EX-99.5 6 d176336dex995.htm EX-99.5 EX-99.5

Exhibit 99.5

WIPRO LIMITED

CIN: L32102KA1945PLC020800 ; Registered Office : Wipro Limited, Doddakanneli, Sarjapur Road, Bangalore—560035, India

Website: www.wipro.com ; Email id – info@wipro.com ; Tel: +91-80-2844 0011 ; Fax: +91-80-2844 0054

 

STATEMENT OF AUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED MARCH 31, 2016

( LOGO in millions, except share and per share data, unless otherwise stated)

 

          Quarter ended     Year ended        
    

Particulars

   March
31, 2016
    December 31,
2015
    March 31,
2015
    March
31, 2016
    March 31,
2015
       

1

   Income from operations             
   a) Net Sales/income from operations (net of excise duty)      137,417        129,516        121,714        516,307        473,180     
   b) Other operating income      —          —          —          —          —       
   Total income from operations (net)      137,417        129,516        121,714        516,307        473,180     

2

   Expenses             
   a) Cost of materials consumed      —          —          —          2        34     
   b) Purchase of stock-in-trade      8,712        7,599        9,521        30,552        34,454     
   c) (Increase)/Decrease in inventories of finished stock, work-in-progress and stock in process 717 (583)          (508     (605     (2,588  
   d) Employee benefit expense      63,748        61,465        56,827        245,534        224,838     
   e) Depreciation and amortisation expense      4,304        3,764        3,267        14,965        12,823     
   f) Sub contracting/technical fees/third party application      19,918        17,410        13,395        67,769        52,303     
   g) Other expenses      15,182        15,987        14,656        61,069        55,893        15,182   
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
   Total expenses      112,581        105,642        97,158        419,286        377,757     
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

3

   Profit from operations before other income, finance costs and exceptional items (1-2)      24,836        23,874        24,556        97,021        95,423     

4

   Other Income      5,617        6,227        5,476        23,280        19,859     

5

   Profit from ordinary activities before finance costs and exceptional items (3+4)      30,453        30,101        30,032        120,301        115,282     

6

   Finance Costs      1,284        1,423        912        5,582        3,599     

7

   Profit from ordinary activities after finance costs but before exceptional items (5-6)      29,169        28,678        29,120        114,719        111,683     

8

   Exceptional items      —          —          —          —          —       

9

   Profit from ordinary activities before tax (7+8)      29,169        28,678        29,120        114,719        111,683     

10

   Tax expense      6,626        6,248        6,255        25,305        24,624     

11

   Net profit from ordinary activities after tax (9-10)      22,543        22,430        22,865        89,414        87,059     

12

   Extraordinary items (net of tax expense)      —          —          —          —          —       

13

   Net profit for the period (11+12)      22,543        22,430        22,865        89,414        87,059     

14

   Share of Profit/(loss) of associates      —          —          —          —          —       

15

   Minority interest      (193     (89     (145     (492     (531  

16

   Net profit after taxes, minority interest and share of profit of associates (13+14+15)      22,350        22,341        22,720        88,922        86,528     

17

   Paid up equity share capital      4,941        4,941        4,937        4,941        4,937     
   (Face value LOGO 2 per share)             

18

   Reserves excluding revaluation reserves            461,137        403,045        4,941   

19

   EARNINGS PER SHARE (EPS)             
   (of LOGO 2/- each) (not annualised)             
   Before extraordinary items             
   Basic (in LOGO )      9.10        9.09        9.25        36.20        35.25     
   Diluted (in LOGO )      9.08        9.07        9.21        36.12        35.13     
   After extraordinary items             
   (of LOGO 2/- each) (not annualised)             
   Basic (in LOGO )      9.10        9.09        9.25        36.20        35.25     
   Diluted (in LOGO )      9.08        9.07        9.21        36.12        35.13     


1. The consolidated interim financial results of the Company for the quarter and year ended March 31, 2016 have been approved by the Board of Directors of the Company at its meeting held on April 20, 2016. The statutory auditors have expressed an unqualified audit opinion on these financial results.

 

2. The above consolidated interim financial results have been prepared from the condensed consolidated interim financial statements, which are prepared in accordance with International Financial Reporting Standards and its interpretations (“IFRS”), as issued by the International Accounting Standards Board (“IASB”).

 

3. The total revenue from operations represent the aggregate revenue and includes foreign exchange gains/ (losses), net amounting to LOGO 1,093, LOGO 911 and LOGO 294 for the quarter ended March 31, 2016, December 31, 2015 and March 31, 2015, respectively, LOGO 3,867 and LOGO 3,637 for the year ended March 31, 2016 and March 31, 2015, respectively and is net of excise duty amounting to Nil, Nil and Nil for the quarter ended March 31, 2016, December 31, 2015 and March 31, 2015, respectively, Nil and LOGO 2 for the year ended March 31, 2016 and March 31, 2015.

 

4. List of subsidiaries as of March 31, 2016 are provided in the table below:

 

Subsidiaries

  

Subsidiaries

   Subsidiaries    Country of Incorporation

Wipro LLC (formerly Wipro,

Inc.)

  

 

Wipro Gallagher Solutions, Inc.

 

 

Wipro Promax Analytics Solutions LLC [Formerly Promax Analytics Solutions Americas LLC]

Infocrossing, Inc.

Wipro Insurance Solutions LLC

Wipro Data Centre and Cloud

Services, Inc. (formerly Macaw Merger, Inc.) Wipro IT Services, Inc.

 

  

 

 

 

Opus Capital Markets
Consultants LLC

 

 

 

HPH Holdings Corp. (A)

   USA

 

USA

 

USA

 

USA

 

USA

 

USA

 

USA

 

 

USA

USA

Wipro Overseas IT Services Pvt.

Ltd

         India
Wipro Japan KK          Japan
Wipro Shanghai Limited          China

Wipro Trademarks Holding

Limited

         India
Wipro Travel Services Limited          India

Wipro Holdings (Mauritius)

Limited

  

 

Wipro Holdings UK Limited

  

 

 

Wipro Information
Technogoty Austria
GmbH(A) (Formerly Wipro
Holdings Austria GmbH)

Wipro Digital Aps (A)

   Mauritius

 

U.K.

Austria

 

 

Denmark

 

2


Subsidiaries

  

Subsidiaries

   Subsidiaries    Country of
Incorporation
      3D Networks (UK) Limited

Wipro Europe Limited
(formerly SAIC Europe
Limited) (A)

Wipro Promax Analytics
Solutions (Europe) Limited
(formerly Promax Analytics
Solutions (Europe) Ltd)

   U.K.

U.K.

 

 

UK

Wipro Cyprus Private Limited   

 

Wipro Doha LLC#

Wipro Technologies S.A DE C.V

Wipro BPO Philippines LTD. Inc

Wipro Holdings Hungary Korlátolt Felelősségű Társaság

Wipro Technologies Argentina SA

Wipro Information Technology

Egypt SAE

Wipro Arabia Limited*

Wipro Poland Sp. Z.o.o

Wipro IT Services Poland Sp. z o. o

Wipro Technologies Australia Pty Ltd (formerly Promax Applications Group Pty Ltd) Wipro Corporate Technologies Ghana Limited

Wipro Technologies South

Africa (Proprietary) Limited

 

 

Wipro Information Technology

Netherlands BV.

  

 

 

 

 

 

 

 

Wipro Technologies Nigeria
Limited

 

 

Wipro Portugal S.A.(A)

Wipro Technologies Limited,
Russia

Wipro Technology Chile SPA

Wipro Solutions Canada
Limited

Wipro Information Technology

Kazakhstan LLP

   Cyprus

Qatar

Mexico

 

Philippines

 

Hungary

 

 

Argentina

 

Egypt

 

Saudi Arabia

Poland

Poland

 

Australia

 

Ghana

 

South Africa

 

 

Nigeria

 

Netherland

 

Portugal

Russia

 

Chile

Canada

 

Kazakhstan

 

3


Subsidiaries

  

Subsidiaries

   Subsidiaries    Country of
Incorporation
  

Wipro Technologies SRL

PT WT Indonesia

Wipro Australia Pty Limited

 

Wipro (Thailand) Co Limited Wipro Bahrain Limited WLL Wipro Gulf LLC

 

Rainbow Software LLC

 

Cellent AG

 

   Wipro Technologies W.T.

Sociedad Anonima

Wipro Outsourcing Services

(Ireland) Limited

Wipro IT Services Ukraine

LLC

Wipro Technologies Norway

AS

Wipro Technologies VZ, C.A.
Wipro Technologies Peru
S.A.C

 

 

Wipro Promax Holdings Pty Ltd
(formerly Promax Holdings
Pty Ltd) (A)

 

 

 

 

Cellent Mittelstandsberatung

GmbH

Cellent AG Austria(A)

   Costa Rica

 

Ireland

 

Ukraine

 

Norway

 

Venezuela

Peru

 

 

Romania

Indonesia

Australia

Australia

 

Thailand

Bahrain

Sultanate of

Oman

Iraq

 

Germany

Germany

 

Austria

Wipro Networks Pte Limited

(formerly 3D Networks Pte

Limited)

 

   Wipro (Dalian) Limited       Singapore

 

China

  

Wipro Technologies SDN

BHD

      Malaysia
Wipro Chengdu Limited          China

Wipro Airport IT Services

Limited*

         India

 

* All the above direct subsidiaries are 100% held by the Company except that the Company holds 66.67% of the equity securities of Wipro Arabia Limited and 74% of the equity securities of Wipro Airport IT Services Limited.
# 51% of equity securities of Wipro Doha LLC are held by a local share holder. However, the beneficial interest in these holdings is with the Company.

The Company controls ‘The Wipro SA Broad Based Ownership Scheme Trust’ and ‘Wipro SA Broad Based Ownership Scheme SPV (RF) (PTY) LTD incorporated in South Africa.

 

(A)  Step Subsidiary details of Wipro Information Technology Austria GmbH, Wipro Europe Limited, Wipro Portugal S.A, Wipro Promax Holdings Pty Ltd, Wipro Digital Aps, Cellent AG Austria and HPH Holdings Corp. are as follows:

 

4


Subsidiaries

  

Subsidiaries

   Subsidiaries    Country of
Incorporation

Wipro Information Technogoty

Austria GmbH

(Formerly Wipro Holdings Austria

GmbH)

  

 

Wipro Technologies Austria

GmbH

New Logic Technologies

SARL

     

 

Austria

 

Austria

 

France

Wipro Europe Limited

(formerly SAIC Europe Limited)

 

   Wipro UK Limited       U.K.

 

U.K.

Wipro Portugal S.A.   

 

Wipro Retail UK Limited Wipro do Brasil Technologia Ltda

Wipro Technologies Gmbh

Wipro Do Brasil Sistemetas

De Informatica Ltd

      Portugal

U.K.

Brazil

 

Germany

Brazil

Wipro Promax Holdings Pty Ltd

(formerly Promax Holdings Pty

Ltd)

  

 

Wipro Promax IP Pty Ltd

(formerly PAG IP Pty Ltd)

      Australia

 

Australia

Wipro Digital Aps   

 

Designit A/S

Designit Denmark A/S
Designit MunchenGmbH
Designit Oslo A/S

Designit Sweden AB

Designit T.L.V Ltd.

Designit Tokyo Ltd.

Denextep Spain Digital, S.L

   Designit Colombia S A S

 

   Denmark

Denmark

Denmark

Germany

Norway

Sweden

Israel

Japan

Spain

Colombia

 

Cellent AG Austria   

 

Frontworx

Informationstechnologie AG

      Austria

Austria

HPH Holdings Corp.   

 

Healthplan Holdings, Inc. Healthplan Services

Insurance Agency, Inc.

Healthplan Services, Inc.

Harrington Health Services Inc.

      USA

USA

USA

 

USA

USA

 

5


5. Segment Information

The Company is organized by the following operating segments; IT Services and IT Products.

IT Services: The IT Services segment primarily consists of IT Service offerings to customers organized by industry verticals as follows: Banking, Financial Services and Insurance (BFSI), Healthcare and Life Sciences (HLS), Retail, Consumer, Transport and Government (RCTG), Energy, Natural Resources and Utilities (ENU), Manufacturing (MFG), Global Media and Telecom (GMT). It also includes Others which comprises dividend income and gains or losses (net) relating to strategic investments, which are presented within “Finance and other income” in the statement of Income. Key service offering to customers includes software application development and maintenance, research and development services for hardware and software design, business application services, analytics, digital, consulting, infrastructure outsourcing services and business process services.

IT Products: The Company is a value added reseller of desktops, servers, notebooks, storage products, networking solutions and packaged software for leading international brands. In certain total outsourcing contracts of the IT Services segment, the Company delivers hardware, software products and other related deliverables. Revenue relating to the above items is reported as revenue from the sale of IT Products.

The Chairman and Managing Director of the Company has been identified as the Chief Operating Decision Maker (CODM) as defined by IFRS 8, “Operating Segments”. The Chairman of the Company evaluates the segments based on their revenue growth and operating income.

Assets and liabilities used in the Company’s business are not identified to any of the operating segments, as these are used interchangeably between segments. Management believes that it is currently not practicable to provide segment disclosures relating to total assets and liabilities since a meaningful segregation of the available data is onerous.

 

6


Information on reportable segment for the quarter ended March 31, 2016, December 31, 2015 and March 31, 2015, and year ended March 31, 2016 and March 31, 2015 is as follows:

 

     Quarter ended     Year ended  
     March 31,
2016
    December 31,
2015
    March 31,
2015
    March 31,
2016
    March 31,
2015
 

Particulars

   Audited     Audited     Audited     Audited     Audited  

Revenue

          

IT Services

          

BFSI

     32,551        32,322        29,852        128,147        115,505   

HLS

     16,905        14,719        13,171        58,358        49,884   

RCTG

     19,721        19,158        16,258        74,372        62,209   

ENU

     17,917        17,708        17,437        70,866        71,229   

MFG

     24,109        22,683        20,582        90,877        80,303   

GMT

     16,764        16,557        15,117        64,696        61,050   

Others

         —            —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total of IT Services

     127,967        123,147        112,417        487,316        440,180   

IT Products

     9,604        6,503        9,454        29,722        34,006   

Reconciling Items

     (154     (134     (157     (731     (1,004
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     137,417        129,516        121,714        516,307        473,182   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment Result

          

IT Services

          

BFSI

     6,997        7,199        7,474        28,143        27,378   

HLS

     3,169        3,188        3,031        12,160        10,565   

RCTG

     3,687        3,809        3,542        13,898        13,190   

ENU

     3,638        3,436        4,078        14,382        17,561   

MFG

     4,482        4,142        4,497        17,752        17,127   

GMT

     3,389        3,093        2,878        12,317        13,574   

Others

         —          —          583   

Unallocated

     303        (47     (723     1,064        (2,329
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total of IT Services

     25,665        24,820        24,777        99,716        97,649   

IT Products

     (290     (505     58        (864     374   

Reconciling Items

     (539     (441     (279     (1,831     (2,600
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     24,836        23,874        24,556        97,021        95,423   

Finance Expense

     (1,284     (1,423     (912     (5,582     (3,599

Finance and Other Income

     5,617        6,227        5,476        23,280        19,859   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit before tax

     29,169        28,678        29,120        114,719        111,683   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

7


Notes:

 

  a) ‘Reconciling items’ includes elimination of inter-segment transactions, dividend income/ gains/ losses relating to strategic investments and other corporate activities.

 

  b) Segment result represents operating profits of the segments and dividend income and gains or losses (net) relating to strategic investments, which are presented within “Finance and other income” in the statement of Income.

 

  c) Revenues include excise duty amounting to Nil, Nil and Nil for the quarter ended March 31, 2016, December 31, 2015 and March 31, 2015, respectively, Nil and LOGO 2 for the year ended March 31, 2016 and March 31, 2015. For the purpose of segment reporting, the segment revenues are net of excise duty. Excise duty is reported in reconciling items.

 

  d) Revenue from sale of traded cloud based licenses is reported as part of IT Services revenues.

 

  e) For the purpose of segment reporting, the Company has included the impact of ‘foreign exchange gains / (losses), net’ in revenues (which is reported as a part of operating profit in the statement of income).

 

  f) For evaluating performance of the individual business segments, stock compensation expense is allocated on the basis of straight line amortization. The differential impact of accelerated amortization of stock compensation expense over stock compensation expense allocated to the individual business segments is reported in reconciling items.

 

  g) For evaluating the performance of the individual business segments, amortization of intangibles arising out of business combinations are reported in reconciling items.

 

  h) The Company generally offers multi-year payment terms in certain total outsourcing contracts. These payment terms primarily relate to IT hardware, software and certain transformation services in outsourcing contracts. Corporate treasury provides internal financing to the business units offering multi-year payments terms. The finance income on deferred consideration earned under these contracts is included in the revenue of the respective segment and is eliminated under reconciling items.

 

6. Business Combinations

Cellent AG

On January 5, 2016, the Company obtained control of Cellent AG (“Cellent”) by acquiring 100% of its share capital. Cellent is an IT consulting and software services company offering IT solutions and services to customers in Germany, Switzerland and Austria. This acquisition is expected to provide Wipro with scale and customer relationships, in the Manufacturing and Automotive domains in Germany, Switzerland and Austria region.

The acquisition was executed through a share purchase agreement for a consideration of LOGO 5,800 (EUR 80.4 million).

 

8


The following table presents the provisional allocation of purchase price:

 

Description

   Pre-acquisition
carrying amount
     Fair value
adjustments
     Purchase price
allocated
 

Net assets

   LOGO   852       LOGO   —         LOGO   852   

Customer related intangibles

     —           1,001         1,001   

Brand

     —           317         317   

Deferred tax liabilities on intangible assets

     —           (391      (391
  

 

 

    

 

 

    

 

 

 

Total

   LOGO   852       LOGO   927         1,779   
  

 

 

    

 

 

    

 

 

 

Goodwill

           4,021   
        

 

 

 

Total purchase price

         LOGO   5,800   
        

 

 

 

Net assets acquired include LOGO 367 of cash and cash equivalents and trade receivables valued at LOGO 1,389.

The goodwill of LOGO 4,021 comprises value of acquired workforce and expected synergies arising from the acquisition. Goodwill is not deductible for income tax purposes.

The pro-forma effects of this acquisition on the Company’s results were not material.

The purchase consideration has been allocated on a provisional basis based on management’s estimates. The Company is in the process of making a final determination of the fair value of assets and liabilities. Finalization of the purchase price allocation may result in certain adjustments to the above allocation.

Healthplan Services

On February 29, 2016, the Company obtained full control of HPH Holdings Corp. (“Healthplan Services”). HealthPlan Services offers market leading technology platforms and a fully integrated Business Process as a Service (BPaaS) solution to Health Insurance companies (Payers) in the individual, group and ancillary markets. HealthPlan Services provides U.S. Payers with a diversified portfolio of health insurance products delivered through its proprietary technology platform.

The acquisition was consummated for a consideration of LOGO 31,069 (USD 454.1 million) which includes a deferred earn-out component of LOGO 1,115 (USD 16.3 million), which is linked to achievement of revenues and earnings over a period of 3 years ending March 31, 2019. The fair value of the earn-out liability was estimated by applying the discounted cash flow approach considering discount rate of 14.1% and probability adjusted revenue and earnings estimates. This earn-out liability was fair valued at LOGO 536 million (USD 7.8 million) and recorded as part of preliminary purchase price allocation.

The following table presents the provisional allocation of purchase price:

 

Description

   Pre-acquisition
carrying amount
     Fair value
adjustments
     Purchase price
allocated
 

Net assets

   LOGO   368       LOGO   1,604       LOGO   1,972   

Technology platform

     1,087         1,904      

 

2,991

  

Customer related intangibles

     —           5,853      

 

5,853

  

Non-compete agreement

     —           315      

 

315

  

Deferred tax liabilities on intangible assets

     —           (3,066      (3,066
  

 

 

    

 

 

    

 

 

 

Total

   LOGO   1,455       LOGO   6,610         8,065   
  

 

 

    

 

 

    

 

 

 

Goodwill

           22,425   
        

 

 

 

Total purchase price

         LOGO   30,490   
        

 

 

 

 

9


Net assets acquired include LOGO 47 of cash and cash equivalents and trade receivables valued at LOGO 2,449.

The goodwill of LOGO 22,425 comprises value of acquired workforce and expected synergies arising from the acquisition. Goodwill is not deductible for income tax purposes.

The purchase consideration has been allocated on a provisional basis based on management’s estimates. The Company is in the process of making a final determination of the fair value of assets and liabilities. Finalization of the purchase price allocation may result in certain adjustments to the above allocation.

The pro-forma effects of this acquisition on the Company’s results were not material.

Viteos Group

On December 23, 2015, the Company entered into an agreement to acquire Viteos Group, a Business Process as a Service (BPaaS) provider for the alternative investment management industry for a purchase consideration of USD 130 million. The acquisition is subject to customary closing conditions and regulatory approvals and is expected to be completed in the quarter ending June 30, 2016.

 

10


7. Statement of Assets and Liabilities

 

     ( LOGO  in million, unless stated otherwise)  
     As at      As at  

Particulars

   March 31, 2016      March 31, 2015  

I. EQUITY AND LIABILITIES

     

1. Shareholder’s funds

     

Share capital

     4,941         4,937   

Reserves and surplus

     461,137         403,045   
  

 

 

    

 

 

 
     466,078         407,982   
  

 

 

    

 

 

 

2. Minority Interest

     2,224         1,646   

3. Non- current liabilities

     

Long-term borrowings

     17,361         12,707   

Deferred tax liabilities

     5,108         3,240   

Other long term liabilities

     7,344         3,729   

Long-term provisions

     8,245         6,700   
  

 

 

    

 

 

 
     38,058         26,376   
  

 

 

    

 

 

 

4. Current liabilities

     

Short term borrowings

     107,860         66,206   

Trade payables and accrued expense

     68,187         58,745   

Other current liabilities

     34,237         29,525   

Short term provisions

     8,277         9,553   
  

 

 

    

 

 

 
     218,561         164,029   
  

 

 

    

 

 

 

    TOTAL EQUITY AND LIABILTIES

     724,921         600,033   
  

 

 

    

 

 

 

 

11


Particulars

   As at
March 31, 2016
     As at
March 31, 2015
 

II ASSETS

     

1. Non-current assets

     

Fixed assets

     

Tangible assets

     64,952         54,206   

Intangible assets

     15,841         7,931   

Goodwill

     101,991         68,078   

Non-current investments

     4,907         3,867   

Deferred tax assets

     3,800         2,945   

Long-term loans and advances

     11,751         11,409   

Other non-current assets

     16,088         15,105   
  

 

 

    

 

 

 
     219,330         163,541   
  

 

 

    

 

 

 

2. Current assets

     

Current investments

     132,944         53,908   

Inventories

     5,390         4,849   

Trade receivables

     102,380         91,531   

Cash and bank balances

     99,049         158,940   

Short-term loans and advances

     7,812         6,490   

Other current assets

     158,016         120,774   
  

 

 

    

 

 

 
     505,591         436,492   
  

 

 

    

 

 

 

TOTAL ASSETS

     724,921         600,033   
  

 

 

    

 

 

 

 

8. Subsequent Events

On April 20, 2016, the Board of Directors of the Company declared a final dividend of LOGO 1 ($ 0.02) per equity share and ADR (50% on an equity share of par value of LOGO 2).

On April 20, 2016, the Board of Directors approved a buyback proposal for purchase by the Company of up to 40 million shares of LOGO 2 each (representing 1.62% of total equity capital) from the shareholders of the Company on a proportionate basis by way of a tender offer route at a price of LOGO 625 per equity share for an aggregate amount not exceeding LOGO 25,000 million in accordance with the provisions of the Companies Act, 2013 and the SEBI (Buy Back of Securities) Regulations, 1998.

 

 

        By order of the Board,   For, Wipro Limited
  LOGO
  Azim H Premji
        Place: Bangalore   Chairman &
        Date: April 20, 2016   Managing Director

 

12