XML 69 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
In Thousands, unless otherwise specified
 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net income $ 182,501 $ 169,887
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization 60,482 50,140
Depreciation 15,338 12,896
Non-cash stock-based compensation 19,149 14,904
Change in estimated acquisition earn-out payables 6,574 1,513
Deferred income taxes 17,200 31,000
Income tax benefit from exercise of shares from the stock benefit plans (2,983) (562)
Net gain on sales of investments, fixed assets and customer accounts (2,654) (1,417)
Payments on acquisition earn-outs in excess of original estimated payables (2,539) (2,788)
Changes in operating assets and liabilities, net of effect from acquisitions and divestitures:    
Restricted cash and investments (increase) (25,837) (82,751)
Premiums, commissions and fees receivable decrease (increase) 21,078 (18,097)
Reinsurance recoverables decrease 2,052  
Prepaid reinsurance premiums (increase) (56,923)  
Other assets (increase) decrease (4,957) 11,200
Premiums payable to insurance companies (decrease) increase (24,749) 9,894
Premium deposits and credits due customers increase 18,504 60,548
Losses and loss adjustment expense (decrease) (2,052)  
Unearned premiums increase 56,923  
Accounts payable increase 26,375 3,541
Accrued expenses and other liabilities increase 321 57,527
Other liabilities (decrease) (18,453) (7,531)
Net cash provided by operating activities 285,350 309,904
Cash flows from investing activities:    
Additions to fixed assets (20,189) (11,453)
Payments for businesses acquired, net of cash acquired (694,816) (339,352)
Proceeds from sales of fixed assets and customer accounts 3,392 867
Purchases of investments (12,657) (13,235)
Proceeds from sales of investments 12,568 9,726
Net cash used in investing activities (711,702) (353,447)
Cash flows from financing activities:    
Proceeds from long-term debt 1,048,432 30,000
Payments on long-term debt (330,000) (93)
Payments on acquisition earn-outs (9,353) (7,810)
Borrowings on revolving credit facilities 475,000 31,863
Payments on revolving credit facilities (475,000) (31,863)
Income tax benefit from exercise of shares from the stock benefit plans 2,983 562
Issuances of common stock for employee stock benefit plans 14,753 11,286
Repurchase stock benefit plan shares for employees to fund tax withholdings (2,751) (245)
Purchase of treasury stock (67,525)  
Prepayment of accelerated share repurchase program (7,500)  
Cash dividends paid (43,547) (39,013)
Net cash provided by (used in) financing activities 605,492 (5,313)
Net increase (decrease) in cash and cash equivalents 179,140 (48,856)
Cash and cash equivalents at beginning of period 202,952 219,821
Cash and cash equivalents at end of period $ 382,092 $ 170,965