XML 18 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information - Summarized Financial Information Reportable Segments (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Segment Reporting Information [Line Items]          
Total revenues $ 397,764 $ 325,792 $ 761,358 $ 660,804  
Investment income 194 239 297 425  
Amortization 20,623 16,121 38,499 32,282  
Depreciation 5,242 4,263 9,882 8,430  
Interest expense 7,004 3,997 11,076 7,981  
Income before income taxes 101,781 86,221 188,618 185,712  
Total assets 4,930,472 3,326,320 4,930,472 3,326,320 3,649,508
Capital expenditures 7,850 4,176 12,577 7,123  
Operating Segments [Member] | Retail [Member]
         
Segment Reporting Information [Line Items]          
Total revenues 210,976 171,819 413,667 346,387  
Investment income 16 23 32 46  
Amortization 10,457 8,789 20,608 17,600  
Depreciation 1,614 1,371 3,198 2,742  
Interest expense 11,224 5,649 21,937 11,849  
Income before income taxes 49,098 44,482 90,343 90,693  
Total assets 3,166,802 2,501,084 3,166,802 2,501,084  
Capital expenditures 1,567 1,488 3,679 2,823  
Operating Segments [Member] | National Programs [Member]
         
Segment Reporting Information [Line Items]          
Total revenues 90,875 68,354 165,045 137,294  
Investment income 66 5 71 10  
Amortization 6,214 3,511 9,989 7,030  
Depreciation 1,842 1,326 3,309 2,574  
Interest expense 12,447 5,590 17,888 11,284  
Income before income taxes 9,685 11,226 25,808 25,238  
Total assets 2,406,240 1,224,175 2,406,240 1,224,175  
Capital expenditures 5,159 1,420 6,857 2,312  
Operating Segments [Member] | Wholesale Brokerage [Member]
         
Segment Reporting Information [Line Items]          
Total revenues 60,059 54,823 115,079 103,520  
Investment income 7 4 11 9  
Amortization 2,932 2,887 5,815 5,784  
Depreciation 670 716 1,320 1,423  
Interest expense 523 723 942 1,478  
Income before income taxes 17,376 15,760 30,114 26,122  
Total assets 990,355 925,901 990,355 925,901  
Capital expenditures 517 561 999 1,097  
Operating Segments [Member] | Services [Member]
         
Segment Reporting Information [Line Items]          
Total revenues 35,757 30,403 67,399 73,050  
Investment income     2 1  
Amortization 1,010 925 2,067 1,849  
Depreciation 628 401 1,091 798  
Interest expense 1,971 1,883 3,941 3,804  
Income before income taxes 5,008 2,589 7,823 16,542  
Total assets 278,137 246,235 278,137 246,235  
Capital expenditures 244 379 535 498  
Other [Member]
         
Segment Reporting Information [Line Items]          
Total revenues 97 393 168 553  
Investment income 105 207 181 359  
Amortization 10 9 20 19  
Depreciation 488 449 964 893  
Interest expense (19,161) (9,848) (33,632) (20,434)  
Income before income taxes 20,614 12,164 34,530 27,117  
Total assets (1,911,062) (1,571,075) (1,911,062) (1,571,075)  
Capital expenditures $ 363 $ 328 $ 507 $ 393