XML 34 R23.htm IDEA: XBRL DOCUMENT
v3.25.2

Segment information | 6 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
Segment information | 15. Segment information Reportable segments have been determined based upon the Company’s organizational structure which is primarily arranged around the delivery of products and services to similar customer types. The Company's internal profitability reporting system produces financial information, inclusive of net interest income and income before taxes, for each segment. Such information is reviewed by the Company's Chief Executive Officer, who has been identified as the chief operating decision maker, in evaluating operating decisions, business performance and the allocation of resources. The Company's reportable segments are Commercial Bank, Retail Bank and Institutional Services and Wealth Management. The financial information of the Company's segments was compiled utilizing the accounting policies described in note 21 of Notes to Financial Statements in the Company's 2024 Annual Report. The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to GAAP. As a result, reported segment results are not necessarily comparable with similar information reported by other financial institutions. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in reported segment financial data. Information about the Company's reportable segments follows:
| Three Months Ended June 30, |  |  |
| Commercial Bank |  | Retail Bank |  | Institutional Services and Wealth Management |  | All Other |  | Total (c) |  |  |
(Dollars in millions) | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024 |  |  |
Net interest income (a) | $ | 531 |  |  | $ | 553 |  |  | $ | 988 |  |  | $ | 1,090 |  |  | $ | 166 |  |  | $ | 194 |  |  | $ | 28 |  |  | $ | (119) |  |  | $ | 1,713 |  |  | $ | 1,718 |  |  |  |
Noninterest income | 205 |  |  | 164 |  |  | 234 |  |  | 204 |  |  | 225 |  |  | 207 |  |  | 19 |  |  | 9 |  |  | 683 |  |  | 584 |  |  |  |
Total revenue | 736 |  |  | 717 |  |  | 1,222 |  |  | 1,294 |  |  | 391 |  |  | 401 |  |  | 47 |  |  | (110) |  |  | 2,396 |  |  | 2,302 |  |  |  |
Provision for credit losses | 60 |  |  | 77 |  |  | 71 |  |  | 60 |  |  | 2 |  |  | 3 |  |  | (8) |  |  | 10 |  |  | 125 |  |  | 150 |  |  |  |
Salaries and employee benefits | 150 |  |  | 154 |  |  | 201 |  |  | 191 |  |  | 107 |  |  | 103 |  |  | 355 |  |  | 316 |  |  | 813 |  |  | 764 |  |  |  |
Depreciation and amortization | 11 |  |  | 10 |  |  | 60 |  |  | 63 |  |  | 2 |  |  | 3 |  |  | 51 |  |  | 51 |  |  | 124 |  |  | 127 |  |  |  |
Other direct expenses | 73 |  |  | 68 |  |  | 95 |  |  | 93 |  |  | 26 |  |  | 23 |  |  | 205 |  |  | 222 |  |  | 399 |  |  | 406 |  |  |  |
Indirect expense (b) | 129 |  |  | 127 |  |  | 292 |  |  | 252 |  |  | 82 |  |  | 74 |  |  | (503) |  |  | (453) |  |  | — |  |  | — |  |  |  |
Income (loss) before taxes | 313 |  |  | 281 |  |  | 503 |  |  | 635 |  |  | 172 |  |  | 195 |  |  | (53) |  |  | (256) |  |  | 935 |  |  | 855 |  |  |  |
Income tax expense (benefit) | 82 |  |  | 76 |  |  | 128 |  |  | 163 |  |  | 44 |  |  | 51 |  |  | (35) |  |  | (90) |  |  | 219 |  |  | 200 |  |  |  |
Net income (loss) | $ | 231 |  |  | $ | 205 |  |  | $ | 375 |  |  | $ | 472 |  |  | $ | 128 |  |  | $ | 144 |  |  | $ | (18) |  |  | $ | (166) |  |  | $ | 716 |  |  | $ | 655 |  |  |  |
Average total assets | $ | 78,497 |  |  | $ | 81,198 |  |  | $ | 55,995 |  |  | $ | 52,950 |  |  | $ | 4,272 |  |  | $ | 3,668 |  |  | $ | 71,497 |  |  | $ | 74,165 |  |  | $ | 210,261 |  |  | $ | 211,981 |  |  |  |
| Six Months Ended June 30,
| Commercial Bank |  | Retail Bank |  | Institutional Services and Wealth Management |  | All Other |  | Total (c)
(Dollars in millions) | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024
Net interest income (a) | $ | 1,060 |  |  | $ | 1,101 |  |  | $ | 1,960 |  |  | $ | 2,161 |  |  | $ | 337 |  |  | $ | 380 |  |  | $ | 51 |  |  | $ | (244) |  |  | $ | 3,408 |  |  | $ | 3,398 |
Noninterest income | 378 |  |  | 315 |  |  | 442 |  |  | 401 |  |  | 434 |  |  | 398 |  |  | 40 |  |  | 50 |  |  | 1,294 |  |  | 1,164 |
Total revenue | 1,438 |  |  | 1,416 |  |  | 2,402 |  |  | 2,562 |  |  | 771 |  |  | 778 |  |  | 91 |  |  | (194) |  |  | 4,702 |  |  | 4,562 |
Provision for credit losses | 96 |  |  | 154 |  |  | 150 |  |  | 128 |  |  | 5 |  |  | 3 |  |  | 4 |  |  | 65 |  |  | 255 |  |  | 350 |
Salaries and employee benefits | 301 |  |  | 300 |  |  | 397 |  |  | 381 |  |  | 213 |  |  | 203 |  |  | 789 |  |  | 713 |  |  | 1,700 |  |  | 1,597 |
Depreciation and amortization | 21 |  |  | 19 |  |  | 122 |  |  | 128 |  |  | 4 |  |  | 5 |  |  | 107 |  |  | 105 |  |  | 254 |  |  | 257 |
Other direct expenses | 140 |  |  | 134 |  |  | 194 |  |  | 193 |  |  | 52 |  |  | 51 |  |  | 411 |  |  | 461 |  |  | 797 |  |  | 839 |
Indirect expense (b) | 252 |  |  | 251 |  |  | 571 |  |  | 496 |  |  | 163 |  |  | 149 |  |  | (986) |  |  | (896) |  |  | — |  |  | — |
Income (loss) before taxes | 628 |  |  | 558 |  |  | 968 |  |  | 1,236 |  |  | 334 |  |  | 367 |  |  | (234) |  |  | (642) |  |  | 1,696 |  |  | 1,519 |
Income tax expense (benefit) | 166 |  |  | 152 |  |  | 246 |  |  | 318 |  |  | 85 |  |  | 95 |  |  | (101) |  |  | (232) |  |  | 396 |  |  | 333 |
Net income (loss) | $ | 462 |  |  | $ | 406 |  |  | $ | 722 |  |  | $ | 918 |  |  | $ | 249 |  |  | $ | 272 |  |  | $ | (133) |  |  | $ | (410) |  |  | $ | 1,300 |  |  | $ | 1,186 |
Average total assets | $ | 78,927 |  |  | $ | 81,140 |  |  | $ | 55,193 |  |  | $ | 52,591 |  |  | $ | 4,187 |  |  | $ | 3,652 |  |  | $ | 70,989 |  |  | $ | 74,346 |  |  | $ | 209,296 |  |  | $ | 211,729 |
__________________________________________________________________________________ (a)Net interest income is the difference between actual taxable-equivalent interest earned on assets and interest paid on liabilities by a segment and a funding charge (credit) based on the Company's internal funds transfer and pricing methodology. Segments are charged a cost to fund any assets (e.g. loans) and are paid a funding credit for any funds provided (e.g. deposits). The taxable-equivalent adjustment aggregated $9 million and $13 million for the three-month periods ended June 30, 2025 and 2024, respectively, and $21 million and $25 million for the six-month periods ended June 30, 2025 and 2024, respectively, and is eliminated in "All Other" total revenues. (b)Indirect expense represents centrally-allocated costs associated with data processing, risk management and other support services provided by the "All Other" category to the Commercial Bank, Retail Bank and Institutional Services and Wealth Management segments. (c)Intersegment revenues and expenses were not material for the three-month and six-month periods ended June 30, 2025 and 2024.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration