XML 29 R10.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Loans
Note 4. Loans
As of March 31, 2024, our loan portfolio consisted of (i) loans held for sale, including personal loans and home loans, which are measured at fair value under the fair value option, (ii) loans held for investment, including student loans, which are measured at fair value under the fair value option, and (iii) loans held for investment, including senior secured loans, credit cards, and commercial and consumer banking loans, which are measured at amortized cost. Below is a disaggregated presentation of our loans, inclusive of fair market value adjustments and accrued interest income and net of the allowance for credit losses, as applicable:
March 31,
2024
December 31,
2023
Loans held for sale
Personal loans(1)
$15,057,005 $15,330,573 
Home loans
59,477 66,198 
Total loans held for sale, at fair value15,116,482 15,396,771 
Loans held for investment(2)
Student loans(3)
6,834,161 6,725,484 
Total loans held for investment, at fair value
6,834,161 6,725,484 
Senior secured loans
845,794 446,463 
Credit card
272,931 272,628 
Commercial and consumer banking:
Commercial real estate122,612 106,326 
Commercial and industrial5,522 6,075 
Residential real estate and other consumer3,372 4,667 
Total commercial and consumer banking131,506 117,068 
Total loans held for investment, at amortized cost1,250,231 836,159 
Total loans held for investment
8,084,392 7,561,643 
Total loans
$23,200,874 

$22,958,414 
_____________________
(1) Includes $388,980 and $502,757 of personal loans in consolidated VIEs as of March 31, 2024 and December 31, 2023, respectively.
(2) See Note 5. Allowance for Credit Losses for additional information on our loans at amortized cost as it pertains to the allowance for credit losses.
(3) Includes $2,343,557 and $2,459,103 of student loans covered by financial guarantee, and $158,191 and $221,461 of student loans in consolidated VIEs as of March 31, 2024 and December 31, 2023, respectively.
Loans Measured at Fair Value
The following table summarizes the aggregate fair value of our loans, for which we elected the fair value option. See Note 12. Fair Value Measurements for the assumptions used in our fair value model.
Personal Loans
Student Loans
Home Loans
Total
March 31, 2024
Unpaid principal
$14,332,874 $6,559,211 $58,304 $20,950,389 
Accumulated interest
116,366 27,414 22 143,802 
Cumulative fair value adjustments
607,765 247,536 1,151 856,452 
Total fair value of loans(1)
$15,057,005 $6,834,161 $59,477 $21,950,643 
December 31, 2023
Unpaid principal
$14,498,629 $6,445,586 $67,406 $21,011,621 
Accumulated interest
114,541 34,357 92 148,990 
Cumulative fair value adjustments
717,403 245,541 (1,300)961,644 
Total fair value of loans(1)
$15,330,573 $6,725,484 $66,198 $22,122,255 
__________________
(1) Each component of the fair value of loans is impacted by charge-offs during the period. Our fair value assumption for annual default rate incorporates fair value markdowns on loans beginning when they are 10 days or more delinquent, with additional markdowns at 30, 60 and 90 days past due.
The following table summarizes the aggregate fair value of loans 90 days or more delinquent. As delinquent personal loans and student loans are charged off after 120 days of delinquency, amounts presented below represent the fair value of loans that are 90 to 120 days delinquent.
Personal Loans
Student Loans
Home Loans
Total
March 31, 2024
Unpaid principal balance
$102,581 $8,735 $198 $111,514 
Accumulated interest
4,313 184 11 4,508 
Cumulative fair value adjustments(1)
(87,603)(5,397)(99)(93,099)
Fair value of loans 90 days or more delinquent (2)
$19,291 $3,522 $110 $22,923 
December 31, 2023
Unpaid principal balance$81,591 $8,446 $495 $90,532 
Accumulated interest4,023 187 4,216 
Cumulative fair value adjustments(1)
(70,191)(5,021)(248)(75,460)
Fair value of loans 90 days or more delinquent (2)
$15,423 $3,612 $253 $19,288 
__________________
(1) Our fair value assumption for annual default rate incorporates fair value markdowns on loans beginning when they are 10 days or more delinquent, with additional markdowns at 30, 60 and 90 days past due. We record the initial fair value measurement and subsequent measurement changes in fair value in the period in which the changes occur within noninterest income—loan origination, sales, and securitizations in the consolidated statements of operations and comprehensive loss. As such, the $93.1 million fair value adjustment as of March 31, 2024 has been recorded in noninterest income—loan origination, sales, and securitizations in the respective periods in which 10, 30, 60, and 90 days of delinquency occurred. See our Annual Report on Form 10-K for further discussion of the policies for determining the fair value of our loan portfolios.
(2) The fair value incorporates the expected price to be paid by buyers of these delinquent loans after charge-off occurs, implying that potential recoveries are expected to be in excess of these levels based on consistent demonstrated recoverability after a loan becomes delinquent and gets charged off.
Transfers of Financial Assets
We regularly transfer financial assets and account for such transfers as either sales or secured borrowings depending on the facts and circumstances of the transfer. When a transfer of financial assets qualifies as a sale, in many instances we have continuing involvement as the servicer of those financial assets. As we expect the benefits of servicing to be more than just adequate, we recognize a servicing asset. Further, in the case of securitization-related transfers that qualify as sales, we have additional continuing involvement as an investor, albeit at insignificant levels relative to the expected gains and losses of the securitization. In instances where a transfer is accounted for as a secured borrowing, we perform servicing (but we do not
recognize a servicing asset) and typically maintain a significant investment relative to the expected gains and losses of the securitization. In whole loan sales, we do not have a residual financial interest in the loans, nor do we have any other power over the loans that would constrain us from recognizing a sale. Additionally, we generally have no repurchase requirements related to transfers of personal loans, student loans and non-GSE home loans other than standard origination representations and warranties, for which we record a liability based on expected repurchase obligations. For GSE home loans, we have customary GSE repurchase requirements, which do not constrain sale treatment but result in a liability for the expected repurchase requirement.
The following table summarizes our personal loan securitization transfers qualifying for sale accounting treatment during the three months ended March 31, 2024. There were no loan securitization transfers qualifying for sale accounting treatment during the three months ended March 31, 2023.
Three Months Ended
March 31, 2024
Personal loans
Fair value of consideration received:
Cash$674,036 
Securitization investments35,615 
Servicing assets recognized27,524 
Repurchase liabilities recognized(280)
Total consideration736,895 
Aggregate unpaid principal balance and accrued interest of loans sold701,601 
Gain from loan sales$35,294 
Deconsolidation of debt reflects the impacts of previously consolidated VIEs that became deconsolidated during the period because we no longer hold a significant financial interest in the underlying securitization entity, which can fluctuate from period to period. Gains and losses on deconsolidations are presented within noninterest income—loan origination, sales, and securitizations in the condensed consolidated statements of operations and comprehensive income (loss). During the three months ended March 31, 2024, we had deconsolidation of debt on student loans of $42.1 million. The impact on earnings from this deconsolidation was immaterial. During the three months ended March 31, 2023, we did not have any deconsolidations of debt.
The following table summarizes our current whole loan sales:
Three Months Ended March 31,
20242023
Personal loans
Fair value of consideration received:
Cash$499,751 $— 
Receivable
3,036 — 
Servicing assets recognized33,549 — 
Repurchase liabilities recognized(1,800)— 
Total consideration
534,536 — 
Aggregate unpaid principal balance and accrued interest of loans sold
503,037 — 
Realized gain$31,499 $— 
Student loans
Fair value of consideration received:
Cash$310,331 $— 
Servicing assets recognized8,249 — 
Repurchase liabilities recognized(46)— 
Total consideration318,534 — 
Aggregate unpaid principal balance and accrued interest of loans sold
303,578 — 
Realized gain$14,956 $— 
Home loans
Fair value of consideration received:
Cash$344,678 $77,819 
Servicing assets recognized2,832 954 
Repurchase liabilities recognized(505)(96)
Total consideration
347,005 78,677 
Aggregate unpaid principal balance and accrued interest of loans sold
344,258 77,976 
Realized gain$2,747 $701 
The following table summarizes our delinquent whole loan sales during the three months ended March 31, 2024. There were no delinquent whole loan sales during the three months ended March 31, 2023.
Three Months Ended March 31,
2024
Personal loans
Fair value of consideration received:
Cash$5,000 
Servicing assets recognized
3,400 
Repurchase liabilities recognized(25)
Total consideration
8,375 
Aggregate unpaid principal balance and accrued interest of loans sold(1)
66,411 
Realized loss$(58,036)
__________________
(1) Includes $62.5 million of aggregate unpaid principal balance sold, related to late-stage delinquent loans for which we retained servicing and portions of recoveries. $43.2 million of the $62.5 million of unpaid principal balance was recorded in prior periods as a write down in noninterest income—loan origination, sales, and securitizations in the condensed consolidated statements of operations and comprehensive income (loss). These loans were sold prior to charge-off during the three months ended March 31, 2024, and otherwise would have been charged off as of March 31, 2024 consistent with our policy. In our other charged off whole loan sales, we typically do not retain servicing or recoveries.
For certain transferred loans that qualified for sale accounting and are, therefore, off-balance sheet, we have continuing involvement through our servicing agreements. For such loans, our exposure to loss is generally limited to the extent we would be required to repurchase such a loan due to a breach of representations and warranties associated with the loan transfer or servicing contract.
The following table presents information about the unpaid principal balances of loans originated by us and subsequently transferred, but with which we have continuing involvement:
Personal Loans
Student Loans
Home Loans
Total
March 31, 2024
Loans in delinquency (30+ days past due)
$52,858 $57,556 $26,017 $136,431 
Total loans in delinquency87,313 126,247 26,017 239,577 
Total transferred loans serviced(1)
3,019,629 6,117,247 5,746,580 14,883,456 
December 31, 2023
Loans in delinquency (30+ days past due)
$52,813 $60,989 $24,193 $137,995 
Total loans in delinquency
90,582 137,243 24,193 252,018 
Total transferred loans serviced(1)
2,223,785 6,148,800 5,592,793 13,965,378 
_____________________
(1)Total transferred loans serviced includes loans in delinquency, as well as loans in repayment, loans in-school/grace period/deferment (related to student loans), and loans in forbearance. The vast majority of total transferred loans serviced represent loans in repayment as of the dates indicated.
The following table presents additional information about the servicing cash flows received and net charge-offs related to loans originated by us and subsequently transferred, but with which we have a continuing involvement:
Three Months Ended March 31,
20242023
Personal loans
Servicing fees collected from transferred loans
$9,445 $6,177 
Charge-offs, net of recoveries, of transferred loans
85,333 46,115 
Student loans
Servicing fees collected from transferred loans
6,146 9,190 
Charge-offs, net of recoveries, of transferred loans
10,853 9,153 
Home loans
Servicing fees collected from transferred loans
4,039 3,160 
Total
Servicing fees collected from transferred loans
$19,630 $18,527 
Charge-offs, net of recoveries, of transferred loans
96,186 55,268 
Loans Measured at Amortized Cost
Loan Portfolio Composition and Aging
The following table presents the amortized cost basis of our credit card and commercial and consumer banking portfolios (excluding accrued interest and before the allowance for credit losses) by either current status or delinquency status:
Delinquent Loans
Current30–59 Days60–89 Days
≥ 90 Days(1)
Total Delinquent Loans
Total Loans(2)
March 31, 2024
Senior secured loans
$844,502 $— $— $— $— $844,502 
Credit card296,182 4,637 4,274 11,878 20,789 316,971 
Commercial and consumer banking:
Commercial real estate123,945 134 — — 134 124,079 
Commercial and industrial5,022 87 244 433 764 5,786 
Residential real estate and other consumer(3)
3,383 — — — — 3,383 
Total commercial and consumer banking132,350 221 244 433 898 133,248 
Total loans
$1,273,034 $4,858 $4,518 $12,311 $21,687 $1,294,721 
December 31, 2023
Senior secured loans
$445,733 $— $— $— $— $445,733 
Credit card297,612 5,451 4,829 11,802 22,082 319,694 
Commercial and consumer banking:
Commercial real estate107,757 — — — — 107,757 
Commercial and industrial6,108 — 439 440 6,548 
Residential real estate and other consumer(3)
4,658 — — — — 4,658 
Total commercial and consumer banking118,523 — 439 440 118,963 
Total loans$861,868 $5,452 $4,829 $12,241 $22,522 $884,390 
______________
(1)All of the credit cards ≥ 90 days past due continued to accrue interest. As of the dates indicated, there were no credit cards on nonaccrual status. As of the dates indicated, commercial and consumer banking loans on nonaccrual status were immaterial.
(2)For credit card, the balance is presented before allowance for credit losses of $49,092 and $52,385 as of March 31, 2024 and December 31, 2023, respectively, and accrued interest of $4,937 and $5,288, respectively. For senior secured loans, the balance is presented before accrued interest of $1,292 and $730 as of March 31, 2024 and December 31, 2023, respectively. For commercial and consumer banking, the balance is presented before allowance for credit losses of $2,221 and $2,310 as of March 31, 2024 and December 31, 2023, respectively, and accrued interest of $479 and $415, respectively.
(3)Includes residential real estate loans originated by Golden Pacific for which we did not elect the fair value option.
Credit Quality Indicators
Credit Card
The following table presents the amortized cost basis of our credit card portfolio (excluding accrued interest and before the allowance for credit losses) based on FICO scores, which are obtained at origination of the account and are refreshed monthly thereafter. The pools estimate the likelihood of borrowers with similar FICO scores to pay credit obligations based on aggregate credit performance data.
FICOMarch 31, 2024December 31, 2023
≥ 800$29,918 $29,269 
780 – 79919,954 19,350 
760 – 77921,414 20,740 
740 – 75923,084 23,361 
720 – 73928,157 28,621 
700 – 71934,469 35,528 
680 – 69937,492 38,289 
660 – 67933,366 35,443 
640 – 65923,624 25,836 
620 – 63915,007 15,569 
600 – 61910,004 10,063 
≤ 59940,482 37,625 
Total credit card$316,971 $319,694 
Commercial and Consumer Banking
We analyze loans in our commercial and consumer banking portfolio by classification based on their associated credit risk, and perform an analysis on an ongoing basis as new information is obtained. Risk rating classifications are further described below. Loans with a lower expectation of credit losses are classified as Pass, while loans with a higher expectation of credit losses are classified as Substandard.
Pass Loans that management believes will fully repay in accordance with the contractual loan terms.
WatchLoans that management believes will fully repay in accordance with the contractual loan terms, but for which certain credit attributes have changed from origination and warrant further monitoring.
Special mention Loans with a potential weakness or weaknesses that deserves management’s close attention. If left uncorrected, the potential weaknesses may result in deterioration of the repayment prospects for the loan or our credit position at some future date.
SubstandardLoans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the full repayment. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.
The following table presents the amortized cost basis of our commercial and consumer banking portfolio (excluding accrued interest and before the allowance for credit losses) by origination year and credit quality indicator:
Term Loans by Origination Year
March 31, 202420242023202220212020PriorTotal Term LoansRevolving Loans
Commercial real estate
Pass$18,589 $23,293 $29,593 $5,606 $4,524 $25,781 $107,386 $183 
Watch— 1,229 8,653 1,639 — 2,939 14,460 — 
Special mention— — — — — 523 523 — 
Substandard— — — — — 1,527 1,527 — 
Total commercial real estate18,589 24,522 38,246 7,245 4,524 30,770 123,896 183 
Commercial and industrial
Pass— 51 — — 59 4,268 4,378 530 
Watch— 44 — — — 17 61 — 
Substandard— — — — — 817 817 — 
Total commercial and industrial— 95 — — 59 5,102 5,256 530 
Residential real estate and other consumer
Pass— — — — — 3,111 3,111 233 
Watch— — — — — 39 39 — 
Total residential real estate and other consumer— — — — — 3,150 3,150 233 
Total commercial and consumer banking
$18,589 $24,617 $38,246 $7,245 $4,583 $39,022 $132,302 $946