XML 24 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Changes in Temporary Equity and Permanent Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2022   933,896,120      
Beginning balance at Dec. 31, 2022 $ 5,208,102 $ 93 $ 6,719,826 $ (8,296) $ (1,503,521)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation expense 70,653   70,653    
Vesting of RSUs (in shares)   6,737,174      
Vesting of RSUs   $ 1 (1)    
Stock withheld related to taxes on vested RSUs (in shares)   (455,690)      
Stock withheld related to taxes on vested RSUs (2,416)   (2,416)    
Exercise of common stock options (in shares)   161,231      
Exercise of common stock options 168   168    
Redeemable preferred stock dividends (9,968)   (9,968)    
Net income (loss) (34,422)       (34,422)
Other comprehensive income (loss), net of taxes 1,955     1,955  
Ending balance (in shares) at Mar. 31, 2023   940,338,835      
Ending balance at Mar. 31, 2023 $ 5,234,072 $ 94 6,778,262 (6,341) (1,537,943)
Temporary equity, beginning balance (in shares) at Dec. 31, 2022 3,234,000        
Temporary equity, beginning balance at Dec. 31, 2022 $ 320,374        
Temporary equity, ending balance (in shares) at Mar. 31, 2023 3,234,000        
Temporary equity, ending balance at Mar. 31, 2023 $ 320,374        
Beginning balance (in shares) at Dec. 31, 2023 975,861,793 975,861,793      
Beginning balance at Dec. 31, 2023 $ 5,234,612 $ 97 7,039,987 (1,209) (1,804,263)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Share-based compensation expense 63,388   63,388    
Vesting of RSUs (in shares)   8,360,975      
Vesting of RSUs   $ 1 (1)    
Stock withheld related to taxes on vested RSUs (in shares)   (524,837)      
Stock withheld related to taxes on vested RSUs $ (3,760)   (3,760)    
Exercise of common stock options (in shares) 171,555 171,555      
Exercise of common stock options $ 466   466    
Extinguishment of convertible notes by issuance of common stock (in shares)   72,621,879      
Extinguishment of convertible notes by issuance of common stock 534,283 $ 7 534,276    
Purchases of capped calls (90,649)   (90,649)    
Unwind of capped calls 10,180   10,180    
Redeemable preferred stock dividends (10,079)   (10,079)    
Net income (loss) 88,043       88,043
Other comprehensive income (loss), net of taxes $ (879)     (879)  
Ending balance (in shares) at Mar. 31, 2024 1,056,491,365 1,056,491,365      
Ending balance at Mar. 31, 2024 $ 5,825,605 $ 105 $ 7,543,808 $ (2,088) $ (1,716,220)
Temporary equity, beginning balance (in shares) at Dec. 31, 2023 3,234,000        
Temporary equity, beginning balance at Dec. 31, 2023 [1] $ 320,374        
Temporary equity, ending balance (in shares) at Mar. 31, 2024 3,234,000        
Temporary equity, ending balance at Mar. 31, 2024 [1] $ 320,374        
[1] Redemption amount is $323,400 as of March 31, 2024 and December 31, 2023.