XML 42 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Estimated Fair Values of Aggregate Assets and Liabilities Acquired (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash $ 40,360 $ 61,786 $ 5,170
Other current assets 59,598 71,824 5,835
Fixed assets 1,915 4,937 1,075
Goodwill 295,944 390,640 128,344
Purchased customer accounts 118,983 137,946 73,868
Non-compete agreements 2,886 452 506
Other assets 108 1 24
Total assets acquired 519,794 667,586 214,822
Other current liabilities (81,150) (110,188) (11,133)
Deferred income taxes, net (22,764) (26,488) (1,455)
Other liabilities (2,165)   (3,071)
Total liabilities assumed (106,079) (136,676) (15,659)
Net assets acquired 413,715 530,910 199,163
Arrowhead General Insurance Agency Superholding Corporation [Member]
      
Cash   61,786  
Other current assets   69,051  
Fixed assets   4,629  
Goodwill   321,128  
Purchased customer accounts   99,675  
Non-compete agreements   100  
Other assets   1  
Total assets acquired   556,370  
Other current liabilities   (107,579)  
Deferred income taxes, net   (26,488)  
Total liabilities assumed   (134,067)  
Net assets acquired   422,303  
Insurcorp & GGM Investments LLC [Member]
      
Other current assets   180  
Fixed assets   25  
Goodwill   14,745  
Purchased customer accounts   6,490  
Non-compete agreements   22  
Total assets acquired   21,462  
Other current liabilities   (118)  
Total liabilities assumed   (118)  
Net assets acquired   21,344  
Richard W. Endlar Insurance Agency, Inc. [Member]
      
Other current assets   305  
Fixed assets   25  
Goodwill   8,044  
Purchased customer accounts   5,230  
Non-compete agreements   11  
Total assets acquired   13,615  
Other current liabilities   (192)  
Total liabilities assumed   (192)  
Net assets acquired   13,423  
Texas Security General Insurance Agency, Inc. [Member]
      
Other current assets   1,866  
Fixed assets   45  
Goodwill   10,845  
Purchased customer accounts   6,229  
Non-compete agreements   14  
Total assets acquired   18,999  
Other current liabilities   (187)  
Total liabilities assumed   (187)  
Net assets acquired   18,812  
Behnke & Associates, Inc. [Member]
      
Fixed assets   25  
Goodwill   6,430  
Purchased customer accounts   3,843  
Non-compete agreements   41  
Total assets acquired   10,339  
Net assets acquired   10,339  
Rowlands & Barranca Agency, Inc. [Member]
      
Fixed assets   30  
Goodwill   8,363  
Purchased customer accounts   3,367  
Non-compete agreements   21  
Total assets acquired   11,781  
Other current liabilities   (635)  
Total liabilities assumed   (635)  
Net assets acquired   11,146  
Other Acquisitions [Member]
      
Cash       
Other current assets 1,573 422 1,059
Fixed assets 24 158 65
Goodwill 5,696 21,085 18,465
Purchased customer accounts 5,623 13,112 13,746
Non-compete agreements 76 243 187
Other assets 1   2
Total assets acquired 12,993 35,020 33,524
Other current liabilities (194) (1,477) (867)
Deferred income taxes, net       
Other liabilities       
Total liabilities assumed (194) (1,477) (867)
Net assets acquired 12,799 33,543 32,657
The Rollins Agency, Inc. [Member]
      
Cash       
Other current assets 393    
Fixed assets 30    
Goodwill 12,697    
Purchased customer accounts 3,878    
Non-compete agreements 31    
Other assets       
Total assets acquired 17,029    
Other current liabilities (866)    
Deferred income taxes, net       
Other liabilities       
Total liabilities assumed (866)    
Net assets acquired 16,163    
Beecher Carlson Holdings, Inc. [Member]
      
Cash 40,360    
Other current assets 57,632    
Fixed assets 1,786    
Goodwill 265,174    
Purchased customer accounts 101,565    
Non-compete agreements 2,758    
Other assets       
Total assets acquired 469,275    
Other current liabilities (80,090)    
Deferred income taxes, net (22,764)    
Other liabilities (2,165)    
Total liabilities assumed (105,019)    
Net assets acquired 364,256    
ICA, Inc.[Member]
      
Cash       
Other current assets       
Fixed assets 75    
Goodwill 12,377    
Purchased customer accounts 7,917    
Non-compete agreements 21    
Other assets 107    
Total assets acquired 20,497    
Other current liabilities       
Deferred income taxes, net       
Other liabilities       
Total liabilities assumed       
Net assets acquired 20,497    
Balcos Insurance, Inc., Et Al [Member]
      
Other current assets     187
Fixed assets     20
Goodwill     6,486
Purchased customer accounts     3,530
Non-compete agreements     42
Total assets acquired     10,265
Other current liabilities     (59)
Total liabilities assumed     (59)
Net assets acquired     10,206
Associated Insurance Service, Inc., Et Al [Member]
      
Other current assets     252
Fixed assets     100
Goodwill     9,055
Purchased customer accounts     4,086
Non-compete agreements     92
Total assets acquired     13,585
Other current liabilities     (10)
Total liabilities assumed     (10)
Net assets acquired     13,575
United Benefit Services Insurance Agency, Et Al [Member]
      
Other current assets     438
Fixed assets     20
Goodwill     10,049
Purchased customer accounts     7,045
Non-compete agreements     45
Other assets     4
Total assets acquired     17,601
Other current liabilities     (728)
Total liabilities assumed     (728)
Net assets acquired     16,873
First Horizon Insurance Group, Inc. et al. [Member]
      
Cash     5,170
Other current assets     1,640
Fixed assets     134
Goodwill     15,254
Purchased customer accounts     8,088
Non-compete agreements     10
Other assets     9
Total assets acquired     30,305
Other current liabilities     (3,790)
Deferred income taxes, net     (1,455)
Total liabilities assumed     (5,245)
Net assets acquired     25,060
Fitzharris Agency, Inc. et al. [Member]
      
Other current assets     77
Fixed assets     60
Goodwill     7,244
Purchased customer accounts     3,351
Non-compete agreements     21
Total assets acquired     10,753
Other current liabilities     (3,706)
Total liabilities assumed     (3,706)
Net assets acquired     7,047
Corporate Benefit Consultants, LLC [Member]
      
Other current assets     227
Fixed assets     6
Goodwill     6,738
Purchased customer accounts     4,046
Non-compete agreements     21
Total assets acquired     11,038
Net assets acquired     11,038
Sitzmann, Morris & Lavis Insurance Agency, Inc. et al. [Member]
      
Other current assets     1,372
Fixed assets     465
Goodwill     31,601
Purchased customer accounts     13,995
Non-compete agreements     42
Other assets     4
Total assets acquired     47,479
Other current liabilities     (791)
Total liabilities assumed     (791)
Net assets acquired     46,688
Snapper Shuler Kenner, Inc. et al. [Member]
      
Other current assets     247
Fixed assets     45
Goodwill     5,818
Purchased customer accounts     2,726
Non-compete agreements     12
Total assets acquired     8,848
Other current liabilities     (37)
Total liabilities assumed     (37)
Net assets acquired     8,811
Industry Consulting Group, Inc. [Member]
      
Other current assets     336
Fixed assets     100
Goodwill     9,564
Purchased customer accounts     7,161
Non-compete agreements     11
Other assets     5
Total assets acquired     17,177
Other current liabilities     (1,096)
Other liabilities     (3,071)
Total liabilities assumed     (4,167)
Net assets acquired     13,010
Colonial Claims Corporation et al. [Member]
      
Fixed assets     60
Goodwill     8,070
Purchased customer accounts     6,094
Non-compete agreements     23
Total assets acquired     14,247
Other current liabilities     (49)
Total liabilities assumed     (49)
Net assets acquired     $ 14,198