XML 79 R54.htm IDEA: XBRL DOCUMENT v3.25.3
Description of Business and Segmented Disclosures - Schedule of Segment and Operational Information (Details) - CAD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues        
Gross Sales $ 14,053 $ 14,748 $ 41,198 $ 43,999
Less: Royalties (858) (929) (2,385) (2,535)
Revenues [1] 13,195 13,819 38,813 41,464
Expenses        
Purchased Product 6,140 7,126 18,100 19,806
Transportation and Blending 2,405 2,489 7,856 7,929
Purchased Product, Transportation and Blending [1] 8,545 9,615 25,956 27,735
Operating 1,594 1,736 4,971 5,214
(Gain) Loss on Risk Management (2) (20) (79) 42
Depreciation, Depletion and Amortization 1,322 1,218 3,820 3,646
Exploration Expense 1 44 9 56
(Income) Loss From Equity-Accounted Affiliates (9) (11) (45) (48)
Segment Income (Loss) 1,744 1,237 4,181 4,819
General and Administrative 220 172 570 593
Finance Costs, Net 154 118 404 394
Integration, Transaction and Other Costs 44 41 123 113
Foreign Exchange (Gain) Loss, Net 157 (73) (196) 81
(Gain) Loss on Divestiture of Assets (106) (17) (109) (121)
Re-measurement of Contingent Payments 0 0 0 30
Other (Income) Loss, Net (22) (28) (54) (158)
Total Non-operating (Income) Expense 447 213 738 932
Earnings (Loss) Before Income Tax 1,297 1,024 3,443 3,887
Income Tax Expense (Recovery) 11 204 447 891
Net Earnings (Loss) 1,286 820 2,996 2,996
External Sales        
Revenues        
Gross Sales 14,053 14,748 41,198 43,999
Intersegment Sales        
Revenues        
Gross Sales 0 0 0 0
Realized (Gain) Loss        
Expenses        
(Gain) Loss on Risk Management 17 (27) (14) 11
Unrealized (Gain) Loss on Risk Management        
Expenses        
(Gain) Loss on Risk Management (19) 7 (65) 31
Upstream        
Revenues        
Gross Sales 7,562 8,259 24,208 24,838
Less: Royalties (858) (929) (2,385) (2,535)
Revenues 6,704 7,330 21,823 22,303
Expenses        
Purchased Product 674 1,088 2,952 2,674
Transportation and Blending 2,543 2,661 8,411 8,515
Operating 885 860 2,674 2,647
Operating Margin 2,590 2,731 7,775 8,451
Depreciation, Depletion and Amortization 1,098 1,027 3,141 3,081
Exploration Expense 1 44 9 56
(Income) Loss From Equity-Accounted Affiliates (9) (11) (61) (47)
Segment Income (Loss) 1,518 1,670 4,696 5,364
Upstream | External Sales        
Revenues        
Gross Sales 5,774 6,052 17,981 18,590
Upstream | Intersegment Sales        
Revenues        
Gross Sales 1,788 2,207 6,227 6,248
Upstream | Realized (Gain) Loss        
Expenses        
(Gain) Loss on Risk Management 12 (10) 11 16
Upstream | Unrealized (Gain) Loss on Risk Management        
Expenses        
(Gain) Loss on Risk Management (18) 1 (10) (3)
Downstream        
Revenues        
Gross Sales 8,435 8,798 23,883 25,781
Less: Royalties 0 0 0 0
Revenues 8,435 8,798 23,883 25,781
Expenses        
Purchased Product 7,321 8,207 21,281 22,888
Transportation and Blending 0 0 0 0
Operating 751 918 2,552 2,804
Operating Margin 364 (323) 56 84
Depreciation, Depletion and Amortization 200 164 606 485
Exploration Expense 0 0 0 0
(Income) Loss From Equity-Accounted Affiliates 0 0 0 0
Segment Income (Loss) 161 (492) (545) (404)
Downstream | External Sales        
Revenues        
Gross Sales 8,279 8,696 23,217 25,409
Downstream | Intersegment Sales        
Revenues        
Gross Sales 156 102 666 372
Downstream | Realized (Gain) Loss        
Expenses        
(Gain) Loss on Risk Management 1 4 (6) 5
Downstream | Unrealized (Gain) Loss on Risk Management        
Expenses        
(Gain) Loss on Risk Management (3) (5) (5) 3
Oil Sands | Upstream        
Revenues        
Gross Sales 6,748 7,175 21,115 21,356
Less: Royalties (831) (889) (2,281) (2,400)
Revenues 5,917 6,286 18,834 18,956
Expenses        
Purchased Product 507 629 1,995 1,321
Transportation and Blending 2,452 2,579 8,138 8,265
Operating 655 621 2,032 1,896
Operating Margin 2,293 2,467 6,659 7,451
Depreciation, Depletion and Amortization 867 784 2,450 2,330
Exploration Expense 1 2 7 6
(Income) Loss From Equity-Accounted Affiliates 0 0 (38) (14)
Segment Income (Loss) 1,437 1,682 4,243 5,142
Oil Sands | Upstream | External Sales        
Revenues        
Gross Sales 5,177 5,456 15,874 16,525
Oil Sands | Upstream | Intersegment Sales        
Revenues        
Gross Sales 1,571 1,719 5,241 4,831
Oil Sands | Upstream | Realized (Gain) Loss        
Expenses        
(Gain) Loss on Risk Management 10 (10) 10 23
Oil Sands | Upstream | Unrealized (Gain) Loss on Risk Management        
Expenses        
(Gain) Loss on Risk Management (12) (1) (3) (13)
Conventional | Upstream        
Revenues        
Gross Sales 429 713 1,922 2,283
Less: Royalties (12) (15) (44) (61)
Revenues 417 698 1,878 2,222
Expenses        
Purchased Product 161 459 951 1,353
Transportation and Blending 86 80 259 241
Operating 127 147 369 432
Operating Margin 41 12 298 203
Depreciation, Depletion and Amortization 125 109 362 330
Exploration Expense 0 0 0 0
(Income) Loss From Equity-Accounted Affiliates 0 0 1 1
Segment Income (Loss) (78) (99) (58) (138)
Conventional | Upstream | External Sales        
Revenues        
Gross Sales 212 225 936 866
Conventional | Upstream | Intersegment Sales        
Revenues        
Gross Sales 217 488 986 1,417
Conventional | Upstream | Realized (Gain) Loss        
Expenses        
(Gain) Loss on Risk Management 2 0 1 (7)
Conventional | Upstream | Unrealized (Gain) Loss on Risk Management        
Expenses        
(Gain) Loss on Risk Management (6) 2 (7) 10
Offshore | Upstream        
Revenues        
Gross Sales 385 371 1,171 1,199
Less: Royalties (15) (25) (60) (74)
Revenues 370 346 1,111 1,125
Expenses        
Purchased Product 6 0 6 0
Transportation and Blending 5 2 14 9
Operating 103 92 273 319
Operating Margin 256 252 818 797
Depreciation, Depletion and Amortization 106 134 329 421
Exploration Expense 0 42 2 50
(Income) Loss From Equity-Accounted Affiliates (9) (11) (24) (34)
Segment Income (Loss) 159 87 511 360
Offshore | Upstream | External Sales        
Revenues        
Gross Sales 385 371 1,171 1,199
Offshore | Upstream | Intersegment Sales        
Revenues        
Gross Sales 0 0 0 0
Offshore | Upstream | Realized (Gain) Loss        
Expenses        
(Gain) Loss on Risk Management 0 0 0 0
Offshore | Upstream | Unrealized (Gain) Loss on Risk Management        
Expenses        
(Gain) Loss on Risk Management 0 0 0 0
Canadian Refining | Downstream        
Revenues        
Gross Sales 1,353 1,580 3,923 4,047
Less: Royalties 0 0 0 0
Revenues 1,353 1,580 3,923 4,047
Expenses        
Purchased Product 1,102 1,353 3,218 3,415
Transportation and Blending 0 0 0 0
Operating 140 167 419 759
Operating Margin 111 60 286 (127)
Depreciation, Depletion and Amortization 40 49 139 147
Exploration Expense 0 0 0 0
(Income) Loss From Equity-Accounted Affiliates 0 0 0 0
Segment Income (Loss) 71 11 147 (274)
Canadian Refining | Downstream | External Sales        
Revenues        
Gross Sales 1,198 1,482 3,259 3,682
Canadian Refining | Downstream | Intersegment Sales        
Revenues        
Gross Sales 155 98 664 365
Canadian Refining | Downstream | Realized (Gain) Loss        
Expenses        
(Gain) Loss on Risk Management 0 0 0 0
Canadian Refining | Downstream | Unrealized (Gain) Loss on Risk Management        
Expenses        
(Gain) Loss on Risk Management 0 0 0 0
U.S Refining | Downstream        
Revenues        
Gross Sales 7,082 7,218 19,960 21,734
Less: Royalties 0 0 0 0
Revenues 7,082 7,218 19,960 21,734
Expenses        
Purchased Product 6,219 6,854 18,063 19,473
Transportation and Blending 0 0 0 0
Operating 611 751 2,133 2,045
Operating Margin 253 (383) (230) 211
Depreciation, Depletion and Amortization 160 115 467 338
Exploration Expense 0 0 0 0
(Income) Loss From Equity-Accounted Affiliates 0 0 0 0
Segment Income (Loss) 90 (503) (692) (130)
U.S Refining | Downstream | External Sales        
Revenues        
Gross Sales 7,081 7,214 19,958 21,727
U.S Refining | Downstream | Intersegment Sales        
Revenues        
Gross Sales 1 4 2 7
U.S Refining | Downstream | Realized (Gain) Loss        
Expenses        
(Gain) Loss on Risk Management (1) (4) (6) 5
U.S Refining | Downstream | Unrealized (Gain) Loss on Risk Management        
Expenses        
(Gain) Loss on Risk Management 3 5 (5) 3
Corporate and Eliminations        
Revenues        
Gross Sales (1,944) (2,309) (6,893) (6,620)
Less: Royalties 0 0 0 0
Revenues (1,944) (2,309) (6,893) (6,620)
Expenses        
Purchased Product (1,855) (2,169) (6,133) (5,756)
Transportation and Blending (138) (172) (555) (586)
Purchased Product, Transportation and Blending (1,993) (2,341) (6,688) (6,342)
Operating (42) (42) (255) (237)
Depreciation, Depletion and Amortization 24 27 73 80
Exploration Expense 0 0 0 0
(Income) Loss From Equity-Accounted Affiliates 0 0 16 (1)
Segment Income (Loss) 65 59 30 (141)
General and Administrative 220 172 570 593
Finance Costs, Net 154 118 404 394
Integration, Transaction and Other Costs 44 41 123 113
Foreign Exchange (Gain) Loss, Net 157 (73) (196) 81
(Gain) Loss on Divestiture of Assets (106) (17) (109) (121)
Re-measurement of Contingent Payments     0 30
Other (Income) Loss, Net (22) (28) (54) (158)
Total Non-operating (Income) Expense 447 213 738 932
Corporate and Eliminations | External Sales        
Revenues        
Gross Sales 0 0 0 0
Corporate and Eliminations | Intersegment Sales        
Revenues        
Gross Sales (1,944) (2,309) (6,893) (6,620)
Corporate and Eliminations | Realized (Gain) Loss        
Expenses        
(Gain) Loss on Risk Management 6 (13) (19) (10)
Corporate and Eliminations | Unrealized (Gain) Loss on Risk Management        
Expenses        
(Gain) Loss on Risk Management $ (4) $ 1 $ (50) $ 31
[1] Comparative periods reflect certain revisions. See Note 23.