XML 22 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Changes in Temporary Equity and Permanent Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2021   828,154,462      
Beginning balance at Dec. 31, 2021 $ 4,377,329 $ 83 $ 5,561,831 $ (1,471) $ (1,183,114)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation expense 251,195   251,195    
Vesting of RSUs (in shares)   16,746,634      
Vesting of RSUs 0 $ 1 (1)    
Stock withheld related to taxes on vested RSUs (in shares)   (932,949)      
Stock withheld related to taxes on vested RSUs (7,476)   (7,476)    
Exercise of common stock options (in shares)   1,677,512      
Exercise of common stock options 2,489   2,489    
Issuance of common stock in acquisition (in shares)   81,700,318      
Issuance of common stock in acquisition 873,377 $ 8 873,369    
Vested awards assumed in acquisition 2,855   2,855    
Redeemable preferred stock dividends (30,236)   (30,236)    
Net loss (280,401)       (280,401)
Other comprehensive income (loss), net of taxes (8,129)     (8,129)  
Ending balance (in shares) at Sep. 30, 2022   927,345,977      
Ending balance at Sep. 30, 2022 $ 5,181,003 $ 92 6,654,026 (9,600) (1,463,515)
Temporary equity, beginning balance (in shares) at Dec. 31, 2021 3,234,000        
Temporary equity, beginning balance at Dec. 31, 2021 $ 320,374        
Temporary equity, ending balance (in shares) at Sep. 30, 2022 3,234,000        
Temporary equity, ending balance at Sep. 30, 2022 $ 320,374        
Beginning balance (in shares) at Jun. 30, 2022   922,103,100      
Beginning balance at Jun. 30, 2022 5,186,180 $ 92 6,583,405 (8,011) (1,389,306)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation expense 83,676   83,676    
Vesting of RSUs (in shares)   5,434,536      
Stock withheld related to taxes on vested RSUs (in shares)   (270,487)      
Stock withheld related to taxes on vested RSUs (1,630)   (1,630)    
Exercise of common stock options (in shares)   234,622      
Exercise of common stock options 429   429    
Issuance of common stock in acquisition (in shares)   155,794      
Issuance of common stock in acquisition (1,665)   (1,665)    
Redeemable preferred stock dividends (10,189)   (10,189)    
Net loss (74,209)       (74,209)
Other comprehensive income (loss), net of taxes (1,589)     (1,589)  
Ending balance (in shares) at Sep. 30, 2022   927,345,977      
Ending balance at Sep. 30, 2022 $ 5,181,003 $ 92 6,654,026 (9,600) (1,463,515)
Temporary equity, beginning balance (in shares) at Jun. 30, 2022 3,234,000        
Temporary equity, beginning balance at Jun. 30, 2022 $ 320,374        
Temporary equity, ending balance (in shares) at Sep. 30, 2022 3,234,000        
Temporary equity, ending balance at Sep. 30, 2022 $ 320,374        
Beginning balance (in shares) at Dec. 31, 2022 933,896,120 933,896,120      
Beginning balance at Dec. 31, 2022 $ 5,208,102 $ 93 6,719,826 (8,296) (1,503,521)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation expense 224,926   224,926    
Vesting of RSUs (in shares)   24,621,235      
Vesting of RSUs 0 $ 2 (2)    
Stock withheld related to taxes on vested RSUs (in shares)   (1,396,562)      
Stock withheld related to taxes on vested RSUs $ (10,660)   (10,660)    
Exercise of common stock options (in shares) 747,930 747,930      
Exercise of common stock options $ 1,015   1,015    
Common stock retired (in shares)   (8,293)      
Redeemable preferred stock dividends (30,236)   (30,236)    
Net loss (348,655)       (348,655)
Other comprehensive income (loss), net of taxes $ 8,896     8,896  
Ending balance (in shares) at Sep. 30, 2023 957,860,430 957,860,430      
Ending balance at Sep. 30, 2023 $ 5,053,388 $ 95 6,904,869 600 (1,852,176)
Temporary equity, beginning balance (in shares) at Dec. 31, 2022 3,234,000        
Temporary equity, beginning balance at Dec. 31, 2022 [1] $ 320,374        
Temporary equity, ending balance (in shares) at Sep. 30, 2023 3,234,000        
Temporary equity, ending balance at Sep. 30, 2023 [1] $ 320,374        
Beginning balance (in shares) at Jun. 30, 2023   948,912,761      
Beginning balance at Jun. 30, 2023 5,257,661 $ 94 6,848,178 (5,119) (1,585,492)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation expense 70,065   70,065    
Vesting of RSUs (in shares)   8,921,924      
Vesting of RSUs 0 $ 1 (1)    
Stock withheld related to taxes on vested RSUs (in shares)   (469,874)      
Stock withheld related to taxes on vested RSUs (3,614)   (3,614)    
Exercise of common stock options (in shares)   495,619      
Exercise of common stock options 430   430    
Redeemable preferred stock dividends (10,189)   (10,189)    
Net loss (266,684)       (266,684)
Other comprehensive income (loss), net of taxes $ 5,719     5,719  
Ending balance (in shares) at Sep. 30, 2023 957,860,430 957,860,430      
Ending balance at Sep. 30, 2023 $ 5,053,388 $ 95 $ 6,904,869 $ 600 $ (1,852,176)
Temporary equity, beginning balance (in shares) at Jun. 30, 2023 3,234,000        
Temporary equity, beginning balance at Jun. 30, 2023 $ 320,374        
Temporary equity, ending balance (in shares) at Sep. 30, 2023 3,234,000        
Temporary equity, ending balance at Sep. 30, 2023 [1] $ 320,374        
[1] Redemption amount is $323,400 as of September 30, 2023 and December 31, 2022.