XML 30 R22.htm IDEA: XBRL DOCUMENT
v3.25.3

Segment Information | 9 Months Ended
--- | ---
Sep. 30, 2025
Segment Reporting [Abstract] |
Segment Information | NOTE 12 Segment Information In conjunction with the acquisition of Accession in the third quarter of 2025, the Company aligned its business from three to two segments. As a result of the segment reorganization, the Company consolidated its Programs and Wholesale Brokerage segments into a new Specialty Distribution segment. As a result, beginning in the third quarter of 2025, the Company reports its financial results in the following two reportable segments: (i) the Retail segment, which provides a broad range of insurance products and services to commercial, public and quasi-public entities, and to professional and individual customers, and non-insurance risk-mitigating products through our F&I businesses; and (ii) the Specialty Distributions segment, which consists of our programs, wholesale brokerage and specialty businesses. Our programs businesses which act as MGUs, provide targeted products and services designated for specific industries, trade groups, governmental entities and market niches, which are delivered to the insured directly, to affinity groups, through wholesale brokers or through a global network of independent agents, including Brown & Brown retail agents. Our wholesale brokerage businesses underwrite and place excess and surplus commercial and personal lines insurance, typically for specialized or hard-to-place types of risks, primarily through a global network of independent agents and brokers, including Brown & Brown retail agents. Our specialty business offers solutions across affinity and administrative services, captives, reinsurance, travel/accident, warranty, and life & health. The balances presented for periods prior to September 30, 2025 have been recast to align with the two-segment structure. Brown & Brown conducts most of its operations within the U.S., International retail operations include businesses based in Bermuda, Canada, Cayman Islands, the Netherlands, Republic of Ireland and the United Kingdom; specialty distribution operations are in Belgium, Canada, France, Germany, Hong Kong, Italy, Malaysia, the Netherlands, Singapore, United Arab Emirates and the United Kingdom. These international operations earned $196 million and $155 million of total revenues for the three months ended September 30, 2025 and 2024, respectively. These international operations earned $638 million and $486 million of total revenues for the nine months ended September 30, 2025 and 2024, respectively. The Company's chief operating decision maker ("CODM"), the president and chief executive officer, regularly receives segment information on total revenue, organic revenue growth, income before income taxes and earnings before interest, income taxes, depreciation, amortization and change in estimated acquisition earn-out payables ("EBITDAC"). The metrics are used to review operating trends, to perform analytical comparisons between periods and to monitor budget to actual variances. The Company's CODM does not use segment assets to make resource allocation decisions; and therefore, segment assets have not been presented. Summarized financial information concerning the Company’s reportable segments is shown in the following tables.
|  | Three months ended September 30, 2025 |
(in millions) |  | Retail |  |  | Specialty Distribution |  |  | Total |
Total segment revenues |  | $ | 883 |  |  | $ | 681 |  |  | $ | 1,564 |
Reconciliation of revenues |  |  |  |  |  |  |  |  |
Other (1) |  |  |  |  |  |  |  |  | 42 |
Total consolidated revenues |  |  |  |  |  |  |  | $ | 1,606 |
Less: (2) |  |  |  |  |  |  |  |  |
Employee compensation and benefits |  |  | 493 |  |  |  | 252 |  |  |  |
Other operating expenses |  |  | 153 |  |  |  | 132 |  |  |  |
(Gain)/loss on disposal |  |  | — |  |  |  | — |  |  |  |
Depreciation and amortization |  |  | 74 |  |  |  | 32 |  |  |  |
Interest expense |  |  | (11 | ) |  |  | 9 |  |  |  |
Change in estimated acquisition earn-out payables |  |  | 10 |  |  |  | 1 |  |  |  |
Segment Income before income taxes |  | $ | 164 |  |  | $ | 255 |  |  | $ | 419 |
Reconciliation of income before income taxes |  |  |  |  |  |  |  |  |
Other (1) |  |  |  |  |  |  |  |  | (108 | )
Consolidated Income before income taxes |  |  |  |  |  |  |  | $ | 311 |
|  | Three months ended September 30, 2024 |
(in millions) |  | Retail |  |  | Specialty Distribution |  |  | Total |
Total segment revenues |  | $ | 641 |  |  | $ | 524 |  |  | $ | 1,165 |
Reconciliation of revenues |  |  |  |  |  |  |  |  |
Other (1) |  |  |  |  |  |  |  |  | 21 |
Total consolidated revenues |  |  |  |  |  |  |  | $ | 1,186 |
Less: (2) |  |  |  |  |  |  |  |  |
Employee compensation and benefits |  |  | 364 |  |  |  | 193 |  |  |  |
Other operating expenses |  |  | 107 |  |  |  | 95 |  |  |  |
(Gain)/loss on disposal |  |  | (1 | ) |  |  | — |  |  |  |
Depreciation and amortization |  |  | 35 |  |  |  | 21 |  |  |  |
Interest expense |  |  | 18 |  |  |  | 10 |  |  |  |
Change in estimated acquisition earn-out payables |  |  | (2 | ) |  |  | (5 | ) |  |  |
Segment Income before income taxes |  | $ | 120 |  |  | $ | 210 |  |  | $ | 330 |
Reconciliation of income before income taxes |  |  |  |  |  |  |  |  |
Other (1) |  |  |  |  |  |  |  |  | (13 | )
Consolidated Income before income taxes |  |  |  |  |  |  |  | $ | 317 |
(1) "Other" includes any income and expenses not allocated to reportable segments and corporate-related items. (2) Significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
|  | Nine months ended September 30, 2025 |
(in millions) |  | Retail |  |  | Specialty Distribution |  |  | Total |
Total segment revenues |  | $ | 2,487 |  |  | $ | 1,731 |  |  | $ | 4,218 |
Reconciliation of revenues |  |  |  |  |  |  |  |  |
Other (1) |  |  |  |  |  |  |  |  | 77 |
Total consolidated revenues |  |  |  |  |  |  |  | $ | 4,295 |
Less: (2) |  |  |  |  |  |  |  |  |
Employee compensation and benefits |  |  | 1,326 |  |  |  | 653 |  |  |  |
Other operating expenses |  |  | 395 |  |  |  | 321 |  |  |  |
(Gain)/loss on disposal |  |  | 1 |  |  |  | — |  |  |  |
Depreciation and amortization |  |  | 158 |  |  |  | 71 |  |  |  |
Interest expense |  |  | 19 |  |  |  | 27 |  |  |  |
Change in estimated acquisition earn-out payables |  |  | 13 |  |  |  | 5 |  |  |  |
Segment Income before income taxes |  | $ | 575 |  |  | $ | 654 |  |  | $ | 1,229 |
Reconciliation of income before income taxes |  |  |  |  |  |  |  |  |
Other (1) |  |  |  |  |  |  |  |  | (179 | )
Consolidated Income before income taxes |  |  |  |  |  |  |  | $ | 1,050 |
|  | Nine months ended September 30, 2024 |
(in millions) |  | Retail |  |  | Specialty Distribution |  |  | Total |
Total segment revenues |  | $ | 2,093 |  |  | $ | 1,482 |  |  | $ | 3,575 |
Reconciliation of revenues |  |  |  |  |  |  |  |  |
Other (1) |  |  |  |  |  |  |  |  | 47 |
Total consolidated revenues |  |  |  |  |  |  |  | $ | 3,622 |
Less: (2) |  |  |  |  |  |  |  |  |
Employee compensation and benefits |  |  | 1,118 |  |  |  | 570 |  |  |  |
Other operating expenses |  |  | 334 |  |  |  | 272 |  |  |  |
(Gain)/loss on disposal |  |  | (2 | ) |  |  | (28 | ) |  |  |
Depreciation and amortization |  |  | 101 |  |  |  | 59 |  |  |  |
Interest expense |  |  | 56 |  |  |  | 32 |  |  |  |
Change in estimated acquisition earn-out payables |  |  | (2 | ) |  |  | (7 | ) |  |  |
Segment Income before income taxes |  | $ | 488 |  |  | $ | 584 |  |  | $ | 1,072 |
Reconciliation of income before income taxes |  |  |  |  |  |  |  |  |
Other (1) |  |  |  |  |  |  |  |  | (44 | )
Consolidated Income before income taxes |  |  |  |  |  |  |  | $ | 1,028 |
(1) "Other" includes any income and expenses not allocated to reportable segments and corporate-related items. (2) Significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration