | 12
Liabilities Acquired | 82
Liabilities Settled | (104)
Change in Estimated Future Cash Flows | 86
Unwinding of Discount on Decommissioning Liabilities (Note 3) | 116
Exchange Rate Movements | (16)
As at June 30, 2025 | 4,710

As at June 30, 2025, the undiscounted amount of estimated future cash flows required to settle the obligation was discounted using a credit-adjusted risk-free rate of 5.2 percent (December 31, 2024 – 5.2 percent) and assumes an inflation rate of two percent (December 31, 2024 – two percent).

12. OTHER LIABILITIES

| June 30, |  | December 31,
As at | 2025 |  | 2024
Renewable Volume Obligation, Net (1) | 322 |  | 284
Pension and Other Post-Employment Benefit Plan | 262 |  | 269
Employee Long-Term Incentives | 75 |  | 96
Provisions for Onerous and Unfavourable Contracts | 62 |  | 66
Provision for West White Rose Expansion Project | 11 |  | 54
Other | 141 |  | 150
| 873 |  | 919

(1)The gross amounts of the renewable volume obligation and renewable identification numbers asset were $940 million and $618 million, respectively (December 31, 2024 – $652 million and $368 million, respectively).

13. SHARE CAPITAL AND WARRANTS

A) Authorized
Cenovus is authorized to issue an unlimited number of common shares, and first and second preferred shares not exceeding, in aggregate, 20 percent of the number of issued and outstanding common shares. The first and second preferred shares may be issued in one or more series with rights and conditions to be determined by the Board of Directors prior to issuance and subject to the Company’s articles.
B) Issued and Outstanding – Common Shares

| June 30, 2025 |  | December 31, 2024
| Number of Common Shares (thousands) |  | Amount |  | Number of Common Shares (thousands) |  | Amount
Outstanding, Beginning of Year | 1,825,038 |  | 15,659 |  | 1,871,868 |  | 16,031
Issued Under Stock Option Plans | 653 |  | 9 |  | 5,049 |  | 68
Purchase of Common Shares Under NCIB | (20,177) |  | (173) |  | (55,861) |  | (479)
Issued Upon Exercise of Warrants | 428 |  | 4 |  | 3,982 |  | 39
Outstanding, End of Period | 1,805,942 |  | 15,499 |  | 1,825,038 |  | 15,659

As at June 30, 2025, there were 24.8 million common shares available for future issuance under the stock option plan.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 21

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
C) Normal Course Issuer Bid
On November 7, 2024, the Company received approval from the TSX to renew the Company’s NCIB program to purchase up to 127.5 million common shares during the period from November 11, 2024, to November 10, 2025.
For the six months ended June 30, 2025, the Company purchased and cancelled 20.2 million common shares through the NCIB. The shares were purchased at a volume weighted average price of $17.64 per common share for a total of $356 million. Paid in surplus was reduced by $190 million, of which $183 million represents the excess of the purchase price of the common shares over their average carrying value and $7 million relates to share buyback tax.
From July 1, 2025, to July 28, 2025, the Company purchased an additional 6.6 million common shares for $129 million. As at July 28, 2025, the Company can further purchase up to 99.6 million common shares under the NCIB.
D) Treasury Shares
Cenovus has an employee benefit plan trust (the “Trust”). The Trust, through an independent trustee, acquires Cenovus’s common shares on the open market, which are held to satisfy the Company’s obligations under certain stock-based compensation plans.

| June 30, 2025 |  | December 31, 2024
| Number of Common Shares (thousands) |  | Amount |  | Number of Common Shares (thousands) |  | Amount
Outstanding, Beginning of Year | 2,000 |  | 43 |  | — |  | —
Purchased Under Employee Benefit Plan | 3,600 |  | 73 |  | 2,000 |  | 43
Distributed Under Employee Benefit Plan | (3,821) |  | (82) |  | — |  | —
Outstanding, End of Period | 1,779 |  | 34 |  | 2,000 |  | 43

Paid in surplus was reduced by $6 million, representing the difference between the long-term incentive obligation and the weighted average carrying value of the treasury shares on settlement.
E) Issued and Outstanding – Preferred Shares

| June 30, 2025 |  | December 31, 2024
| Number of Preferred Shares (thousands) |  | Amount |  | Number of Preferred Shares (thousands) |  | Amount
Outstanding, Beginning of Year | 26,000 |  | 356 |  | 36,000 |  | 519
Preferred Shares Redeemed | (14,000) |  | (243) |  | (10,000) |  | (163)
Outstanding, End of Period | 12,000 |  | 113 |  | 26,000 |  | 356

On March 31, 2025, and June 30, 2025, Cenovus exercised its right to redeem all 8.0 million of the Company’s series 5 preferred shares, and 6.0 million of the Company’s series 7 preferred shares, respectively. The preferred shares were redeemed at a price of $25.00 per share, for a total of $350 million. Paid in surplus was reduced by $107 million, representing the excess of the purchase price of the preferred shares over their carrying value.

As at June 30, 2025 | Dividend Reset Date |  | Dividend Rate (percent) |  | Number of Preferred Shares (thousands)
Series 1 First Preferred Shares | March 31, 2026 |  | 2.58 |  |  | 10,740
Series 2 First Preferred Shares (1) | Quarterly |  | 4.37 |  |  | 1,260

(1) The floating-rate dividend was 5.21 percent from December 31, 2024, to March 30, 2025, and 4.57 percent from March 31, 2025, to June 29, 2025.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 22

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
F) Issued and Outstanding – Warrants

| June 30, 2025 |  | December 31, 2024
| Number of Warrants (thousands) |  | Amount |  | Number of Warrants (thousands) |  | Amount
Outstanding, Beginning of Year | 3,643 |  | 12 |  | 7,625 |  | 25
Exercised | (428) |  | (1) |  | (3,982) |  | (13)
Outstanding, End of Period | 3,215 |  | 11 |  | 3,643 |  | 12

The exercise price of the warrants is $6.54 per share. The warrants expire on January 1, 2026.

14. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

| Pension and Other Post-Employment Benefits |  | Private Equity Investments |  | Foreign Currency Translation Adjustment |  | Total
As at December 31, 2023 | 55 |  | 85 |  | 1,068 |  | 1,208
Other Comprehensive Income (Loss), Before Tax | 24 |  | 140 |  | 393 |  | 557
Income Tax (Expense) Recovery | (6) |  | (16) |  | — |  | (22)
As at June 30, 2024 | 73 |  | 209 |  | 1,461 |  | 1,743
As at December 31, 2024 | 69 |  | 156 |  | 2,088 |  | 2,313
Other Comprehensive Income (Loss), Before Tax | 10 |  | (4) |  | (672) |  | (666)
Income Tax (Expense) Recovery | (2) |  | — |  | — |  | (2)
As at June 30, 2025 | 77 |  | 152 |  | 1,416 |  | 1,645

15. STOCK-BASED COMPENSATION PLANS

Cenovus has a number of stock-based compensation plans that include net settlement rights (“NSRs”), performance share units (“PSUs”), restricted share units (“RSUs”) and deferred share units. As at June 30, 2025, no Cenovus replacement stock options were outstanding.
The following tables summarize information related to the Company’s stock-based compensation plans:

| Units Outstanding |  | Units Exercisable
As at June 30, 2025 | (thousands) |  | (thousands)
Stock Options With Associated Net Settlement Rights | 11,624 |  | 5,564 |
Performance Share Units | 7,589 |  | — |
Restricted Share Units | 10,134 |  | — |
Deferred Share Units | 2,046 |  | 2,046 |

The weighted average exercise price of NSRs outstanding as at June 30, 2025, was $18.96.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 23

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025

| Units Granted |  | Units Vested and Exercised/ Paid Out
For the six months ended June 30, 2025 | (thousands) |  | (thousands)
Stock Options With Associated Net Settlement Rights | 4,361 |  | 644
Cenovus Replacement Stock Options | — |  | 329
Performance Share Units | 3,344 |  | 2,270
Restricted Share Units | 4,343 |  | 1,936
Deferred Share Units | 345 |  | 99

| Weighted Average Exercise Price |  | Units Exercised
For the six months ended June 30, 2025 | ($/unit) |  | (thousands)
Stock Options With Associated Net Settlement Rights Exercised for Net Cash Payment | 12.64 |  | 316
Stock Options With Associated Net Settlement Rights Exercised and Net Settled for Common Shares (1) | 9.48 |  | 328
Cenovus Replacement Stock Options Exercised and Net Settled for Cash | 3.54 |  | 317
Cenovus Replacement Stock Options Exercised and Net Settled for Common Shares (2) | 3.54 |  | 12

(1)NSRs were net settled for 328 thousand common shares.
(2)Cenovus replacement stock options were net settled for 9 thousand common shares.
The following table summarizes the stock-based compensation expense (recovery) recorded for all plans:

| Three Months Ended |  | Six Months Ended
For the periods ended June 30, | 2025 |  | 2024 |  | 2025 |  | 2024
Stock Options With Associated Net Settlement Rights | 3 |  | 3 |  | 6 |  | 7
Cenovus Replacement Stock Options | 1 |  | — |  | (1) |  | 3
Performance Share Units | 5 |  | 13 |  | 15 |  | 61
Restricted Share Units | 7 |  | 17 |  | 21 |  | 52
Deferred Share Units | (2) |  | 1 |  | (1) |  | 12
Stock-Based Compensation Expense (Recovery) | 14 |  | 34 |  | 40 |  | 135

PSUs and RSUs granted under the Performance Share Unit Plan and Restricted Share Unit Plan for Local Employees in the Asia Pacific region may only be settled in cash.

16. RELATED PARTY TRANSACTIONS

Husky Midstream Limited Partnership
The Company jointly owns and is the operator of HMLP. The Company holds a 35 percent interest in HMLP and applies the equity method of accounting. The Company charges HMLP for construction and management services, and incurs costs for the use of HMLP’s pipeline systems, as well as transportation and storage services.
The following table summarizes revenues and associated expenses related to HMLP:

| Three Months Ended |  | Six Months Ended
For the periods ended June 30, | 2025 |  | 2024 |  | 2025 |  | 2024
Revenues from Construction and Management Services | 37 |  | 38 |  | 66 |  | 69
Transportation Expenses | 69 |  | 71 |  | 137 |  | 140

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 24

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025

17. FINANCIAL INSTRUMENTS

Cenovus’s financial assets and financial liabilities consist of cash and cash equivalents, accounts receivable and accrued revenues, restricted cash, risk management assets and liabilities, accounts payable and accrued liabilities, short-term borrowings, lease liabilities, long-term debt, certain portions of other assets and certain portions of other liabilities. Risk management assets and liabilities arise from the use of derivative financial instruments.
A) Fair Value of Non-Derivative Financial Instruments
The fair values of cash and cash equivalents, accounts receivable and accrued revenues, accounts payable and accrued liabilities, and short-term borrowings approximate their carrying amount due to the short-term maturity of these instruments.
The fair values of restricted cash, certain portions of other assets and certain portions of other liabilities approximate their carrying amount due to the specific non-tradeable nature of these instruments.
Long-term debt is carried at amortized cost. The estimated fair value of long-term debt was determined based on period-end trading prices of long-term debt on the secondary market (Level 2). As at June 30, 2025, the carrying value of Cenovus’s long-term debt was $7.2 billion and the fair value was $6.7 billion (December 31, 2024, carrying value – $7.5 billion; fair value – $6.9 billion).
The Company classifies certain private equity investments as FVOCI as they are not held for trading and fair value changes are not reflective of the Company’s operations. These assets are carried at fair value in other assets. Fair value is determined based on recent market activity which may include equity transactions of the entity when available (Level 3).
The following table provides a reconciliation of changes in the fair value of private equity investments classified as FVOCI:

| Total |  |
As at December 31, 2024 | 219 |  |
Acquisitions | 2 |  |
Transfer to Investments in Equity-Accounted Affiliates | (5) |  |
Changes in Fair Value | (4) |  |
As at June 30, 2025 | 212 |  |

B) Fair Value of Risk Management Assets and Liabilities
Risk management assets and liabilities are carried at fair value in accounts receivable and accrued revenues, accounts payable and accrued liabilities (for short-term positions), other assets and other liabilities (for long-term positions). Changes in fair value are recorded in (gain) loss on risk management.
The Company’s risk management assets and liabilities consist of condensate and refined product futures; crude oil and natural gas futures and swaps; and renewable power, power and foreign exchange contracts. The Company may also enter into forwards and options to manage commodity, foreign exchange and interest rate exposures.
Crude oil, natural gas, condensate, refined products and power contracts are recorded at their estimated fair value based on the difference between the contracted price and the period-end forward price for the same commodity, using quoted market prices or the period-end forward price for the same commodity, extrapolated to the end of the term of the contract (Level 2). The fair value of foreign exchange rate contracts is calculated using external valuation models that incorporate observable market data and foreign exchange forward curves (Level 2).
The fair value of renewable power contracts is calculated using internal valuation models that incorporate broker pricing for relevant markets, some observable market prices and extrapolated market prices with inflation assumptions (Level 3). The fair value of renewable power contracts are calculated by Cenovus’s internal valuation team, which consists of individuals who are knowledgeable and have experience in fair value techniques.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 25

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
Summary of Risk Management Positions

| June 30, 2025 |  | December 31, 2024
| Risk Management |  | Risk Management
As at | Asset |  | Liability |  | Net |  | Asset |  | Liability |  | Net
Crude Oil, Condensate, Natural Gas, and Refined Products | 8 |  | 16 |  | (8) |  | 9 |  | 10 |  | (1)
Power Contracts | 6 |  | — |  | 6 |  | 6 |  | — |  | 6
Renewable Power Contracts | 47 |  | 1 |  | 46 |  | 5 |  | — |  | 5
Foreign Exchange Rate Contracts | 2 |  | — |  | 2 |  | — |  | 3 |  | (3)
| 63 |  | 17 |  | 46 |  | 20 |  | 13 |  | 7

The following table presents the Company’s fair value hierarchy for risk management assets and liabilities carried at fair value:

| June 30, |  | December 31,
As at | 2025 |  | 2024
Level 2 – Prices Sourced From Observable Data or Market Corroboration | — |  | 2
Level 3 – Prices Sourced From Partially Unobservable Data | 46 |  | 5
| 46 |  | 7

The following table provides a reconciliation of changes in the fair value of Cenovus’s risk management assets and liabilities:

| Total |  |
As at December 31, 2024 | 7 |  |
Change in Fair Value of Contracts in Place, Beginning of Year | 48 |  |
Change in Fair Value of Contracts Entered Into During the Period | 22 |  |
Fair Value of Contracts Realized During the Period | (31) |  |
As at June 30, 2025 | 46 |  |

C) Earnings Impact of (Gains) Losses From Risk Management Positions

| Three Months Ended |  | Six Months Ended
For the periods ended June 30, | 2025 |  | 2024 |  | 2025 |  | 2024
Realized (Gain) Loss | (23) |  | 28 |  | (31) |  | 38
Unrealized (Gain) Loss | (69) |  | (7) |  | (46) |  | 24
(Gain) Loss on Risk Management | (92) |  | 21 |  | (77) |  | 62

Realized and unrealized gains and losses on risk management are recorded in the reportable segment to which the derivative instrument relates.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 26

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025

18. RISK MANAGEMENT

Cenovus is exposed to financial risks, including market risk related to commodity prices, foreign exchange rates, interest rates and commodity power prices, as well as credit risk and liquidity risk.
As at June 30, 2025, the fair value of risk management positions was a net asset of $46 million. As at June 30, 2025, there were foreign exchange contracts with a notional value of US$150 million (December 31, 2024 – US$250 million). As at June 30, 2025, and December 31, 2024, there were no outstanding interest rate contracts or cross currency interest rate swap contracts.
Net Fair Value of Risk Management Positions

As at June 30, 2025 | Notional Volumes (1) (2) |  | Terms |  | Weighted Average Price (2) |  | Fair Value Asset (Liability)
WTI Contracts Related to Blending (3) |  |  |  |  |  |  |
WTI Fixed – Sell | 5.5 MMbbls |  | July 2025 - December 2026 |  | US$63.41/bbl |  | —
WTI Fixed – Buy | 0.1 MMbbls |  | July 2025 - December 2026 |  | US$61.51/bbl |  | —
Power Contracts |  |  |  |  |  |  | 6
Renewable Power Contracts |  |  |  |  |  |  | 46
Other Financial Positions (4) |  |  |  |  |  |  | (8)
Foreign Exchange Rate Contracts |  |  |  |  |  |  | 2
Total Fair Value |  |  |  |  |  |  | 46

(1) Million barrels (“MMbbls”).
(2) Notional volumes and weighted average price are based on multiple contracts of varying amounts and terms over the respective time period; therefore, the notional volumes and weighted average price may fluctuate from month to month.
(3) Includes individual WTI contracts with varying terms, the longest of which is 18 months. WTI contracts related to blending are used to help manage price exposure to condensate used for blending.
(4) Includes risk management positions related to Western Canadian Select (“WCS”), heavy oil, light oil and condensate differentials, benchmark delivery location spreads, Belvieu fixed price contracts, reformulated blendstock for oxygenate blending gasoline contracts, heating oil and natural gas fixed price contracts and the Company’s U.S. refining and marketing activities.
A) Commodity Price and Foreign Exchange Rate Risk
Sensitivities
The following table summarizes the sensitivity of the fair value of Cenovus’s risk management positions to independent fluctuations in commodity prices and foreign exchange rates, with all other variables held constant. Management believes the fluctuations identified in the table below are a reasonable measure of volatility.
The impact of fluctuating commodity prices and foreign exchange rates on the Company’s open risk management positions could have resulted in an unrealized gain (loss) impacting earnings before income tax as follows:

As at June 30, 2025 | Sensitivity Range | Increase |  | Decrease
Crude Oil and Condensate Commodity Price | ± US$10.00/bbl Applied to WTI, Condensate and Related Hedges | — |  | —
Crude Oil and Condensate Differential Price (1) | ± US$2.50/bbl Applied to Differential Hedges Tied to Production | (6) |  | 6
WCS (Hardisty) Differential Price | ± US$2.50/bbl Applied to WCS Differential Hedges Tied to Production | 3 |  | (3)
Refined Products Commodity Price | ± US$10.00/bbl Applied to Heating Oil and Gasoline Hedges | (3) |  | 3
Natural Gas Commodity Price | ± US$0.50/Mcf (2) Applied to Natural Gas Hedges Tied to Production | — |  | —
Natural Gas Basis Price | ± US$0.25/Mcf Applied to Natural Gas Basis Hedges | — |  | —
Power Commodity Price | ± C$10.00/MWh (3) Applied to Power Hedges | 42 |  | (42)
U.S. to Canadian Dollar Exchange Rate | ± $0.05 in the U.S. to Canadian Dollar Exchange Rate | 13 |  | (15)

(1)Excluding WCS at Hardisty.
(2)One thousand cubic feet (“Mcf”).
(3)One thousand kilowatts of electricity per hour (“MWh”).

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 27

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
B) Credit Risk
Credit risk arises from the potential that the Company may incur a financial loss if a counterparty to a financial instrument fails to meet its financial or performance obligations in accordance with agreed terms. Cenovus assesses the credit risk of new counterparties and continues risk-based monitoring of all counterparties on an ongoing basis. A substantial portion of Cenovus’s accounts receivable are with customers in the oil and gas industry and are subject to normal industry credit risks.
As at June 30, 2025, approximately 74 percent (December 31, 2024 – 79 percent) of the Company’s accounts receivable and accrued revenues were with investment grade counterparties, and 99 percent of the Company’s accounts receivable were outstanding for less than 60 days. The associated average expected credit loss on these accounts was 0.4 percent as at June 30, 2025 (December 31, 2024 – 0.4 percent).
C) Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet all of its financial obligations as they become due. Liquidity risk also includes the risk of not being able to liquidate assets in a timely manner at a reasonable price.
As disclosed in Note 10, over the long term, Cenovus targets a Net Debt to Adjusted EBITDA ratio and a Net Debt to Adjusted Funds Flow ratio of approximately 1.0 times at a WTI price of US$45.00 per barrel to manage the Company’s overall debt position.
Undiscounted cash outflows relating to financial liabilities are:

As at June 30, 2025 | Less than 1 Year |  | Years 2 and 3 |  | Years 4 and 5 |  | Thereafter |  | Total
Accounts Payable and Accrued Liabilities | 6,218 |  | — |  | — |  | — |  | 6,218
Short-Term Borrowings | 256 |  | — |  | — |  | — |  | 256
Lease Liabilities (1) | 526 |  | 890 |  | 684 |  | 2,504 |  | 4,604
Long-Term Debt (1) | 498 |  | 3,081 |  | 675 |  | 6,805 |  | 11,059

(1)Principal and interest, including current portion, if applicable.

19. SUPPLEMENTARY CASH FLOW INFORMATION

A) Working Capital

| June 30, |  | December 31,
As at | 2025 |  | 2024
Total Current Assets | 9,456 |  | 10,434
Total Current Liabilities | 7,142 |  | 7,362
Working Capital | 2,314 |  | 3,072

B) Changes in Non-Cash Working Capital

| Three Months Ended |  | Six Months Ended
For the periods ended June 30, | 2025 |  | 2024 |  | 2025 |  | 2024
Accounts Receivable and Accrued Revenues | (270) |  | 111 |  | (365) |  | (578)
Income Tax Receivable | 244 |  | (39) |  | 166 |  | 177
Inventories | 280 |  | (140) |  | 440 |  | (381)
Accounts Payable and Accrued Liabilities | 543 |  | 640 |  | 2 |  | 956
Income Tax Payable | 48 |  | (37) |  | (282) |  | (9)
Total Change in Non-Cash Working Capital | 845 |  | 535 |  | (39) |  | 165
Net Change in Non-Cash Working Capital – Operating Activities | 923 |  | 494 |  | 62 |  | 225
Net Change in Non-Cash Working Capital – Investing Activities | (78) |  | 41 |  | (101) |  | (60)
Total Change in Non-Cash Working Capital | 845 |  | 535 |  | (39) |  | 165

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 28

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
C) Reconciliation of Liabilities
The following table provides a reconciliation of liabilities to cash flows arising from financing activities:

| Dividends Payable |  |  |  |  |  | Repurchase Agreements Payable |  | Short-Term Borrowings |  | Long-Term Debt |  | Lease Liabilities |  |
As at December 31, 2023 | 9 |  |  |  |  |  | — |  | 179 |  | 7,108 |  | 2,658 |  |
Changes From Financing Cash Flows: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net Issuance (Repayment) of Short-Term Borrowings | — |  |  |  |  |  | — |  | (39) |  | — |  | — |  |
Principal Repayment of Leases | — |  |  |  |  |  | — |  | — |  | — |  | (145) |  |
Dividends Paid | (865) |  |  |  |  |  | — |  | — |  | — |  | — |  |
Non-Cash Changes: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Finance and Transaction Costs | — |  |  |  |  |  | — |  | — |  | (8) |  | — |  |
Lease Additions | — |  |  |  |  |  | — |  | — |  | — |  | 20 |  |
Base Dividends Declared on Common Shares | 596 |  |  |  |  |  | — |  | — |  | — |  | — |  |
Variable Dividends Declared on Common Shares | 251 |  |  |  |  |  | — |  | — |  | — |  | — |  |
Dividends Declared on Preferred Shares | 18 |  |  |  |  |  | — |  | — |  | — |  | — |  |
Exchange Rate Movements and Other | — |  |  |  |  |  | — |  | (3) |  | 175 |  | 67 |  |
As at June 30, 2024 | 9 |  |  |  |  |  | — |  | 137 |  | 7,275 |  | 2,600 |  |
As at December 31, 2024 | — |  |  |  |  |  | — |  | 173 |  | 7,534 |  | 2,927 |  |
Acquisition | — |  |  |  |  |  | — |  | — |  | 12 |  | — |  |
Changes From Financing Cash Flows: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net Issuance (Repayment) of Short-Term Borrowings | — |  |  |  |  |  | — |  | 66 |  | — |  | — |  |
Repayment of Long-Term Debt | — |  |  |  |  |  | — |  | — |  | (12) |  | — |  |
Principal Repayment of Leases | — |  |  |  |  |  | — |  | — |  | — |  | (177) |  |
Proceeds on Repurchase Agreements | — |  |  |  |  |  | 330 |  | — |  | — |  | — |  |
Repayment of Repurchase Agreements | — |  |  |  |  |  | (102) |  | — |  | — |  | — |  |
Dividends Paid | (701) |  |  |  |  |  | — |  | — |  | — |  | — |  |
Non-Cash Changes: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Finance and Transaction Costs | — |  |  |  |  |  | — |  | — |  | (10) |  | — |  |
Lease Additions | — |  |  |  |  |  | — |  | — |  | — |  | 197 |  |
Base Dividends Declared on Common Shares | 691 |  |  |  |  |  | — |  | — |  | — |  | — |  |
Dividends Declared on Preferred Shares | 10 |  |  |  |  |  | — |  | — |  | — |  | — |  |
Exchange Rate Movements and Other | — |  |  |  |  |  | (13) |  | 17 |  | (283) |  | 42 |  |
As at June 30, 2025 | — |  |  |  |  |  | 215 |  | 256 |  | 7,241 |  | 2,989 |  |

20. COMMITMENTS AND CONTINGENCIES

A) Commitments
Cenovus has entered into various commitments in the normal course of operations. Commitments that have original maturities less than one year are excluded from the table below. Future payments for the Company’s commitments are below:

As at June 30, 2025 | Remainder of Year |  | 2 Years |  | 3 Years |  | 4 Years |  | 5 Years |  | Thereafter |  | Total
Transportation and Storage (1) (2) | 1,081 |  | 2,015 |  | 1,976 |  | 1,950 |  | 1,861 |  | 14,431 |  | 23,314
Real Estate | 32 |  | 63 |  | 60 |  | 59 |  | 63 |  | 532 |  | 809
Obligation to Fund HCML | 49 |  | 99 |  | 93 |  | 54 |  | 42 |  | 99 |  | 436
Other Long-Term Commitments | 466 |  | 202 |  | 199 |  | 165 |  | 118 |  | 580 |  | 1,730
Total Commitments | 1,628 |  | 2,379 |  | 2,328 |  | 2,228 |  | 2,084 |  | 15,642 |  | 26,289

(1)Includes transportation commitments that are subject to regulatory approval or were approved but are not yet in service of $34 million. Terms are up to 7 years on commencement.
(2)As at June 30, 2025, includes $1.8 billion related to transportation and storage commitments with HMLP.

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 29

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended June 30, 2025
There were outstanding letters of credit aggregating to $363 million (December 31, 2024 – $355 million) issued as security for financial and performance conditions under certain contracts.
B) Contingencies
Legal Proceedings
Cenovus is involved in a limited number of legal claims associated with the normal course of operations. Cenovus believes that any liabilities that might arise from such matters, to the extent not provided for, are not likely to have a material effect on its interim Consolidated Financial Statements.
Income Tax Matters
The tax regulations and legislation and interpretations thereof in the various jurisdictions in which Cenovus operates are continually changing. As a result, there are usually a number of tax matters under review. Management believes that the provision for taxes is adequate.

21. PRIOR PERIOD REVISIONS

In December 2024, it was identified that certain transactions in the U.S. Refining segment were reported on a gross basis in revenues and purchased product rather than on a net basis. As a result, revenues and purchased product were overstated for the three and six months ended June 30, 2024. The prior periods were revised to reflect the change. There was no impact on net earnings (loss), segment income (loss), cash flows or financial position.
The following tables reconcile the amounts previously reported in the Consolidated Statements of Comprehensive Income (Loss) and segmented disclosures to the corresponding revised amounts:

| U.S. Refining Segment |  | Consolidated
For the three months ended June 30, 2024 | Previously Reported |  | Revisions |  | Revised Balance |  | Previously Reported |  | Revisions |  | Revised Balance
Revenues | 7,918 |  |  | (303) |  |  | 7,615 |  | 14,885 |  |  | (303) |  |  | 14,582
Purchased Product | 7,124 |  |  | (303) |  |  | 6,821 |  |  | 7,184 |  |  | (303) |  |  | 6,881 |
Transportation and Blending | — |  |  | — |  |  | — |  |  | 2,865 |  |  | — |  |  | 2,865 |
Purchased Product, Transportation and Blending | 7,124 |  |  | (303) |  |  | 6,821 |  |  | 10,049 |  |  | (303) |  |  | 9,746 |
| 794 |  |  | — |  |  | 794 |  |  | 4,836 |  |  | — |  |  | 4,836 |

| U.S. Refining Segment |  | Consolidated
For the six months ended June 30, 2024 | Previously Reported |  | Revisions |  | Revised Balance |  | Previously Reported |  | Revisions |  | Revised Balance
Revenues | 15,153 |  |  | (637) |  |  | 14,516 |  | 28,282 |  |  | (637) |  |  | 27,645
Purchased Product | 13,256 |  |  | (637) |  |  | 12,619 |  |  | 13,317 |  |  | (637) |  |  | 12,680 |
Transportation and Blending | — |  |  | — |  |  | — |  |  | 5,440 |  |  | — |  |  | 5,440 |
Purchased Product, Transportation and Blending | 13,256 |  |  | (637) |  |  | 12,619 |  |  | 18,757 |  |  | (637) |  |  | 18,120 |
| 1,897 |  |  | — |  |  | 1,897 |  |  | 9,525 |  |  | — |  |  | 9,525 |

Cenovus Energy Inc. – Q2 2025 Interim Consolidated Financial Statements | 30