CONDENSED CONSOLIDATING INFORMATION (Unaudited) - Statement of Income (Details) - USD ($) $ in Thousands |
3 Months Ended |
9 Months Ended |
12 Months Ended |
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
Dec. 31, 2015 |
| Revenues: |
|
|
|
|
|
| Rental income |
$ 368,697
|
$ 343,783
|
$ 1,081,526
|
$ 991,878
|
|
| Resident fees and services |
461,974
|
454,825
|
1,390,387
|
1,356,384
|
|
| Office building and other services revenue |
4,317
|
10,000
|
17,006
|
29,951
|
|
| Income from loans and investments |
31,566
|
18,924
|
78,098
|
66,192
|
|
| Equity earnings in affiliates |
0
|
0
|
0
|
0
|
|
| Interest and other income |
562
|
74
|
792
|
719
|
|
| Total revenues |
867,116
|
827,606
|
2,567,809
|
2,445,124
|
|
| Expenses: |
|
|
|
|
|
| Interest |
105,063
|
97,135
|
312,001
|
263,422
|
|
| Depreciation and amortization |
208,387
|
226,332
|
666,735
|
657,262
|
|
| Property-level operating expenses |
361,117
|
347,845
|
1,069,294
|
1,031,306
|
|
| Office building services costs |
974
|
6,416
|
6,277
|
19,098
|
|
| General, administrative and professional fees |
31,567
|
32,114
|
95,387
|
100,399
|
|
| (Gain) loss on extinguishment of debt, net |
383
|
15,331
|
3,165
|
14,897
|
|
| Merger-related expenses and deal costs |
16,217
|
62,145
|
25,073
|
105,023
|
|
| Other |
2,430
|
4,795
|
8,901
|
13,948
|
|
| Total expenses |
726,138
|
792,113
|
2,186,833
|
2,205,355
|
|
| Income before unconsolidated entities, income taxes, discontinued operations, real estate dispositions and noncontrolling interest |
140,978
|
35,493
|
380,976
|
239,769
|
|
| Income (loss) from unconsolidated entities |
931
|
(955)
|
2,151
|
(1,197)
|
|
| Income tax benefit |
8,537
|
10,697
|
28,507
|
27,736
|
|
| Income from continuing operations |
150,446
|
45,235
|
411,634
|
266,308
|
|
| Discontinued operations |
(118)
|
(22,383)
|
(755)
|
13,434
|
|
| Gain on real estate dispositions |
(144)
|
265
|
31,779
|
14,420
|
|
| Net income |
150,184
|
23,117
|
442,658
|
294,162
|
$ 419,222
|
| Net income attributable to noncontrolling interest |
732
|
265
|
1,064
|
1,047
|
|
| Net income attributable to common stockholders |
149,452
|
22,852
|
441,594
|
293,115
|
|
| Consolidated Elimination |
|
|
|
|
|
| Revenues: |
|
|
|
|
|
| Rental income |
0
|
0
|
0
|
0
|
|
| Resident fees and services |
0
|
0
|
0
|
0
|
|
| Office building and other services revenue |
0
|
0
|
0
|
0
|
|
| Income from loans and investments |
0
|
0
|
0
|
0
|
|
| Equity earnings in affiliates |
(143,501)
|
(99,630)
|
(375,657)
|
(360,605)
|
|
| Interest and other income |
0
|
0
|
0
|
0
|
|
| Total revenues |
(143,501)
|
(99,630)
|
(375,657)
|
(360,605)
|
|
| Expenses: |
|
|
|
|
|
| Interest |
0
|
0
|
0
|
0
|
|
| Depreciation and amortization |
0
|
0
|
0
|
0
|
|
| Property-level operating expenses |
0
|
0
|
0
|
0
|
|
| Office building services costs |
0
|
0
|
0
|
0
|
|
| General, administrative and professional fees |
0
|
0
|
0
|
0
|
|
| (Gain) loss on extinguishment of debt, net |
0
|
0
|
0
|
0
|
|
| Merger-related expenses and deal costs |
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
|
| Total expenses |
0
|
0
|
0
|
0
|
|
| Income before unconsolidated entities, income taxes, discontinued operations, real estate dispositions and noncontrolling interest |
(143,501)
|
(99,630)
|
(375,657)
|
(360,605)
|
|
| Income (loss) from unconsolidated entities |
0
|
0
|
0
|
0
|
|
| Income tax benefit |
0
|
0
|
0
|
0
|
|
| Income from continuing operations |
(143,501)
|
(99,630)
|
(375,657)
|
(360,605)
|
|
| Discontinued operations |
0
|
0
|
0
|
0
|
|
| Gain on real estate dispositions |
0
|
0
|
0
|
0
|
|
| Net income |
(143,501)
|
(99,630)
|
(375,657)
|
(360,605)
|
|
| Net income attributable to noncontrolling interest |
0
|
0
|
0
|
0
|
|
| Net income attributable to common stockholders |
(143,501)
|
(99,630)
|
(375,657)
|
(360,605)
|
|
| Ventas, Inc. |
|
|
|
|
|
| Revenues: |
|
|
|
|
|
| Rental income |
585
|
916
|
2,084
|
2,747
|
|
| Resident fees and services |
0
|
0
|
0
|
0
|
|
| Office building and other services revenue |
401
|
293
|
1,605
|
293
|
|
| Income from loans and investments |
82
|
50
|
82
|
8,655
|
|
| Equity earnings in affiliates |
143,782
|
99,873
|
376,570
|
360,988
|
|
| Interest and other income |
476
|
106
|
546
|
482
|
|
| Total revenues |
145,326
|
101,238
|
380,887
|
373,165
|
|
| Expenses: |
|
|
|
|
|
| Interest |
(11,779)
|
(10,788)
|
(33,668)
|
(27,548)
|
|
| Depreciation and amortization |
1,414
|
1,347
|
7,549
|
4,047
|
|
| Property-level operating expenses |
0
|
0
|
0
|
0
|
|
| Office building services costs |
0
|
0
|
0
|
0
|
|
| General, administrative and professional fees |
(1,359)
|
(678)
|
872
|
(598)
|
|
| (Gain) loss on extinguishment of debt, net |
(58)
|
0
|
0
|
0
|
|
| Merger-related expenses and deal costs |
15,952
|
62,007
|
24,067
|
101,306
|
|
| Other |
(21)
|
271
|
4
|
453
|
|
| Total expenses |
4,149
|
52,159
|
(1,176)
|
77,660
|
|
| Income before unconsolidated entities, income taxes, discontinued operations, real estate dispositions and noncontrolling interest |
141,177
|
49,079
|
382,063
|
295,505
|
|
| Income (loss) from unconsolidated entities |
0
|
0
|
0
|
0
|
|
| Income tax benefit |
8,537
|
10,697
|
28,507
|
27,736
|
|
| Income from continuing operations |
149,714
|
59,776
|
410,570
|
323,241
|
|
| Discontinued operations |
(118)
|
(37,189)
|
(755)
|
(44,546)
|
|
| Gain on real estate dispositions |
(144)
|
265
|
31,779
|
14,420
|
|
| Net income |
149,452
|
22,852
|
441,594
|
293,115
|
|
| Net income attributable to noncontrolling interest |
0
|
0
|
0
|
0
|
|
| Net income attributable to common stockholders |
149,452
|
22,852
|
441,594
|
293,115
|
|
| Ventas Realty |
|
|
|
|
|
| Revenues: |
|
|
|
|
|
| Rental income |
49,652
|
49,425
|
147,795
|
148,833
|
|
| Resident fees and services |
0
|
0
|
0
|
0
|
|
| Office building and other services revenue |
0
|
0
|
0
|
0
|
|
| Income from loans and investments |
0
|
180
|
0
|
483
|
|
| Equity earnings in affiliates |
0
|
0
|
0
|
0
|
|
| Interest and other income |
0
|
(2)
|
0
|
(6)
|
|
| Total revenues |
49,652
|
49,603
|
147,795
|
149,310
|
|
| Expenses: |
|
|
|
|
|
| Interest |
70,371
|
67,521
|
207,961
|
189,716
|
|
| Depreciation and amortization |
2,833
|
3,455
|
15,614
|
11,394
|
|
| Property-level operating expenses |
80
|
81
|
236
|
285
|
|
| Office building services costs |
0
|
0
|
0
|
0
|
|
| General, administrative and professional fees |
4,940
|
5,225
|
13,657
|
16,640
|
|
| (Gain) loss on extinguishment of debt, net |
340
|
4,523
|
2,772
|
4,523
|
|
| Merger-related expenses and deal costs |
0
|
|
0
|
75
|
|
| Other |
4
|
5
|
8
|
49
|
|
| Total expenses |
78,568
|
80,810
|
240,248
|
222,682
|
|
| Income before unconsolidated entities, income taxes, discontinued operations, real estate dispositions and noncontrolling interest |
(28,916)
|
(31,207)
|
(92,453)
|
(73,372)
|
|
| Income (loss) from unconsolidated entities |
783
|
(469)
|
1,230
|
291
|
|
| Income tax benefit |
0
|
0
|
0
|
0
|
|
| Income from continuing operations |
(28,133)
|
(31,676)
|
(91,223)
|
(73,081)
|
|
| Discontinued operations |
0
|
7,371
|
0
|
34,748
|
|
| Gain on real estate dispositions |
0
|
0
|
0
|
0
|
|
| Net income |
(28,133)
|
(24,305)
|
(91,223)
|
(38,333)
|
|
| Net income attributable to noncontrolling interest |
0
|
0
|
0
|
0
|
|
| Net income attributable to common stockholders |
(28,133)
|
(24,305)
|
(91,223)
|
(38,333)
|
|
| Ventas Subsidiaries |
|
|
|
|
|
| Revenues: |
|
|
|
|
|
| Rental income |
318,460
|
293,442
|
931,647
|
840,298
|
|
| Resident fees and services |
461,974
|
454,825
|
1,390,387
|
1,356,384
|
|
| Office building and other services revenue |
3,916
|
9,707
|
15,401
|
29,658
|
|
| Income from loans and investments |
31,484
|
18,694
|
78,016
|
57,054
|
|
| Equity earnings in affiliates |
(281)
|
(243)
|
(913)
|
(383)
|
|
| Interest and other income |
86
|
(30)
|
246
|
243
|
|
| Total revenues |
815,639
|
776,395
|
2,414,784
|
2,283,254
|
|
| Expenses: |
|
|
|
|
|
| Interest |
46,471
|
40,402
|
137,708
|
101,254
|
|
| Depreciation and amortization |
204,140
|
221,530
|
643,572
|
641,821
|
|
| Property-level operating expenses |
361,037
|
347,764
|
1,069,058
|
1,031,021
|
|
| Office building services costs |
974
|
6,416
|
6,277
|
19,098
|
|
| General, administrative and professional fees |
27,986
|
27,567
|
80,858
|
84,357
|
|
| (Gain) loss on extinguishment of debt, net |
101
|
10,808
|
393
|
10,374
|
|
| Merger-related expenses and deal costs |
265
|
138
|
1,006
|
3,642
|
|
| Other |
2,447
|
4,519
|
8,889
|
13,446
|
|
| Total expenses |
643,421
|
659,144
|
1,947,761
|
1,905,013
|
|
| Income before unconsolidated entities, income taxes, discontinued operations, real estate dispositions and noncontrolling interest |
172,218
|
117,251
|
467,023
|
378,241
|
|
| Income (loss) from unconsolidated entities |
148
|
(486)
|
921
|
(1,488)
|
|
| Income tax benefit |
0
|
0
|
0
|
0
|
|
| Income from continuing operations |
172,366
|
116,765
|
467,944
|
376,753
|
|
| Discontinued operations |
0
|
7,435
|
0
|
23,232
|
|
| Gain on real estate dispositions |
0
|
0
|
0
|
0
|
|
| Net income |
172,366
|
124,200
|
467,944
|
399,985
|
|
| Net income attributable to noncontrolling interest |
732
|
265
|
1,064
|
1,047
|
|
| Net income attributable to common stockholders |
$ 171,634
|
$ 123,935
|
$ 466,880
|
$ 398,938
|
|