XML 57 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business combination (Tables)
12 Months Ended
Mar. 31, 2018
Designit AS [member]  
Schedule of Allocation of Purchase Price in Net Assets Include both Financial and Non Financial Assets

The following table presents the allocation of purchase price:

 

Description

   Pre-acquisition
carrying amount
     Fair value
adjustments
     Purchase price
allocated
 

Net assets

   586           586  

Customer related intangibles

     —          597        597  

Brand

     —          638        638  

Non-compete agreement

     —          103        103  

Deferred tax liabilities on intangible assets

     —          (290      (290
  

 

 

    

 

 

    

 

 

 

Total

   586      1,048      1,634  

Goodwill

           4,046  
        

 

 

 

Total purchase price

         5,680  
        

 

 

 
Cellent AG [member]  
Schedule of Allocation of Purchase Price in Net Assets Include both Financial and Non Financial Assets

The following table presents the allocation of purchase price:

 

Description

   Pre-acquisition
carrying amount
     Fair value
adjustments
     Purchase price
allocated
 

Net assets

   846           846  

Customer related intangibles

     —          1,001        1,001  

Brand

     —          317        317  

Deferred tax liabilities on intangible assets

     —          (391      (391
  

 

 

    

 

 

    

 

 

 

Total

   846      927      1,773  

Goodwill

           3,913  
        

 

 

 

Total purchase price

         5,686  
        

 

 

 
HPH Holdings Corp [member]  
Schedule of Allocation of Purchase Price in Net Assets Include both Financial and Non Financial Assets

The following table presents the allocation of purchase price:

 

Description

   Pre-acquisition
carrying amount
     Fair value
adjustments
     Purchase price
allocated
 

Net assets

   36      1,604      1,640  

Technology platform

   1,087      1,888        2,975  

Customer related intangibles

     —          5,791        5,791  

Non-compete agreement

     —          315        315  

Deferred tax liabilities on intangible assets

     —          (3,039      (3,039
  

 

 

    

 

 

    

 

 

 

Total

   1,123      6,559      7,682  

Goodwill

           22,590  
        

 

 

 

Total purchase price

         30,272  
        

 

 

 
Appirio Inc [member]  
Schedule of Allocation of Purchase Price in Net Assets Include both Financial and Non Financial Assets

The following table presents the allocation of purchase price:

 

Description

   Pre-acquisition
carrying amount
     Fair value
adjustments
     Purchase price
allocated
 

Net assets

   526      (29    497  

Technology platform

     436        (89      347  

Customer related intangibles

     —          2,323        2,323  

Brand

     180        2,968        3,148  

Alliance relationship

     —          858        858  

Deferred tax liabilities on intangible assets

     —          (2,791      (2,791
  

 

 

    

 

 

    

 

 

 

Total

   1,142      3,240      4,382  

Goodwill

           28,020  
        

 

 

 

Total purchase price

         32,402  
        

 

 

 
Material acquisitions [member]  
Schedule of Allocation of Purchase Price in Net Assets Include both Financial and Non Financial Assets

The following table presents the provisional allocation of purchase price:

 

Description

   Purchase price allocated  

Net assets

   5  

Customer related intangibles

     5,565  

Other intangible assets

     169  
  

 

 

 

Total

   5,739  
  

 

 

 

Goodwill

     1,185  
  

 

 

 

Total purchase price

   6,924