v3.25.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2022   256.4          
Beginning balance (in shares) at Dec. 31, 2022     70.7        
Beginning balance at Dec. 31, 2022 $ 5,765 $ 3 $ (7,740) $ 10,895 $ 3,334 $ (727) $ 0
Increase (Decrease) in Stockholders' Equity              
Issuance of common stock (in shares)   0.8          
Issuance of common stock (61) $ 0   (61)      
Repurchase of common stock (in shares)     (5.0)        
Repurchase of common stock (1,001)   $ (1,001)        
Stock-based compensation 191     191      
Net income 1,358       1,358 0  
Unrealized gains on derivative instruments, net of tax (7)         (7)  
Defined benefit plan adjustments, net of tax (7)         (7)  
Foreign currency translation, net of tax (89)         (89)  
Reclassification adjustments, net of tax 51         51  
Ending balance (in shares) at Dec. 31, 2023   257.2          
Ending balance (in shares) at Dec. 31, 2023     75.7        
Ending balance at Dec. 31, 2023 6,112 $ 3 $ (8,741) 11,025 4,692 (867) 0
Increase (Decrease) in Stockholders' Equity              
Issuance of common stock (in shares)   1.0          
Issuance of common stock (66)     (66)      
Repurchase of common stock (in shares)     (6.4)        
Repurchase of common stock (1,362)   $ (1,362)        
Stock-based compensation 181     181      
Net income 1,373       1,373    
Unrealized gains on derivative instruments, net of tax 53         53  
Defined benefit plan adjustments, net of tax 7         7  
Foreign currency translation, net of tax (200)         (200)  
Reclassification adjustments, net of tax $ (31)         (31)  
Ending balance (in shares) at Dec. 31, 2024 176.1 258.2          
Ending balance (in shares) at Dec. 31, 2024 82.1   82.1        
Ending balance at Dec. 31, 2024 $ 6,067 $ 3 $ (10,103) 11,140 6,065 (1,038) 0
Increase (Decrease) in Stockholders' Equity              
Issuance of common stock (in shares)   0.9          
Issuance of common stock 8     8      
Repurchase of common stock (in shares)     (7.4)        
Repurchase of common stock (1,254)   $ (1,254)        
Stock-based compensation 227     227      
Increase from business combination 126           126
Net income 1,361       1,360   1
Unrealized gains on derivative instruments, net of tax (21)         (21)  
Defined benefit plan adjustments, net of tax 18         18  
Foreign currency translation, net of tax 106         106  
Reclassification adjustments, net of tax $ (8)         (8)  
Ending balance (in shares) at Dec. 31, 2025 169.6 259.1          
Ending balance (in shares) at Dec. 31, 2025 89.5   (89.5)        
Ending balance at Dec. 31, 2025 $ 6,630 $ 3 $ (11,357) $ 11,375 $ 7,425 $ (943) $ 127