XML 80 R55.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations - Estimated Fair Values of Aggregate Assets and Liabilities Acquired (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash $ 3,217 $ 11,054  
Other current assets 12,956 52,917 $ 601
Fixed assets 455 5,829 69
Goodwill 328,546 717,710 42,172
Other assets 55 18,588  
Total assets acquired 473,943 1,151,328 62,301
Other current liabilities (2,269) (32,996) (1,512)
Other liabilities (407) (565)  
Deferred income tax, net     (689)
Total liabilities assumed (2,676) (33,561) (2,201)
Net assets acquired 471,267 1,117,767 60,100
Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 128,302 342,008 18,738
Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 412 3,222 $ 721
Smith      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 680    
Fixed assets 39    
Goodwill 16,042    
Total assets acquired 23,302    
Other current liabilities (469)    
Total liabilities assumed (469)    
Net assets acquired 22,833    
Smith | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 6,500    
Smith | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 41    
Pipino      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 819    
Fixed assets 112    
Goodwill 16,765    
Other assets 772    
Total assets acquired 29,839    
Other current liabilities (3,463)    
Total liabilities assumed (3,463)    
Net assets acquired 26,376    
Pipino | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 11,360    
Pipino | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 11    
Cossio      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 236    
Fixed assets 29    
Goodwill 10,010    
Total assets acquired 14,699    
Other current liabilities (3)    
Total liabilities assumed (3)    
Net assets acquired 14,696    
Cossio | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 4,403    
Cossio | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 21    
Medval      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash 3,217    
Other current assets 1,708    
Fixed assets 50    
Goodwill 19,108    
Other assets 15    
Total assets acquired 31,399    
Other current liabilities (480)    
Other liabilities (29)    
Total liabilities assumed (509)    
Net assets acquired 30,890    
Medval | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 7,300    
Medval | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 1    
United      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 477    
Fixed assets 20    
Goodwill 15,111    
Total assets acquired 22,684    
Other current liabilities (41)    
Total liabilities assumed (41)    
Net assets acquired 22,643    
United | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 7,065    
United | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 11    
Twinbrook      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 919    
Fixed assets 85    
Goodwill 18,935    
Total assets acquired 28,508    
Other current liabilities (292)    
Total liabilities assumed (292)    
Net assets acquired 28,216    
Twinbrook | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 8,557    
Twinbrook | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 12    
IRS      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 1,375    
Fixed assets 11    
Goodwill 24,938    
Total assets acquired 35,135    
Other current liabilities (126)    
Total liabilities assumed (126)    
Net assets acquired 35,009    
IRS | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 8,800    
IRS | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 11    
WBR      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 449    
Fixed assets 10    
Goodwill 9,096    
Total assets acquired 13,611    
Other current liabilities (166)    
Other liabilities (378)    
Total liabilities assumed (544)    
Net assets acquired 13,067    
WBR | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 4,022    
WBR | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 34    
Yozell      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 1,781    
Fixed assets 12    
Goodwill 8,904    
Total assets acquired 14,268    
Net assets acquired 14,268    
Yozell | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 3,550    
Yozell | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 21    
CKP      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 9,170    
Fixed assets 193    
Goodwill 110,495    
Total assets acquired 152,153    
Other current liabilities (870)    
Total liabilities assumed (870)    
Net assets acquired 151,283    
CKP | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 32,274    
CKP | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 21    
Poole      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 938    
Fixed assets 4    
Goodwill 28,233    
Total assets acquired 39,567    
Other current liabilities (2,578)    
Total liabilities assumed (2,578)    
Net assets acquired 36,989    
Poole | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 10,359    
Poole | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 33    
VGW      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 1,190    
Fixed assets 20    
Goodwill 16,595    
Total assets acquired 26,931    
Other current liabilities (16)    
Total liabilities assumed (16)    
Net assets acquired 26,915    
VGW | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 9,092    
VGW | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 34    
Other      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets (6,786)    
Fixed assets (130)    
Goodwill 34,314    
Other assets (732)    
Total assets acquired 41,847    
Other current liabilities 6,235    
Total liabilities assumed 6,235    
Net assets acquired 48,082    
Other | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 15,020    
Other | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets $ 161    
Opus      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   1,215  
Fixed assets   11  
Goodwill   16,414  
Other assets   315  
Total assets acquired   22,984  
Net assets acquired   22,984  
Opus | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   5,008  
Opus | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   21  
Kerxton      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   663  
Fixed assets   10  
Goodwill   12,423  
Other assets   419  
Total assets acquired   18,249  
Other current liabilities   (1,503)  
Total liabilities assumed   (1,503)  
Net assets acquired   16,746  
Kerxton | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   4,712  
Kerxton | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   22  
ADG      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   1,500  
Fixed assets   67  
Goodwill   35,769  
Other assets   467  
Total assets acquired   47,575  
Net assets acquired   47,575  
ADG | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   9,751  
ADG | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   21  
Servco      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash   8,188  
Other current assets   7,769  
Fixed assets   179  
Goodwill   54,429  
Other assets   1,478  
Total assets acquired   88,486  
Other current liabilities   (11,307)  
Total liabilities assumed   (11,307)  
Net assets acquired   77,179  
Servco | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   16,442  
Servco | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   1  
Tower Hill      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Total assets acquired   21,488  
Net assets acquired   21,488  
Tower Hill | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   21,468  
Tower Hill | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   20  
HSR      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash   3,114  
Other current assets   818  
Fixed assets   124  
Goodwill   18,737  
Other assets   21  
Total assets acquired   28,395  
Other current liabilities   (5,930)  
Other liabilities   (342)  
Total liabilities assumed   (6,272)  
Net assets acquired   22,123  
HSR | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   5,516  
HSR | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   65  
PDA      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash   (248)  
Other current assets   1,762  
Fixed assets   310  
Goodwill   16,547  
Other assets   6  
Total assets acquired   26,159  
Other current liabilities   (1,093)  
Other liabilities   (223)  
Total liabilities assumed   (1,316)  
Net assets acquired   24,843  
PDA | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   7,700  
PDA | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   82  
F&I      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   999  
Fixed assets   34  
Goodwill   36,423  
Other assets   383  
Total assets acquired   54,471  
Net assets acquired   54,471  
F&I | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   16,611  
F&I | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   21  
Rodman      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   1,062  
Fixed assets   45  
Goodwill   26,572  
Other assets   542  
Total assets acquired   38,401  
Other current liabilities   (3,299)  
Total liabilities assumed   (3,299)  
Net assets acquired   35,102  
Rodman | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   10,129  
Rodman | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   51  
Hays      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   36,254  
Fixed assets   4,936  
Goodwill   456,217  
Other assets   13,977  
Total assets acquired   732,584  
Other current liabilities   (7,984)  
Total liabilities assumed   (7,984)  
Net assets acquired   724,600  
Hays | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   218,600  
Hays | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   2,600  
Dealer Associates      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   552  
Fixed assets   13  
Goodwill   21,467  
Other assets   226  
Total assets acquired   33,265  
Other current liabilities   (165)  
Total liabilities assumed   (165)  
Net assets acquired   33,100  
Dealer Associates | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   10,986  
Dealer Associates | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   21  
Other Acquisitions      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   323  
Fixed assets   100  
Goodwill   22,712  
Other assets   754  
Total assets acquired   39,271  
Other current liabilities   (1,715)  
Total liabilities assumed   (1,715)  
Net assets acquired   37,556  
Other Acquisitions | Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   15,085  
Other Acquisitions | Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   $ 297