XML 49 R16.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information
9 Months Ended
Sep. 30, 2011
Segment Information [Abstract] 
Segment Information

NOTE 11· Segment Information

Brown & Brown's business is divided into four reportable segments: the Retail Division, which provides a broad range of insurance products and services to commercial, public and quasi-public entities, and professional and individual customers; the National Programs Division, which is composed of two units - Professional Programs, which provides professional liability and related package products for certain professionals delivered through nationwide networks of independent agents, and Special Programs, which markets targeted products and services designed for specific industries, trade groups, public and quasi-public entities, and market niches; the Wholesale Brokerage Division, which markets and sells excess and surplus commercial and personal lines insurance, and reinsurance, primarily through independent agents and brokers; and the Services Division, which provides insurance-related services, including third-party claims administration and comprehensive medical utilization management services in both the workers' compensation and all-lines liability arenas, Medicare Secondary Payer statute compliance-related services, and Social Security disability and Medicare benefits advocacy services.

Brown & Brown conducts all of its operations within the United States of America, except for one wholesale brokerage operation based in London, England. Our London operation earned $2.1 million and $2.2 million of total revenues for the three months ended September 30, 2011 and 2010, respectively. This operation earned $7.2 million and $8.1 million of total revenues for the nine months ended September 30, 2011 and 2010, respectively.

The following table shows summarized financial information concerning Brown & Brown's reportable segments for the three months ended September 30, 2011, and 2010. The "Other" column includes any income and expenses not allocated to reportable segments and corporate-related items, including the inter-company interest expense charge to the reporting segment. Additionally, the net credit balance of "Total assets" in the "Other" column primarily reflects the assets transferred from the Company's business segments to the corporate unit in order to fund acquisitions, and of which, are eliminated in consolidation.

 

0000000000 0000000000 0000000000 0000000000 0000000000 0000000000
     For the three months ended September 30, 2011  
(in thousands)    Retail      National
Programs
     Wholesale
Brokerage
     Services      Other     Total  

Total revenues

   $ 151,714       $ 49,850       $ 40,414       $ 17,229       $ 1,194      $ 260,401   

Investment income

   $ 28       $ —         $ 9       $ 1       $ 279      $ 317   

Amortization

   $ 8,390       $ 2,146       $ 2,545       $ 634       $ 10      $ 13,725   

Depreciation

   $ 1,262       $ 708       $ 627       $ 155       $ 310      $ 3,062   

Interest

   $ 6,825       $ 376       $ 1,687       $ 1,404       $ (6,727   $ 3,565   

Income before income taxes

   $ 36,662       $ 21,484       $ 8,453       $ 842       $ 5,251      $ 72,692   

Total assets

   $ 2,086,900       $ 734,042       $ 648,250       $ 148,752       $ (1,056,641   $ 2,561,303   

Capital expenditures

   $ 1,943       $ 404       $ 225       $ 92       $ 330      $ 2,994   

 

0000000000 0000000000 0000000000 0000000000 0000000000 0000000000
     For the three months ended September 30, 2010  
(in thousands)    Retail      National
Programs
     Wholesale
Brokerage
     Services      Other     Total  

Total revenues

   $ 144,083       $ 49,894       $ 40,707       $ 11,659       $ 1,273      $ 247,616   

Investment income

   $ 28       $ —         $ 10       $ 3       $ 304      $ 345   

Amortization

   $ 7,690       $ 2,304       $ 2,545       $ 320       $ 10      $ 12,869   

Depreciation

   $ 1,316       $ 761       $ 656       $ 87       $ 296      $ 3,116   

Interest

   $ 6,578       $ 763       $ 2,597       $ 643       $ (6,974   $ 3,607   

Income before income taxes

   $ 34,021       $ 20,921       $ 7,272       $ 1,952       $ 8,868      $ 73,034   

Total assets

   $ 1,856,330       $ 729,660       $ 625,175       $ 142,451       $ (965,805   $ 2,387,811   

Capital expenditures

   $ 1,224       $ 400       $ 507       $ 86       $ 67      $ 2,284   

 

The following table shows summarized financial information concerning Brown & Brown's reportable segments for the nine months ended September 30, 2011 and 2010. The "Other" column includes any income and expenses not allocated to reportable segments and corporate-related items, including the inter-company interest expense charge to the reporting segment. Additionally, the net credit balance of "Total assets" in the "Other" column primarily reflects the assets transferred from the Company's business segments to the corporate unit in order to fund acquisitions, and of which, are eliminated in consolidation.

 

0000000000 0000000000 0000000000 0000000000 0000000000 0000000000
     For the nine months ended September 30, 2011  
(in thousands)    Retail      National
Programs
     Wholesale
Brokerage
     Services      Other     Total  

Total revenues

   $ 462,629       $ 133,611       $ 122,266       $ 49,515       $ 1,424      $ 769,445   

Investment income

   $ 72       $ —         $ 26       $ 127       $ 709      $ 934   

Amortization

   $ 24,830       $ 6,405       $ 7,620       $ 1,906       $ 29      $ 40,790   

Depreciation

   $ 3,758       $ 2,259       $ 1,919       $ 434       $ 906      $ 9,276   

Interest

   $ 20,538       $ 1,374       $ 5,564       $ 4,392       $ (21,088   $ 10,780   

Income before income taxes

   $ 108,212       $ 50,220       $ 25,041       $ 5,160       $ 22,197      $ 210,830   

Total assets

   $ 2,086,900       $ 734,042       $ 648,250       $ 148,752       $ (1,056,641   $ 2,561,303   

Capital expenditures

   $ 5,059       $ 1,162       $ 1,816       $ 596       $ 874      $ 9,507   

 

0000000000 0000000000 0000000000 0000000000 0000000000 0000000000
     For the nine months ended September 30, 2010  
(in thousands)    Retail      National
Programs
     Wholesale
Brokerage
     Services      Other     Total  

Total revenues

   $ 440,514       $ 143,197       $ 125,680       $ 30,450       $ 3,713      $ 743,554   

Investment income

   $ 145       $ 1       $ 21       $ 12       $ 843      $ 1,022   

Amortization

   $ 22,848       $ 6,912       $ 7,656       $ 627       $ 29      $ 38,072   

Depreciation

   $ 4,050       $ 2,270       $ 2,047       $ 233       $ 898      $ 9,498   

Interest

   $ 20,265       $ 2,595       $ 8,275       $ 1,075       $ (21,363   $ 10,847   

Income before income taxes

   $ 103,958       $ 57,761       $ 22,944       $ 5,375       $ 24,093      $ 214,131   

Total assets

   $ 1,856,330       $ 729,660       $ 625,175       $ 142,451       $ (965,805   $ 2,387,811   

Capital expenditures

   $ 2,974       $ 1,932       $ 1,461       $ 297       $ 584      $ 7,248