EX-99.5 6 d384232dex995.htm EX-99.5 EX-99.5

Exhibit 99.5

WIPRO LIMITED

CIN: L32102KA1945PLC020800 ; Registered Office : Wipro Limited, Doddakanneli, Sarjapur Road, Bangalore - 560035, India

Website: www.wipro.com ; Email id – info@wipro.com ; Tel: +91-80-2844 0011 ; Fax: +91-80-2844 0054

STATUTORILY AUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE THREE MONTHS AND YEAR ENDED MARCH 31, 2017 UNDER IFRS (IASB)

( in millions, except share and per share data, unless otherwise stated)

 

     Particulars    Three months ended      Year ended  
          March 31,
2017
     December 31,
2016
    March 31,
2016
     March 31,
2017
     March 31,
2016
 
                
1   

Income from operations

             
  

a) Net Sales/income from operations

     140,620        137,645       137,417        554,179        516,307  
  

b) Other operating income

     4,082        —         —          4,082        —    
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
  

Total income from operations

     144,702        137,645       137,417        558,261        516,307  
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
2   

Expenses

             
  

a) Cost of materials consumed

     —          —         —          —          2  
  

b) Purchase of stock-in-trade

     5,381        6,393       8,712        25,560        30,552  
  

c) (Increase)/Decrease in inventories of finished stock, work-in-progress and stock in process

     1,646        (414     717        1,411        (605
  

d) Employee benefit expense

     68,747        66,052       63,748        268,081        245,534  
  

e) Depreciation, amortisation and impairment expense

     8,181        5,412       4,304        23,107        14,965  
  

f) Sub contracting/technical fees/third party application

     21,244        21,224       19,918        82,747        67,769  
  

g) Other expenses

     14,675        15,745       15,223        63,476        61,230  
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
  

Total expenses

     119,874        114,412       112,622        464,382        419,447  
     

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
3   

Finance expenses

     1,053        1,366       1,284        5,183        5,582  
4   

Finance and other Income

     5,636        5,719       5,710        21,660        23,655  
5   

Profit before tax [1-2-3+4]

     29,411        27,586       29,221        110,356        114,933  
6   

Tax expense

     6,742        6,440       6,648        25,213        25,366  
7   

Net profit for the period [5-6]

     22,669        21,146       22,573        85,143        89,567  
8   

Non-controlling interest

     58        52       193        248        492  
9   

Net profit after taxes and Non controlling interest [7-8]

     22,611        21,094       22,380        84,895        89,075  
10   

Paid up equity share capital

     4,861        4,861       4,941        4,861        4,941  
  

(Face value 2 per share)

             
11   

Reserves excluding revaluation reserves and Non controlling interest

             515,443        460,219  
12   

EARNINGS PER EQUITY SHARE (EPS) (of 2/- each)

             
  

Basic (in )

     9.35        8.73       9.11        34.96        36.26  
  

Diluted (in )

     9.32        8.70       9.09        34.85        36.18  

 

1


1. The audited consolidated interim financial results of the Company for the year ended March 31, 2017 have been approved by the Board of Directors of the Company at its meeting held on April 25, 2017. The Company confirms that its statutory auditors, B S R & Co. LLP have issued audit reports with unmodified opinion on the consolidated interim financial results.
2. The above consolidated interim financial results have been prepared from the condensed consolidated interim financial statements, which are prepared in accordance with International Financial Reporting Standards and its interpretations (“IFRS”), as issued by the International Accounting Standards Board (“IASB”). Effective April 1, 2016, the company has early adopted IFRS 9, Financial Instruments. The comparative information has been adjusted to effect this change retrospectively.
3. The total revenue from operations represent the aggregate revenue and includes foreign exchange gains / (losses), net amounting to  745,  767 and  1,093 for the quarter ended March 31, 2017, December 31, 2016 and March 31, 2016, respectively,  3,777 and  3,867 for the year ended March 31, 2017 and March 31, 2016, respectively.
4. List of subsidiaries as of March 31, 2017 are provided in the table below:

 

Subsidiaries

  

Subsidiaries

  

Subsidiaries

  

Country of

Incorporation

Wipro LLC          USA
   Wipro Gallagher Solutions, Inc.       USA
      Opus Capital Markets Consultants LLC    USA
      Wipro Promax Analytics Solutions LLC    USA
   Infocrossing, Inc.       USA
   Wipro Insurance Solutions LLC       USA
   Wipro Data Centre and Cloud Services, Inc.       USA
   Wipro IT Services, Inc.       USA
      HPH Holdings Corp. (A)    USA
      Appirio, Inc. (A)    USA
Wipro Overseas IT Services Pvt. Ltd          India
Wipro Japan KK          Japan
Wipro Shanghai Limited          China
Wipro Trademarks Holding Limited          India
Wipro Travel Services Limited          India
Wipro Holdings (Mauritius) Limited          Mauritius
   Wipro Holdings UK Limited       U.K.
      Wipro Information Technology Austria GmbH(A)    Austria
      Wipro Digital Aps (A)    Denmark
      Wipro Europe Limited    U.K.
      Wipro Financial Services UK Limited (formerly Wipro Promax Analytics Solutions (Europe) Limited    U.K.

 

2


Subsidiaries

  

Subsidiaries

  

Subsidiaries

  

Country of
Incorporation

Wipro Cyprus Private Limited          Cyprus
   Wipro Doha LLC#       Qatar
   Wipro Technologies S.A DE C.V       Mexico
   Wipro BPO Philippines LTD. Inc       Philippines
   Wipro Holdings Hungary       Hungary
   Korlátolt Felelõsségû Társaság      
      Wipro Holdings Investment    Hungary
      Korlátolt Felelõsségû Társaság   
   Wipro Technologies SA       Argentina
   Wipro Information Technology Egypt SAE       Egypt
  

Wipro Arabia Co. Limited

      Saudi Arabia
   Wipro Poland Sp. Z.o.o       Poland
   Wipro IT Services Poland Sp. z o. o       Poland
   Wipro Technologies Australia Pty Ltd.       Australia
   Wipro Corporate Technologies Ghana Limited       Ghana
   Wipro Technologies South Africa (Proprietary) Limited       South Africa
      Wipro Technologies Nigeria Limited    Nigeria
   Wipro IT Services Ukraine LLC       Ukraine
   Wipro Information Technology Netherlands BV.       Netherlands
      Wipro Portugal S.A.(A)    Portugal
      Wipro Technologies Limited, Russia    Russia
      Wipro Technology Chile SPA    Chile
      Wipro Solutions Canada Limited    Canada
      Wipro Information Technology Kazakhstan LLP    Kazakhstan
      Wipro Technologies W.T. Sociedad Anonima    Costa Rica
      Wipro Outsourcing Services (Ireland) Limited    Ireland
      Wipro Technologies Norway AS    Norway
      Wipro Technologies VZ, C.A.    Venezuela
      Wipro Technologies Peru S.A.C    Peru
   Wipro Technologies SRL       Romania
   PT WT Indonesia       Indonesia
   Wipro Australia Pty Limited       Australia
   Wipro (Thailand) Co Limited       Thailand
   Wipro Bahrain Limited WLL       Bahrain

 

3


Subsidiaries

  

Subsidiaries

  

Subsidiaries

  

Country of
Incorporation

   Wipro Gulf LLC       Sultanate of Oman
   Rainbow Software LLC       Iraq
   Cellent GmbH       Germany
      Cellent Mittelstandsberatung GmbH    Germany
      Cellent Gmbh(A)    Austria
Wipro Networks Pte Limited          Singapore
   Wipro (Dalian) Limited       China
   Wipro Technologies SDN BHD       Malaysia
Wipro Chengdu Limited          China
Wipro Airport IT Services Limited*          India
Appirio India Cloud Solutions Private Limited          India

 

* All the above direct subsidiaries are 100% held by the Company except that the Company holds 66.67% of the equity securities of Wipro Arabia Limited Co and 74% of the equity securities of Wipro Airport IT Services Limited
# 51% of equity securities of Wipro Doha LLC are held by a local share holder. However, the beneficial interest in these holdings is with the Company.

The Company controls ‘The Wipro SA Broad Based Ownership Scheme Trust’ and ‘Wipro SA Broad Based Ownership Scheme SPV (RF) (PTY) LTD incorporated in South Africa.

 

(A)  Step Subsidiary details of Wipro Information Technology Austria GmbH, Wipro Europe Limited, Wipro Portugal S.A, Wipro Digital Aps, Cellent Gmbh, HPH Holdings Corp. and Appirio, Inc. are as follows:

 

Subsidiaries

 

Subsidiaries

 

Subsidiaries

 

Subsidiaries

  

Country of
Incorporation

Wipro Information Technology Austria GmbH          Austria
  Wipro Technologies Austria GmbH        Austria
  New Logic Technologies SARL        France
Wipro Europe Limited          U.K.
  Wipro UK Limited        U.K.
Wipro Portugal S.A.          Portugal
  Wipro Retail UK Limited        U.K.
  Wipro do Brasil Technologia Ltda        Brazil
  Wipro Technologies Gmbh        Germany
  Wipro Do Brasil Sistemetas De Informatica Ltd        Brazil

 

4


Subsidiaries

 

Subsidiaries

 

Subsidiaries

 

Subsidiaries

  

Country of
Incorporation

Wipro Digital Aps          Denmark
  Designit A/S        Denmark
    Designit Denmark A/S      Denmark
    Designit MunchenGmbH      Germany
    Designit Oslo A/S      Norway
    Designit Sweden AB      Sweden
    Designit T.L.V Ltd.      Israel
    Designit Tokyo Ltd.      Japan
    Denextep Spain Digital, S.L      Spain
      Designit Colombia S A S    Colombia
      Designit Peru S.A.C.    Peru
Cellent GmbH          Austria
  Frontworx Informationstechnologie Gmbh        Austria
HPH Holdings Corp.          USA
  Healthplan Services        USA
  Insurance Agency, Inc.       
  Healthplan Services, Inc.        USA
Appirio, Inc.          USA
  Appirio K.K.        Japan
  Topcoder, Inc.        USA
  Appirio Ltd        Ireland
    Appirio GmbH      Germany
    Appirio Ltd (UK)      UK
    Saaspoint, Inc.      USA
  Appirio Pvt Ltd        Singapore
  KI Management Inc.        USA

 

5. Segment Information

The Company is organized by the following operating segments; IT Services and IT Products.

IT Services: The IT Services segment primarily consists of IT Service offerings to customers organized by industry verticals. Effective April 1, 2016, The Company realigned its industry verticals. The Communication Service Provider business unit was regrouped from the former Global Media and Telecom (GMT) industry vertical into a new industry vertical named “Communications”. The Media business unit from the former GMT industry vertical has been realigned with the former Retail, Consumer, Transport and Government (RCTG) industry vertical which has been renamed as “Consumer Business Unit” industry vertical. Further, the Network Equipment Provider business unit of the former GMT industry vertical has been realigned with the Manufacturing industry vertical to form the “Manufacturing and Technology” industry vertical.

The revised industry verticals are as follows: Finance Solutions (BFSI), Healthcare, Lifesciences & Services (HLS), Consumer (CBU), Energy, Natural Resources & Utilities (ENU), Manufacturing & Technology (MNT) and Communications (COMM). IT Services segment also includes Others which comprises dividend income relating to strategic investments, which are presented within “Finance and other Income” in the statement of Income. Key service offerings to customers includes software application development and maintenance, research

 

5


and development services for hardware and software design, business application services, analytics, consulting, infrastructure outsourcing services and business process services Comparative information has been restated to give effect to the above changes.

IT Products: The Company is a value added reseller of desktops, servers, notebooks, storage products, networking solutions and packaged software for leading international brands. In certain total outsourcing contracts of the IT Services segment, the Company delivers hardware, software products and other related deliverables. Revenue relating to the above items is reported as revenue from the sale of IT Products.

The Chairman and Managing Director of the Company has been identified as the Chief Operating Decision Maker (CODM) as defined by IFRS 8, “Operating Segments.” The Chairman of the Company evaluates the segments based on their revenue growth and operating income.

Assets and liabilities used in the Company’s business are not identified to any of the operating segments, as these are used interchangeably between segments. Management believes that it is currently not practicable to provide segment disclosures relating to total assets and liabilities since a meaningful segregation of the available data is onerous.

 

6


Information on reportable segment for the quarter ended March 31, 2017, December 31, 2016 and March 31, 2016, year ended March 31, 2017 and March 31, 2016 is as follows:

 

Particulars

   Three months ended     Year ended  
   March 31,
2017
    December 31,
2016
    March 31,
2016
    March 31,
2017
    March 31,
2016
 
   Audited     Audited     Audited     Audited     Audited  

Revenue

          

IT Services

          

BFSI

     34,911       33,843       32,552       135,967       128,147  

HLS

     20,456       20,972       16,905       82,242       58,358  

CBU

     21,204       20,780       20,970       83,417       79,514  

ENU

     17,515       17,131       17,917       68,883       70,866  

MNT

     30,657       29,517       29,747       119,175       113,422  

COMM

     9,278       9,718       9,877       38,756       37,009  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total of IT Services

     134,021       131,961       127,968       528,440       487,316  

IT Products

     6,613       5,713       9,603       25,922       29,722  

Reconciling Items

     (14     (29     (154     (183     (731
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Revenue

     140,620       137,645       137,417       554,179       516,307  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other operating income

          

IT Services

     4,082       —         —         4,082       —    

IT Products

     —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Other operating income

     4,082       —         —         4,082       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total income from operations

     144,702       137,645       137,417       558,261       516,307  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment Result

          

IT Services

          

BFSI

     5,153       6,413       6,931       24,939       27,902  

HLS

     (11     3,400       3,067       9,479       12,009  

CBU

     3,719       3,415       3,664       14,493       13,590  

ENU

     4,097       3,856       3,408       14,421       13,475  

MNT

     5,969       5,355       6,125       23,453       24,223  

COMM

     1,449       1,604       1,679       6,149       5,990  

Unallocated

     811       112       305       (951     1,064  

Other Operating Income

     4,082       —         —         4,082       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total of IT Services

     25,269       24,155       25,179       96,065       98,253  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

IT Products

     (428     (586     (325     (1,680     (1,007

Reconciling Items

     (13     (336     (59     (506     (386
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment result

     24,828       23,233       24,795       93,879       96,860  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Finance expenses

     (1,053     (1,366     (1,284     (5,183     (5,582

Finance and other Income

     5,636       5,719       5,710       21,660       23,655  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit before tax

     29,411       27,586       29,221       110,356       114,933  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

7


Notes:

 

  a) Effective April 1, 2016, CODM’s review of the segment results is measured after including the amortization and impairment charge for acquired intangibles to the respective segments. Such costs were classified under reconciling items till the year ended March 31, 2016. Comparative information has been restated to give effect to the same.

 

  b) “Reconciling items” includes dividend income/ gains/ losses relating to strategic investments, elimination of inter-segment transactions and other corporate activities.

 

  c) Segment result represents operating profits of the segments and dividend income relating to strategic investments, which are presented within “Finance and other income” in the statement of Income.

 

  d) Revenue from sale of traded cloud based licenses is reported as part of IT Services revenues.

 

  e) For the purpose of segment reporting, the Company has included the impact of “foreign exchange gains / (losses), net” in revenues (which is reported as a part of operating profit in the statement of income).

 

  f) For evaluating performance of the individual operating segments, stock compensation expense is allocated on the basis of straight line amortization. The differential impact of accelerated amortization of stock compensation expense over stock compensation expense allocated to the individual operating segments is reported in reconciling items.

 

  g) The Company generally offers multi-year payment terms in certain total outsourcing contracts. These payment terms primarily relate to IT hardware, software and certain transformation services in outsourcing contracts. The finance income on deferred consideration earned under these contracts is included in the revenue of the respective segment and is eliminated under reconciling items.

 

  h) Segment result of HLS industry vertical is after considering the impact of impairment charge recorded on certain intangible assets recognised on acquisitions. Also refer note 6.

 

  i) Net gain from sale of EcoEnergy division is included as part of IT Services segment result.

 

6. Business Combinations:

Designit AS

On August 6, 2015, the Company obtained control of Designit AS (“Designit”) by acquiring 100% of its share capital. Designit is a Denmark based global strategic design firm specializing in designing transformative product-service experiences. The acquisition strengthens the Company’s digital offerings, combining engineering and transformative technology with human centered-design methods.

The acquisition was executed through a share purchase agreement for a consideration of  6,501 (EUR 93 million) which includes a deferred earn-out component of  2,108 (EUR 30 million), which is linked to achievement of revenues and earnings over a period of 3 years ending June 30, 2018. The fair value of the earn-out liability was estimated by applying the discounted cash flow approach considering discount rate of 13% and probability adjusted revenue and earnings estimates. This earn-out liability was fair valued at  1,287 million and recorded as part of purchase price allocation.

 

8


The following table presents the allocation of purchase price:

 

Description

   Pre-acquisition
carrying amount
     Fair value
adjustments
     Purchase price
allocated
 

Net assets

   586      —        586  

Customer related intangibles

     —          597        597  

Brand

     —          638        638  

Non-compete agreement

     —          103        103  

Deferred tax liabilities on intangible assets

     —          (290      (290
  

 

 

    

 

 

    

 

 

 

Total

   586      1,048        1,634  
  

 

 

    

 

 

    

 

 

 

Goodwill

           4,046  
        

 

 

 

Total purchase price

         5,680  
        

 

 

 

Net assets acquired include  359 of cash and cash equivalents and trade receivables valued at  392.

The goodwill of  4,046 comprises value of acquired workforce and expected synergies arising from the acquisition. Goodwill is not deductible for income tax purposes.

During the year ended March 31, 2016, the Company concluded the fair value adjustments of the assets acquired and liabilities assumed on acquisition.

During the quarter ended December 31, 2016, an amount of  83 million was paid to the sellers representing earn-out payments for the first earn-out period.

Additionally, during the quarter ended December 31, 2016, as a result of changes in estimates of revenue and earnings over the remaining earn-out period, the fair value of earn-out liability was revalued at  293 million. The revision of estimates has also resulted in reduction in the carrying value of intangibles recognised on acquisition. Accordingly, a net gain of  1,032 million has been recorded in the condensed consolidated interim statement of income.

Cellent AG

On January 5, 2016, the Company obtained control of Cellent AG (“Cellent”) by acquiring 100% of its share capital. Cellent is an IT consulting and software services company offering IT solutions and services to customers in Germany, Switzerland and Austria. This acquisition provides Wipro with scale and customer relationships, in the Manufacturing and Automotive domains in Germany, Switzerland and Austria region.

The acquisition was executed through a share purchase agreement for a consideration of  5,686 (EUR 78.8 million), net of  114 received during the quarter ended September 30, 2016 on conclusion of working capital adjustments which has resulted in reduction of goodwill.

The following table presents the allocation of purchase price:

 

Description

   Pre-acquisition
carrying amount
     Fair value
adjustments
     Purchase price
allocated
 

Net assets

   846      —        846  

Customer related intangibles

     —          1,001        1,001  

Brand

     —          317        317  

Deferred tax liabilities on intangible assets

     —          (391      (391
  

 

 

    

 

 

    

 

 

 

Total

   846      927        1,773  
  

 

 

    

 

 

    

 

 

 

Goodwill

           3,913  
        

 

 

 

Total purchase price

         5,686  
        

 

 

 

 

9


Net assets acquired include  367 of cash and cash equivalents and trade receivables valued at  1,437.

The goodwill of  3,913 comprises value of acquired workforce and expected synergies arising from the acquisition. Goodwill is not deductible for income tax purposes.

During the quarter ended September 30, 2016, the Company concluded the fair value adjustments of the assets acquired and liabilities assumed on acquisition. Comparatives have not been retrospectively revised as the amounts are not material.

Healthplan Services

On February 29, 2016, the Company obtained full control of HPH Holdings Corp. (“Healthplan Services”). HealthPlan Services offers market-leading technology platforms and a fully integrated Business Process as a Service (BPaaS) solution to Health Insurance companies (Payers) in the individual, group and ancillary markets. HealthPlan Services provides U.S. Payers with a diversified portfolio of health insurance products delivered through its proprietary technology platform.

The acquisition was consummated for a consideration of  30,850 (USD 450.9 million), net of  219 concluded as working capital adjustment during the quarter ended March 31, 2017. The consideration includes a deferred earn-out component of  1,115 (USD 16.3 million), which is linked to achievement of revenues and earnings over a period of 3 years ending March 31, 2019. The fair value of the earn-out liability was estimated by applying the discounted cash flow approach considering discount rate of 14.1% and probability adjusted revenue and earnings estimates. This earn-out liability was fair valued at  536 million (USD 7.8 million) and recorded as part of preliminary purchase price allocation.

During the quarter ended March 31, 2017, the Company concluded the fair value adjustments of the assets acquired and liabilities assumed on acquisition. Comparatives have not been retrospectively revised as the amounts are not material.

The following table presents the allocation of purchase price:

 

Description

   Pre-acquisition
carrying amount
     Fair value
adjustments
     Purchase price
allocated
 

Net assets

   36      1,604      1,640  

Technology platform

     1,087        1,888        2,975  

Customer related intangibles

     —          5,791        5,791  

Non-compete agreement

     —          315        315  

Deferred tax liabilities on intangible assets

     —          (3,039      (3,039
  

 

 

    

 

 

    

 

 

 

Total

   1,123      6,559        7,682  
  

 

 

    

 

 

    

 

 

 

Goodwill

           22,590  
        

 

 

 

Total purchase price

         30,272  
        

 

 

 

Net assets acquired include  47 of cash and cash equivalents and trade receivables valued at  2,472.

The goodwill of  22,590 comprises value of acquired workforce and expected synergies arising from the acquisition. Goodwill is not deductible for income tax purposes.

During the quarter ended March 31, 2017, uncertainties around regulatory changes relating to the Affordable Care Act have led to a significant decline in the revenue and earnings estimates, resulting in revision of fair value of earn-out liability to  65 million. Further, this has resulted in reduction in the carrying value of certain intangible assets recognised on acquisition and accordingly an impairment charge has been recorded.

 

10


Consequently, a net loss of  1,351 million has been recorded in the condensed consolidated interim statement of income.

Appirio Inc.

On November 23, 2016, the Company obtained full control of Appirio Inc (“Appirio”). Appirio is a global services company that helps customers create next-generation employee and customer experiences using latest cloud technology services. This acquisition will strengthen Wipro’s cloud application service offerings. The acquisition was consummated for a consideration of  32,414 (USD 475.7 million).

The following table presents the provisional allocation of purchase price:

 

Description

   Pre-acquisition
carrying amount
     Fair value
adjustments
     Purchase price
allocated
 

Net assets

   526        (29    497  

Technology platform

     436        (89      347  

Customer related intangibles

     —          2,323        2,323  

Brand

     180        2,968        3,148  

Alliance relationship

     —          858        858  

Deferred tax liabilities on intangible assets

     —          (2,791      (2,791
  

 

 

    

 

 

    

 

 

 

Total

   1,142      3,240        4,382  
  

 

 

    

 

 

    

 

 

 

Goodwill

           28,032  
        

 

 

 

Total purchase price

         32,414  
        

 

 

 

Net assets acquired include  85 of cash and cash equivalents and trade receivables valued at  2,363.

The goodwill of  28,032 comprises value of acquired workforce and expected synergies arising from the acquisition. Goodwill is not deductible for income tax purposes.

The purchase consideration has been allocated on a provisional basis based on management’s estimates. The Company is in the process of making a final determination of the fair value of assets and liabilities. Finalization of the purchase price allocation may result in certain adjustments to the above allocation.

The pro-forma effects of this acquisition on the Company’s results were not material.

7. Other operating income: During the quarter ended March 31, 2017, the Company has concluded the sale of the EcoEnergy division for a consideration of  4,670. Net gain from the sale, amounting to  4,082 has been recorded as other operating income.

 

11


8. Statement of Assets and Liabilities:

 

     As of March 31,      As of March 31,  
     2017      2016  

ASSETS

     

Goodwill

     125,796        101,991  

Intangible assets

     15,922        15,841  

Property, plant and equipment

     69,794        64,952  

Derivative assets

     106        260  

Investments

     7,103        4,907  

Trade receivables

     3,998        1,362  

Non-current tax assets

     12,008        11,751  

Deferred tax assets

     3,098        4,286  

Other non-current assets

     16,793        15,828  
  

 

 

    

 

 

 

Total non-current assets

     254,618        221,178  
  

 

 

    

 

 

 

Inventories

     3,915        5,390  

Trade receivables

     94,846        99,614  

Other current assets

     30,751        32,894  

Unbilled revenues

     45,095        48,273  

Investments

     292,030        204,244  

Current tax assets

     9,804        7,812  

Derivative assets

     9,747        5,549  

Cash and cash equivalents

     52,710        99,049  
  

 

 

    

 

 

 

Total current assets

     538,898        502,825  
  

 

 

    

 

 

 

TOTAL ASSETS

     793,516        724,003  
  

 

 

    

 

 

 

EQUITY

     

Share capital

     4,861        4,941  

Share premium

     469        14,642  

Retained earnings

     490,930        425,118  

Share based payment reserve

     3,555        2,229  

Other components of equity

     20,489        18,242  
  

 

 

    

 

 

 

Equity attributable to the equity holders of the Company

     520,304        465,172  

Non-controlling interest

     2,391        2,212  
  

 

 

    

 

 

 

Total equity

     522,695        467,384  
  

 

 

    

 

 

 

LIABILITIES

     

Long - term loans and borrowings

     19,611        17,361  

Deferred tax liabilities

     6,614        5,108  

Derivative liabilities

     2        119  

Non-current tax liabilities

     9,547        8,231  

Other non-current liabilities

     5,500        7,225  

Provisions

     4        14  
  

 

 

    

 

 

 

Total non-current liabilities

     41,278        38,058  
  

 

 

    

 

 

 

Loans, borrowings and bank overdrafts

     122,801        107,860  

Trade payables and accrued expenses

     65,486        68,187  

Unearned revenues

     16,150        18,076  

Current tax liabilities

     8,101        7,015  

Derivative liabilities

     2,708        2,340  

Other current liabilities

     13,027        13,821  

Provisions

     1,270        1,262  
  

 

 

    

 

 

 

Total current liabilities

     229,543        218,561  
  

 

 

    

 

 

 

TOTAL LIABILITIES

     270,821        256,619  
  

 

 

    

 

 

 
     
  

 

 

    

 

 

 

TOTAL EQUITY AND LIABILITIES

     793,516        724,003  
  

 

 

    

 

 

 

 

12


9. Buyback of equity shares

During the quarter ended September 30, 2016, the Company has concluded the buyback of 40 million equity shares as approved by the Board of Directors on April 20, 2016. This has resulted in a total cash outflow of  25,000. In line with the requirement of the Companies Act 2013, an amount of  14,254 and  10,666 has been utilized from the share premium account and retained earnings respectively. Further, capital redemption reserves of  80 (representing the nominal value of the shares bought back) has been created as an apportionment from retained earnings. Consequent to such buy back, share capital has been reduced by 80.

10. Event after the reporting period

The Board of Directors in their meeting held on April 25, 2017 approved issue of bonus shares, commonly known as issue of stock dividend in the US, in the proportion of 1:1, i.e. 1 (One) bonus equity share of  2 each for every 1 (one) fully paid-up equity share held (including ADS holders) as on the record date, subject to approval by the Members of the Company through Postal Ballot. The bonus issue, if approved, will not affect the ratio of ADSs to equity shares, such that each ADS after the bonus issue will continue to represent one equity share of par value of  2 per share.

 

By order of the Board,       For, Wipro Limited
      Azim H Premji
Place: Bangalore       Chairman &
Date: April 25, 2017       Managing Director

 

13