EX-99.5 6 d326742dex995.htm EX-99.5 EX-99.5

Exhibit 99.5

WIPRO LIMITED

CIN: L32102KA1945PLC020800 ; Registered Office : Wipro Limited, Doddakanneli, Sarjapur Road, Bangalore - 560035, India

Website: www.wipro.com ; Email id – info@wipro.com ; Tel: +91-80-2844 0011 ; Fax: +91-80-2844 0054

STATUTORILY AUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2016 UNDER IFRS (IASB)

( in millions, except share and per share data, unless otherwise stated)

 

        Quarter ended     Nine months ended     Year ended  
   

Particulars

  December 
31, 2016
    September 
30, 2016
    December 
31, 2015
    December 
31, 2016
    December 
31, 2015
    March
31, 2016
 

1

 

Income from operations

           
 

a) Net Sales/income from operations (net of excise duty)

    137,645        138,938        129,516        413,559        378,890        516,307   
 

b) Other operating income

    —          —          —          —          —          —     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Total income from operations (net)

    137,645        138,938        129,516        413,559        378,890        516,307   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

2

 

Expenses

           
 

a) Cost of materials consumed

    —          —          —          —          1        2   
 

b) Purchase of stock-in-trade

    6,393        6,206        7,599        20,179        21,840        30,552   
 

c) (Increase)/Decrease in inventories of finished stock, work-in-progress and stock in process

    (414     1,248        (583     (235     (1,322     (605
 

d) Employee benefit expense

    66,052        67,105        61,465        199,334        181,786        245,534   
 

e) Depreciation and amortisation expense

    5,412        4,849        3,764        14,926        10,661        14,965   
 

f) Sub contracting/technical fees/third party application

    21,224        19,919        17,410        61,503        47,851        67,769   
 

g) Other expenses

    15,745        16,640        16,027        48,801        46,008        61,230   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

Total expenses

    114,412        115,967        105,682        344,508        306,825        419,447   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

3

 

Profit from operations before other income, finance costs and exceptional items (1-2)

    23,233        22,971        23,834        69,051        72,065        96,860   

4

 

Other Income

    5,719        5,105        6,292        16,024        17,945        23,655   

5

 

Profit from ordinary activities before finance costs and exceptional items (3+4)

    28,952        28,076        30,126        85,075        90,010        120,515   

6

 

Finance Costs

    1,366        1,428        1,423        4,130        4,298        5,582   

7

 

Profit from ordinary activities after finance costs but before exceptional items (5-6)

    27,586        26,648        28,703        80,945        85,712        114,933   

8

 

Exceptional items

    —          —          —          —          —          —     

9

 

Profit from ordinary activities before tax (7+8)

    27,586        26,648        28,703        80,945        85,712        114,933   

10

 

Tax expense

    6,440        5,909        6,245        18,471        18,718        25,366   

11

 

Net profit from ordinary activities after tax (9-10)

    21,146        20,739        22,458        62,474        66,994        89,567   

12

 

Extraordinary items (net of tax expense)

    —          —          —          —          —          —     

13

 

Net profit for the period (11+12)

    21,146        20,739        22,458        62,474        66,994        89,567   

14

 

Share of Profit/(loss) of associates

    —          —          —          —          —          —     

15

 

Minority interest

    (52     (67     (89     (190     (299     (492

16

 

Net profit after taxes, minority interest and share of profit of associates (13+14+15)

    21,094        20,672        22,369        62,284        66,695        89,075   

17

 

Paid up equity share capital

    4,861        4,861        4,941        4,861        4,941        4,941   
    (Face value 2 per share)                                    

18

 

Reserves excluding revaluation reserves

              460,219   

19

 

EARNINGS PER SHARE (EPS)
(of
2/- each) (not annualised)
Before extraordinary items

           
 

Basic (in )

    8.73        8.54        9.10        25.61        27.15        36.26   
 

Diluted (in )

    8.70        8.52        9.08        25.54        27.10        36.19   
    After extraordinary items
(of 2/- each) (not annualised)
                                   
 

Basic (in )

    8.73        8.54        9.10        25.61        27.15        36.26   
 

Diluted (in )

    8.70        8.52        9.08        25.54        27.10        36.19   

 

1


1. The audited consolidated interim financial results of the Company for the quarter and nine months ended December 31, 2016 have been approved by the Board of Directors of the Company at its meeting held on January 25, 2017. The statutory auditors have expressed an unqualified audit opinion.

 

2. The above consolidated interim financial results have been prepared from the condensed consolidated interim financial statements, which are prepared in accordance with International Financial Reporting Standards and its interpretations (“IFRS”), as issued by the International Accounting Standards Board (“IASB”). Effective April 1, 2016, the Company has early adopted IFRS 9, Financial Instruments. The comparative information has been adjusted to effect this change retrospectively.

 

3. The total revenue from operations represent the aggregate revenue and includes foreign exchange gains / (losses), net amounting to  767,  1,281 and  911 for the quarter ended December 31, 2016, September 30, 2016 and December 31, 2015, respectively,  3,032 and  2,774 for the nine months ended December 31, 2016 and December 31, 2015, respectively and  3,867 for the year ended March 31, 2016.

 

4. List of subsidiaries as of December 31, 2016 are provided in the table below:

 

Subsidiaries

  

Subsidiaries

  

Subsidiaries

 

Country of
Incorporation

Wipro LLC         USA
   Wipro Gallagher Solutions, Inc.      USA
      Opus Capital Markets Consultants LLC   USA
      Wipro Promax Analytics Solutions LLC   USA
   Infocrossing, Inc.      USA
  

Wipro Insurance Solutions LLC

Wipro Data Centre and Cloud Services, Inc.

Wipro IT Services, Inc.

    

USA

USA

 

USA

      HPH Holdings Corp. (A)   USA
      Appirio, Inc. (A)   USA
Wipro Overseas IT Services Pvt. Ltd         India
Wipro Japan KK         Japan
Wipro Shanghai Limited         China
Wipro Trademarks Holding Limited         India
Wipro Travel Services Limited         India
Wipro Holdings (Mauritius) Limited         Mauritius
   Wipro Holdings UK Limited      U.K.
     

Wipro Information Technology Austria GmbH(A)

Wipro Digital Aps (A)

 

Austria

 

Denmark

      Wipro Europe Limited   U.K.
      Wipro Financial Services UK Limited (formerly Wipro Promax Analytics Solutions (Europe) Limited   U.K.

 

2


Wipro Cyprus Private Limited          Cyprus
   Wipro Doha LLC#       Qatar
   Wipro Technologies S.A DE C.V       Mexico
   Wipro BPO Philippines LTD. Inc       Philippines
   Wipro Holdings Hungary Korlátolt Felelősségű Társaság       Hungary
   Wipro Technologies SA       Argentina
   Wipro Information Technology Egypt SAE       Egypt
   Wipro Arabia Co Limited*       Saudi Arabia
   Wipro Poland Sp. Z.o.o       Poland
  

Wipro IT Services Poland

Sp. z o. o

      Poland
   Wipro Technologies Australia Pty Ltd.       Australia
   Wipro Corporate Technologies Ghana Limited       Ghana
   Wipro Technologies South Africa (Proprietary) Limited       South Africa
      Wipro Technologies Nigeria Limited    Nigeria
   Wipro Information Technology Netherlands BV.       Netherlands
      Wipro Portugal S.A.(A)    Portugal
      Wipro Technologies Limited, Russia    Russia
      Wipro Technology Chile SPA    Chile
      Wipro Solutions Canada Limited    Canada
      Wipro Information Technology Kazakhstan LLP    Kazakhstan
     

Wipro Technologies W.T. Sociedad Anonima

Wipro Outsourcing Services (Ireland) Limited

Wipro IT Services Ukraine LLC

Wipro Technologies Norway AS

Wipro Technologies VZ, C.A.

  

Costa Rica

 

Ireland

 

Ukraine

Norway

Venezuela

      Wipro Technologies Peru S.A.C    Peru
   Wipro Technologies SRL       Romania
   PT WT Indonesia       Indonesia
   Wipro Australia Pty Limited       Australia
   Wipro (Thailand) Co Limited       Thailand
   Wipro Bahrain Limited WLL       Bahrain
   Wipro Gulf LLC       Sultanate of Oman
   Rainbow Software LLC       Iraq
   Cellent AG       Germany

 

3


     

Cellent Mittelstandsberatung
GmbH

Cellent AG Austria(A)

  

Germany

 

Austria

Wipro Networks Pte Limited    Wipro (Dalian) Limited      

Singapore

China

   Wipro Technologies SDN BHD       Malaysia
Wipro Chengdu Limited          China
Wipro Airport IT Services Limited*          India
Appirio India Cloud Solutions Private Limited          India

 

* All the above direct subsidiaries are 100% held by the Company except that the Company holds 66.67% of the equity securities of Wipro Arabia Limited Co and 74% of the equity securities of Wipro Airport IT Services Limited
# 51% of equity securities of Wipro Doha LLC are held by a local share holder. However, the beneficial interest in these holdings is with the Company.

The Company controls ‘The Wipro SA Broad Based Ownership Scheme Trust’ and ‘Wipro SA Broad Based Ownership Scheme SPV (RF) (PTY) LTD incorporated in South Africa.

 

(A) Step Subsidiary details of Wipro Information Technology Austria GmbH, Wipro Europe Limited, Wipro Portugal S.A, Wipro Digital Aps, Cellent AG Austria, HPH Holdings Corp. and Appirio, Inc. are as follows:

 

Subsidiaries

  

Subsidiaries

  

Subsidiaries

  

Subsidiaries

  

Country of
Incorporation

Wipro Information
Technology Austria
GmbH
            Austria
   Wipro Technologies
Austria GmbH
         Austria
   New Logic Technologies
SARL
         France
Wipro Europe
Limited
            U.K.
   Wipro UK Limited          U.K.
Wipro Portugal S.A.             Portugal
   Wipro Retail UK Limited          U.K.
   Wipro do Brasil
Technologia Ltda
         Brazil
   Wipro Technologies
Gmbh
         Germany
   Wipro Do Brasil
Sistemetas De Informatica Ltd
         Brazil

 

4


Subsidiaries

  

Subsidiaries

  

Subsidiaries

  

Subsidiaries

  

Country of
Incorporation

Wipro Digital Aps   

 

Designit A/S

  

 

Designit Denmark A/S

Designit MunchenGmbH

Designit Oslo A/S

Designit Sweden AB

Designit T.L.V Ltd.

Designit Tokyo Ltd.

Denextep Spain Digital, S.L

     

Denmark

Denmark

Denmark

Germany

 

Norway

Sweden

Israel

Japan

Spain

        

Designit Colombia

S A S

   Colombia
         Designit Peru S.A.C.    Peru
Cellent AG Austria   

 

Frontworx
Informationstechnologie
AG

        

Austria

Austria

HPH Holdings Corp.   

 

Healthplan Holdings, Inc.

Healthplan Services

Insurance Agency, Inc.

Healthplan Services, Inc.

Harrington Health Services Inc.

        

USA

USA

USA

 

USA

USA

Appirio, Inc.   

 

Appirio K.K.

Topcoder, Inc.

Appirio GmbH

Knowledge Infusion, LLC

Appirio Ltd

 

Appirio Pvt Ltd

  

 

Appirio Ltd (UK)

Saaspoint, Inc

     

USA

Japan

USA

Germany

USA

Ireland

UK

USA

Singapore

 

5. Segment Information

The Company is organized by the following operating segments; IT Services and IT Products.

IT Services: The IT Services segment primarily consists of IT Service offerings to customers organized by industry verticals. Effective April 1, 2016, The Company realigned its industry verticals. The Communication Service Provider business unit was regrouped from the former Global Media and Telecom (GMT) industry vertical into a new industry vertical named “Communications”. The Media business unit from the former GMT industry vertical has been realigned with the former Retail, Consumer, Transport and Government (RCTG) industry vertical which has been renamed as “Consumer Business Unit” industry vertical. Further, the Network Equipment Provider business unit of the former GMT industry vertical has been realigned with the Manufacturing industry vertical to form the “Manufacturing and Technology” industry vertical.

The revised industry verticals are as follows: Finance Solutions (BFSI), Healthcare, Lifesciences & Services (HLS), Consumer (CBU), Energy, Natural Resources & Utilities (ENU), Manufacturing & Technology (MNT), Communications (COMM). IT Services segment also includes Others which comprises dividend income relating

 

5


to strategic investments, which are presented within “Finance and other Income” in the statement of Income. Key service offerings to customers includes software application development and maintenance, research and development services for hardware and software design, business application services, analytics, consulting, infrastructure outsourcing services and business process services.

Comparative information has been restated to give effect to the above changes.

IT Products: The Company is a value added reseller of desktops, servers, notebooks, storage products, networking solutions and packaged software for leading international brands. In certain total outsourcing contracts of the IT Services segment, the Company delivers hardware, software products and other related deliverables. Revenue relating to the above items is reported as revenue from the sale of IT Products.

The Chairman and Managing Director of the Company has been identified as the Chief Operating Decision Maker (CODM) as defined by IFRS 8, “Operating Segments.” The Chairman of the Company evaluates the segments based on their revenue growth and operating income.

Assets and liabilities used in the Company’s business are not identified to any of the operating segments, as these are used interchangeably between segments. Management believes that it is currently not practicable to provide segment disclosures relating to total assets and liabilities since a meaningful segregation of the available data is onerous.

Information on reportable segment for the quarter ended December 31, 2016, September 30, 2016 and December 31, 2015, nine months ended December 31, 2016 and December 31, 2015 and year ended March 31, 2016 is as follows:

 

6


Particulars

   Quarter ended     Nine months ended     Year ended  
   December
31, 2016
    September
30, 2016
    December
31, 2015
    December
31, 2016
    December
31, 2015
    March
31, 2016
 
   Audited     Audited     Audited     Audited     Audited     Audited  

Revenue

            

IT Services

            

BFSI

     33,843        33,583        32,322        101,056        95,595        128,147   

HLS

     20,972        20,883        14,719        61,786        41,453        58,358   

CBU

     20,780        20,708        20,334        62,213        58,544        79,514   

ENU

     17,131        16,881        17,709        51,368        52,949        70,866   

MNT

     29,517        29,463        28,566        88,518        83,675        113,422   

COMM

     9,718        9,848        9,497        29,478        27,132        37,009   

Others

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total of IT Services

     131,961        131,366        123,147        394,419        359,348        487,316   

IT Products

     5,713        7,666        6,503        19,309        20,119        29,722   

Reconciling Items

     (29     (94     (134     (169     (577     (731
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     137,645        138,938        129,516        413,559        378,890        516,307   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment Result

            

IT Services

            

BFSI

     6,413        6,379        7,142        19,786        20,971        27,902   

HLS

     3,400        3,234        3,165        9,490        8,942        12,009   

CBU

     3,415        3,584        3,606        10,774        9,926        13,590   

ENU

     3,856        3,443        3,208        10,324        10,067        13,475   

MNT

     5,355        6,175        5,895        17,484        18,098        24,223   

COMM

     1,604        1,594        1,510        4,700        4,311        5,990   

Others

     —          —          —          —          —          —     

Unallocated

     112        (1,037     (49     (1,762     759        1,064   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total of IT Services

     24,155        23,372        24,477        70,796        73,074        98,253   

IT Products

     (586     (298     (541     (1,252     (682     (1,007

Reconciling Items

     (336     (103     (102     (493     (327     (386
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     23,233        22,971        23,834        69,051        72,065        96,860   

Finance Expense

     (1,366     (1,428     (1,423     (4,130     (4,298     (5,582

Finance and Other Income

     5,719        5,105        6,292        16,024        17,945        23,655   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit before tax

     27,586        26,648        28,703        80,945        85,712        114,933   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

7


Notes:

 

  a) Effective April 1, 2016, CODM’s review of the segment results is measured after including the amortization charge for acquired intangibles to the respective segments. Such costs were classified under reconciling items till the year ended March 31, 2016. Comparative information has been restated to give effect to the same.

 

  b) “Reconciling items” includes dividend income/ gains/ losses relating to strategic investments, elimination of inter-segment transactions and other corporate activities.

 

  c) Segment result represents operating profits of the segments and dividend income relating to strategic investments, which are presented within “Finance and other income” in the statement of Income.

 

  d) Revenue from sale of traded cloud based licenses is reported as part of IT Services revenues.

 

  e) For the purpose of segment reporting, the Company has included the impact of foreign exchange gains / (losses), net amounting to  767,  1,281 and  911 for the quarter ended December 31, 2016, September 30, 2016 and December 31, 2015, respectively,  3,032 and  2,774 for the nine months ended December 31, 2016 and December 31, 2015, respectively and  3,867 for the year ended March 31, 2016. in revenues (which is reported as a part of operating profit in the statement of income).

 

  f) For evaluating performance of the individual operating segments, stock compensation expense is allocated on the basis of straight line amortization. The differential impact of accelerated amortization of stock compensation expense over stock compensation expense allocated to the individual operating segments is reported in reconciling items.

 

  g) The Company generally offers multi-year payment terms in certain total outsourcing contracts. These payment terms primarily relate to IT hardware, software and certain transformation services in outsourcing contracts. The finance income on deferred consideration earned under these contracts is included in the revenue of the respective segment and is eliminated under reconciling items.

6. Business Combinations:

Designit AS

On August 6, 2015, the Company obtained control of Designit AS (“Designit”) by acquiring 100% of its share capital. Designit is a Denmark based global strategic design firm specializing in designing transformative product-service experiences. The acquisition strengthens the Company’s digital offerings, combining engineering and transformative technology with human centered-design methods.

The acquisition was executed through a share purchase agreement for a consideration of  6,501 (EUR 93 million) which includes a deferred earn-out component of  2,108 (EUR 30 million), which is linked to achievement of revenues and earnings over a period of 3 years ending June 30, 2018. The fair value of the earn-out liability was estimated by applying the discounted cash flow approach considering discount rate of 13% and probability adjusted revenue and earnings estimates. This earn-out liability was fair valued at  1,287 million and recorded as part of purchase price allocation.

 

8


The following table presents the allocation of purchase price:

 

Description

   Pre-acquisition
carrying amount
     Fair value
adjustments
     Purchase price
allocated
 

Net assets

   586       —         586   

Customer related intangibles

     —           597         597   

Brand

     —           638         638   

Non-compete agreement

     —           103         103   

Deferred tax liabilities on intangible assets

     —           (290      (290
  

 

 

    

 

 

    

 

 

 

Total

    586        1,048         1,634   
  

 

 

    

 

 

    

 

 

 

Goodwill

           4,046   
        

 

 

 

Total purchase price

          5,680   
        

 

 

 

Net assets acquired include  359 of cash and cash equivalents and trade receivables valued at  392.

The goodwill of  4,046 comprises value of acquired workforce and expected synergies arising from the acquisition. Goodwill is not deductible for income tax purposes.

During the year ended March 31, 2016, the Company concluded the fair value adjustments of the assets acquired and liabilities assumed on acquisition.

During the quarter ended December 31, 2016, an amount of  83 million has been paid to the sellers representing earn-out payments for the first earn-out period.

Additionally, during the quarter ended December 31, 2016, as a result of changes in estimates of revenue and earnings over the remaining earn-out period, the fair value of earn-out liability was revalued at  293 million. The revision of estimates has also resulted in reduction in the carrying value of intangibles recognised on acquisition. Accordingly, a net gain of  1,032 million has been recorded in the condensed consolidated interim statement of income.

Appirio Inc.

On November 23, 2016, the Company obtained full control of Appirio Inc (“Appirio”). Appirio is a global services company that helps customers create next-generation worker and customer experiences using latest cloud technology services. This acquisition will strengthen Wipro’s cloud application service offerings. The acquisition was consummated for a consideration of  32,414 (USD 475.7 million).

The following table presents the provisional allocation of purchase price:

 

Description

   Pre-acquisition
carrying amount
     Fair value
adjustments
     Purchase price
allocated
 

Net assets

   532         (24    508   

Technology platform

     436         (89      347   

Customer related intangibles

     —           2,323         2,323   

Brand

     180         2,968         3,148   

Alliance relationship

     —           858         858   

Deferred tax liabilities on intangible assets

     —           (2,791      (2,791
  

 

 

    

 

 

    

 

 

 

Total

    1,148       3,245         4,393   
  

 

 

    

 

 

    

 

 

 

Goodwill

           28,021   
        

 

 

 

Total purchase price

          32,414   
        

 

 

 

Net assets acquired include  88 of cash and cash equivalents and trade receivables valued at  2,363.

The goodwill of  28,021 comprises value of acquired workforce and expected synergies arising from the acquisition. Goodwill is not deductible for income tax purposes.

 

9


The purchase consideration has been allocated on a provisional basis based on management’s estimates. The Company is in the process of making a final determination of the fair value of assets and liabilities. Finalization of the purchase price allocation may result in certain adjustments to the above allocation.

The pro-forma effects of this acquisition on the Company’s results were not material.

7. Buyback of equity shares

During the quarter ended September 30, 2016, the Company has concluded the buyback of 40 million equity shares as approved by the Board of Directors on April 20, 2016. This has resulted in a total cash outflow of    ` 25,000. In line with the requirement of the Companies Act 2013, an amount of ` 14,254 and ` 10,666 has been utilized from the share premium account and retained earnings respectively. Further, capital redemption reserves of ` 80 (representing the nominal value of the shares bought back) has been created as an apportionment from retained earnings. Consequent to such buy back, share capital has reduced by ` 80.

8. Agreement to sell Eco Energy division

During the quarter ended December 31, 2016, the Company signed an agreement for sale of its EcoEnergy division to Chubb Alba Control Systems Limited for a consideration of US $ 70 million. The sale is expected to conclude during the quarter ending March 31, 2017 subject to receipt of requisite regulatory approvals and customary closing conditions.

9. Subsequent Events

On January 25, 2017, the Board of Directors of the Company declared an interim dividend of  2 ($ 0.03) per equity share and ADR (100% on an equity share of par value of  2).

 

By order of the Board,       For, Wipro Limited

Place: Bangalore

Date: January 25, 2017

     

Azim H Premji

Chairman &

Managing Director

 

10