XML 50 R39.htm IDEA: XBRL DOCUMENT
v3.25.3

Segment information (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Segment Reporting [Abstract] |
Information about Company's Segments | Information about the Company's reportable segments follows:
| Three Months Ended September 30, |  |  |
| Commercial Bank |  | Retail Bank |  | Institutional Services and Wealth Management |  | All Other |  | Total (c) |  |  |
(Dollars in millions) | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024 |  |  |
Net interest income (a) | $ | 539 |  |  | $ | 551 |  |  | $ | 999 |  |  | $ | 1,087 |  |  | $ | 163 |  |  | $ | 185 |  |  | $ | 60 |  |  | $ | (97) |  |  | $ | 1,761 |  |  | $ | 1,726 |  |  |  |
Noninterest income | 209 |  |  | 172 |  |  | 249 |  |  | 205 |  |  | 244 |  |  | 204 |  |  | 50 |  |  | 25 |  |  | 752 |  |  | 606 |  |  |  |
Total revenue | 748 |  |  | 723 |  |  | 1,248 |  |  | 1,292 |  |  | 407 |  |  | 389 |  |  | 110 |  |  | (72) |  |  | 2,513 |  |  | 2,332 |  |  |  |
Provision for credit losses | 72 |  |  | 39 |  |  | 70 |  |  | 74 |  |  | — |  |  | 3 |  |  | (17) |  |  | 4 |  |  | 125 |  |  | 120 |  |  |  |
Salaries and employee benefits | 160 |  |  | 152 |  |  | 204 |  |  | 196 |  |  | 112 |  |  | 103 |  |  | 357 |  |  | 324 |  |  | 833 |  |  | 775 |  |  |  |
Depreciation and amortization | 11 |  |  | 10 |  |  | 59 |  |  | 61 |  |  | 2 |  |  | 1 |  |  | 50 |  |  | 50 |  |  | 122 |  |  | 122 |  |  |  |
Other direct expenses | 68 |  |  | 69 |  |  | 116 |  |  | 105 |  |  | 25 |  |  | 24 |  |  | 199 |  |  | 208 |  |  | 408 |  |  | 406 |  |  |  |
Indirect expense (b) | 127 |  |  | 127 |  |  | 297 |  |  | 255 |  |  | 78 |  |  | 74 |  |  | (502) |  |  | (456) |  |  | — |  |  | — |  |  |  |
Income (loss) before taxes | 310 |  |  | 326 |  |  | 502 |  |  | 601 |  |  | 190 |  |  | 184 |  |  | 23 |  |  | (202) |  |  | 1,025 |  |  | 909 |  |  |  |
Income tax expense (benefit) | 82 |  |  | 87 |  |  | 126 |  |  | 155 |  |  | 48 |  |  | 47 |  |  | (23) |  |  | (101) |  |  | 233 |  |  | 188 |  |  |  |
Net income (loss) | $ | 228 |  |  | $ | 239 |  |  | $ | 376 |  |  | $ | 446 |  |  | $ | 142 |  |  | $ | 137 |  |  | $ | 46 |  |  | $ | (101) |  |  | $ | 792 |  |  | $ | 721 |  |  |  |
Average total assets | $ | 78,227 |  |  | $ | 80,434 |  |  | $ | 57,653 |  |  | $ | 53,128 |  |  | $ | 4,355 |  |  | $ | 3,898 |  |  | $ | 70,818 |  |  | $ | 72,121 |  |  | $ | 211,053 |  |  | $ | 209,581 |  |  |  |
| Nine Months Ended September 30,
| Commercial Bank |  | Retail Bank |  | Institutional Services and Wealth Management |  | All Other |  | Total (c)
(Dollars in millions) | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024 |  | 2025 |  | 2024
Net interest income (a) | $ | 1,599 |  |  | $ | 1,652 |  |  | $ | 2,959 |  |  | $ | 3,248 |  |  | $ | 500 |  |  | $ | 565 |  |  | $ | 111 |  |  | $ | (341) |  |  | $ | 5,169 |  |  | $ | 5,124 |
Noninterest income | 587 |  |  | 487 |  |  | 691 |  |  | 606 |  |  | 678 |  |  | 602 |  |  | 90 |  |  | 75 |  |  | 2,046 |  |  | 1,770 |
Total revenue | 2,186 |  |  | 2,139 |  |  | 3,650 |  |  | 3,854 |  |  | 1,178 |  |  | 1,167 |  |  | 201 |  |  | (266) |  |  | 7,215 |  |  | 6,894 |
Provision for credit losses | 168 |  |  | 193 |  |  | 220 |  |  | 202 |  |  | 5 |  |  | 6 |  |  | (13) |  |  | 69 |  |  | 380 |  |  | 470 |
Salaries and employee benefits | 461 |  |  | 452 |  |  | 601 |  |  | 577 |  |  | 325 |  |  | 306 |  |  | 1,146 |  |  | 1,037 |  |  | 2,533 |  |  | 2,372 |
Depreciation and amortization | 32 |  |  | 29 |  |  | 181 |  |  | 189 |  |  | 6 |  |  | 6 |  |  | 157 |  |  | 155 |  |  | 376 |  |  | 379 |
Other direct expenses | 208 |  |  | 203 |  |  | 310 |  |  | 298 |  |  | 77 |  |  | 75 |  |  | 610 |  |  | 669 |  |  | 1,205 |  |  | 1,245 |
Indirect expense (b) | 379 |  |  | 378 |  |  | 868 |  |  | 751 |  |  | 241 |  |  | 223 |  |  | (1,488) |  |  | (1,352) |  |  | — |  |  | — |
Income (loss) before taxes | 938 |  |  | 884 |  |  | 1,470 |  |  | 1,837 |  |  | 524 |  |  | 551 |  |  | (211) |  |  | (844) |  |  | 2,721 |  |  | 2,428 |
Income tax expense (benefit) | 248 |  |  | 239 |  |  | 372 |  |  | 473 |  |  | 133 |  |  | 142 |  |  | (124) |  |  | (333) |  |  | 629 |  |  | 521 |
Net income (loss) | $ | 690 |  |  | $ | 645 |  |  | $ | 1,098 |  |  | $ | 1,364 |  |  | $ | 391 |  |  | $ | 409 |  |  | $ | (87) |  |  | $ | (511) |  |  | $ | 2,092 |  |  | $ | 1,907 |
Average total assets | $ | 78,691 |  |  | $ | 80,903 |  |  | $ | 56,022 |  |  | $ | 52,771 |  |  | $ | 4,244 |  |  | $ | 3,735 |  |  | $ | 70,932 |  |  | $ | 73,599 |  |  | $ | 209,889 |  |  | $ | 211,008 |
__________________________________________________________________________________ (a)Net interest income is the difference between actual taxable-equivalent interest earned on assets and interest paid on liabilities by a segment and a funding charge (credit) based on the Company's internal funds transfer and pricing methodology. Segments are charged a cost to fund any assets (e.g. loans) and are paid a funding credit for any funds provided (e.g. deposits). The taxable-equivalent adjustment aggregated to $12 million and $13 million for the three-month periods ended September 30, 2025 and 2024, respectively, and $33 million and $38 million for the nine-month periods ended September 30, 2025 and 2024, respectively, and is eliminated in "All Other" total revenues. (b)Indirect expense represents centrally-allocated costs associated with data processing, risk management and other support services provided by the "All Other" category to the Commercial Bank, Retail Bank and Institutional Services and Wealth Management segments. (c)Intersegment revenues and expenses were not material for the three-month and nine-month periods ended September 30, 2025 and 2024.

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration