XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited) - USD ($)
shares in Thousands, $ in Millions
Total
Total Stockholders' Equity
Common Stock
Capital In Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Treasury Stock
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2023     198,690          
Beginning balance at Dec. 31, 2023 $ 16,318 $ 16,262 $ 33 $ 3,346 $ 27,540 $ (999) $ (13,658) $ 56
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 1,417 1,420     1,420     (3)
Distribution from (to) noncontrolling interest holders, net 4             4
Other comprehensive income (loss) (123) (123)       (123)    
Common stock repurchases (773) (773)         (773)  
Dividends and dividend equivalents (215) (215)     (215)      
Stock-based compensation 100 100   100        
Restricted stock unit vesting (in shares)     29          
Restricted stock unit vesting 0     (26)     26  
Ending balance (in shares) at Jun. 30, 2024     198,719          
Ending balance at Jun. 30, 2024 16,728 16,671 $ 33 3,420 28,745 (1,122) (14,405) 57
Beginning balance (in shares) at Mar. 31, 2024     198,691          
Beginning balance at Mar. 31, 2024 16,186 16,130 $ 33 3,369 28,173 (1,086) (14,359) 56
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 678 679     679     (1)
Distribution from (to) noncontrolling interest holders, net 2             2
Other comprehensive income (loss) (36) (36)       (36)    
Common stock repurchases (50) (50)         (50)  
Dividends and dividend equivalents (107) (107)     (107)      
Stock-based compensation 55 55   55        
Restricted stock unit vesting (in shares)     28          
Restricted stock unit vesting 0     (4)     4  
Ending balance (in shares) at Jun. 30, 2024     198,719          
Ending balance at Jun. 30, 2024 16,728 16,671 $ 33 3,420 28,745 (1,122) (14,405) 57
Beginning balance (in shares) at Dec. 31, 2024     198,719          
Beginning balance at Dec. 31, 2024 16,445 16,375 $ 33 3,463 28,317 (1,067) (14,371) 70
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 1,785 1,789     1,789     (4)
Distribution from (to) noncontrolling interest holders, net (5)             (5)
Other comprehensive income (loss) 284 284       284    
Common stock repurchases (109) (109)         (109)  
Dividends and dividend equivalents (215) (215)     (215)      
Stock-based compensation 110 110   110        
Restricted stock unit vesting 0     (16)     16  
Ending balance (in shares) at Jun. 30, 2025     198,719          
Ending balance at Jun. 30, 2025 18,295 18,234 $ 33 3,557 29,891 (783) (14,464) 61
Beginning balance (in shares) at Mar. 31, 2025     198,719          
Beginning balance at Mar. 31, 2025 17,819 17,751 $ 33 3,497 29,453 (868) (14,364) 68
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 543 545     545     (2)
Distribution from (to) noncontrolling interest holders, net (5)             (5)
Other comprehensive income (loss) 85 85       85    
Common stock repurchases (100) (100)         (100)  
Dividends and dividend equivalents (107) (107)     (107)      
Stock-based compensation 60 60   60        
Restricted stock unit vesting 0              
Ending balance (in shares) at Jun. 30, 2025     198,719          
Ending balance at Jun. 30, 2025 $ 18,295 $ 18,234 $ 33 $ 3,557 $ 29,891 $ (783) $ (14,464) $ 61