XML 42 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity
$ in Millions
CAD ($)
Common Shares
CAD ($)
Preferred Shares
CAD ($)
Common Shares
CAD ($)
Common Shares
Common Shares
CAD ($)
Treasury Shares
CAD ($)
Preferred Shares
CAD ($)
Warrants
CAD ($)
Paid in Surplus
CAD ($)
Paid in Surplus
Common Shares
CAD ($)
Retained Earnings
CAD ($)
Retained Earnings
Common Shares
CAD ($)
Retained Earnings
Preferred Shares
CAD ($)
AOCI
CAD ($)
 [1]
Beginning balance at Dec. 31, 2022 $ 27,576     $ 16,320   $ 0 $ 519 $ 184 $ 2,691   $ 6,392     $ 1,470
Net Earnings (Loss) 4,109                   4,109      
Other Comprehensive Income (Loss), Net of Tax (262)                         (262)
Comprehensive Income (Loss) 3,847                   4,109     (262)
Common shares issued under stock option plans (in shares)         58                  
Common Shares Issued Under Stock Option Plans   $ 46               $ (12)        
Purchase of Common Shares Under NCIBs [2]   (1,061)     $ (373)         (688)        
Warrants Exercised 18     26       (8)            
Stock-Based Compensation Expense 11               11          
Dividends paid (990) (990) $ (36)                 $ (990) $ (36)  
Variable Dividends on Common Shares 0                          
Warrants Purchased and Cancelled (713)             (151)     (562)      
Ending balance at Dec. 31, 2023 28,698     16,031   0 519 25 2,002   8,913     1,208
Net Earnings (Loss) 3,142                   3,142      
Other Comprehensive Income (Loss), Net of Tax 1,105                         1,105
Comprehensive Income (Loss) 4,247                   3,142     1,105
Common shares issued under stock option plans (in shares)         68                  
Common Shares Issued Under Stock Option Plans   52               (16)        
Purchase of Common Shares Under NCIBs [2]   (1,445)     $ (479)         $ (966)        
Purchase of Common Shares Under Employee Benefit Plan (43)         (43)                
Preferred Shares Redeemed (250)           (163)   (87)          
Warrants Exercised 26     39       (13)            
Stock-Based Compensation Expense 11               11          
Dividends paid (1,255) (1,255) $ (36)                 (1,255) $ (36)  
Variable Dividends on Common Shares (251) $ (251)                   $ (251)    
Ending balance at Dec. 31, 2024 $ 29,754     $ 15,659   $ (43) $ 356 $ 12 $ 944   $ 10,513     $ 2,313
[1] Accumulated other comprehensive income (loss) (“AOCI”).
[2]
(2)Normal course issuer bid (“NCIB”). For the year ended December 31, 2024, amount includes taxes payable on purchase of shares.