XML 139 R102.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATING FINANCIAL STATEMENTS - Balance sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets      
Cash and cash equivalents $ 349.0 $ 1,025.8 $ 827.0
Restricted cash 12.7 12.1  
Accounts receivable and other assets 101.4 91.3  
Current income tax recoverable 79.0 43.9  
Inventories 1,052.0 1,094.3  
Unrealized fair value of derivative assets 3.8 17.0  
Current assets 1,597.9 2,284.4  
Non-current assets      
Property, plant and equipment 5,519.1 4,887.2  
Goodwill 162.7 162.7  
Long-term investments 155.9 188.0  
Investments in joint ventures 18.3 23.7  
Unrealized fair value of derivative assets 0.8 3.9  
Other long-term assets 564.1 574.0  
Deferred tax assets 45.0 33.3  
Total assets 8,063.8 8,157.2  
Current liabilities      
Accounts payable and accrued liabilities 465.9 482.6  
Current income tax payable 21.7 35.1  
Current portion of provisions 72.6 66.5  
Current portion of unrealized fair value of derivative liabilities 22.2 1.1  
Deferred payment obligation 30.0    
Current liabilities 612.4 585.3  
Non-current liabilities      
Long-term debt 1,735.0 1,732.6  
Provisions 816.4 830.5  
Unrealized fair value of derivative liabilities 9.6 0.2  
Other long-term liabilities 97.9 133.8  
Deferred tax liabilities 265.2 255.6  
Total liabilities 3,536.5 3,538.0  
Common shareholders' equity      
Common share capital 14,913.4 14,902.5  
Contributed surplus 239.8 240.7  
Accumulated deficit (10,548.0) (10,580.7)  
Accumulated other comprehensive income (loss) (98.5) 21.1 39.1
Total common shareholders' equity 4,506.7 4,583.6  
Non-controlling interest 20.6 35.6  
Total equity 4,527.3 4,619.2  
Total liabilities and equity 8,063.8 8,157.2  
Total Guarantors      
Current assets      
Cash and cash equivalents 133.5 390.3 271.8
Restricted cash 6.2 5.6  
Accounts receivable and other assets 40.1 37.0  
Intercompany receivables 1,381.1 1,570.8  
Current income tax recoverable 2.3 17.1  
Inventories 480.9 562.7  
Unrealized fair value of derivative assets 3.8 12.3  
Current assets 2,047.9 2,595.8  
Non-current assets      
Property, plant and equipment 2,962.9 2,506.5  
Goodwill 158.8 158.8  
Long-term investments 145.9 180.8  
Investments in joint ventures   5.5  
Intercompany investments 1,328.3 601.7  
Unrealized fair value of derivative assets 0.8 2.5  
Other long-term assets 199.0 144.9  
Long-term intercompany receivables 3,656.0 3,800.8  
Deferred tax assets   0.1  
Total assets 10,499.6 9,997.4  
Current liabilities      
Accounts payable and accrued liabilities 282.4 306.5  
Intercompany payables 542.5 581.7  
Current income tax payable 14.1 19.5  
Current portion of provisions 23.6 13.5  
Current portion of unrealized fair value of derivative liabilities 19.4 1.1  
Current liabilities 882.0 922.3  
Non-current liabilities      
Long-term debt 1,735.0 1,732.6  
Provisions 413.9 377.3  
Unrealized fair value of derivative liabilities 7.5 0.2  
Other long-term liabilities 54.7 67.4  
Long-term intercompany payables 2,705.7 2,156.6  
Deferred tax liabilities 194.1 157.4  
Total liabilities 5,992.9 5,413.8  
Common shareholders' equity      
Common share capital 14,913.4 14,902.5  
Contributed surplus 239.8 240.7  
Accumulated deficit (10,548.0) (10,580.7)  
Accumulated other comprehensive income (loss) (98.5) 21.1  
Total common shareholders' equity 4,506.7 4,583.6  
Total equity 4,506.7 4,583.6  
Total liabilities and equity 10,499.6 9,997.4  
Kinross Gold Corp.      
Current assets      
Cash and cash equivalents 29.7 267.6 126.2
Accounts receivable and other assets 9.7 10.4  
Intercompany receivables 558.9 518.6  
Inventories 2.6 2.1  
Unrealized fair value of derivative assets 3.3 23.0  
Current assets 604.2 821.7  
Non-current assets      
Property, plant and equipment 31.5 27.6  
Long-term investments 145.9 180.8  
Intercompany investments 3,557.8 3,535.2  
Unrealized fair value of derivative assets   14.8  
Other long-term assets 11.7 11.7  
Long-term intercompany receivables 3,215.3 3,206.4  
Total assets 7,566.4 7,798.2  
Current liabilities      
Accounts payable and accrued liabilities 74.5 88.5  
Intercompany payables 131.0 184.4  
Current portion of unrealized fair value of derivative liabilities 7.1    
Current liabilities 212.6 272.9  
Non-current liabilities      
Long-term debt 1,735.0 1,732.6  
Provisions 10.9 9.8  
Unrealized fair value of derivative liabilities 3.9    
Long-term intercompany payables 1,097.3 1,199.3  
Total liabilities 3,059.7 3,214.6  
Common shareholders' equity      
Common share capital 14,913.4 14,902.5  
Contributed surplus 239.8 240.7  
Accumulated deficit (10,548.0) (10,580.7)  
Accumulated other comprehensive income (loss) (98.5) 21.1  
Total common shareholders' equity 4,506.7 4,583.6  
Total equity 4,506.7 4,583.6  
Total liabilities and equity 7,566.4 7,798.2  
Guarantor Subsidiaries      
Current assets      
Cash and cash equivalents 103.8 122.7 145.6
Restricted cash 6.2 5.6  
Accounts receivable and other assets 30.4 26.6  
Intercompany receivables 1,098.0 1,297.9  
Current income tax recoverable 2.3 17.1  
Inventories 478.3 560.6  
Unrealized fair value of derivative assets 0.5 (10.7)  
Current assets 1,719.5 2,019.8  
Non-current assets      
Property, plant and equipment 2,931.4 2,478.9  
Goodwill 158.8 158.8  
Investments in joint ventures   5.5  
Intercompany investments 3,983.5 3,269.1  
Unrealized fair value of derivative assets 0.8 (12.3)  
Other long-term assets 187.3 133.2  
Long-term intercompany receivables 2,421.7 2,414.3  
Deferred tax assets   0.1  
Total assets 11,403.0 10,467.4  
Current liabilities      
Accounts payable and accrued liabilities 207.9 218.0  
Intercompany payables 687.3 643.0  
Current income tax payable 14.1 19.5  
Current portion of provisions 23.6 13.5  
Current portion of unrealized fair value of derivative liabilities 12.3 1.1  
Current liabilities 945.2 895.1  
Non-current liabilities      
Provisions 403.0 367.5  
Unrealized fair value of derivative liabilities 3.6 0.2  
Other long-term liabilities 54.7 67.4  
Long-term intercompany payables 3,589.4 2,777.2  
Deferred tax liabilities 194.1 157.4  
Total liabilities 5,190.0 4,264.8  
Common shareholders' equity      
Common share capital 1,795.3 1,713.3  
Contributed surplus 3,442.6 3,464.9  
Accumulated deficit 1,001.6 1,038.6  
Accumulated other comprehensive income (loss) (26.5) (14.2)  
Total common shareholders' equity 6,213.0 6,202.6  
Total equity 6,213.0 6,202.6  
Total liabilities and equity 11,403.0 10,467.4  
Guarantor Adjustments      
Current assets      
Intercompany receivables (275.8) (245.7)  
Current assets (275.8) (245.7)  
Non-current assets      
Intercompany investments (6,213.0) (6,202.6)  
Long-term intercompany receivables (1,981.0) (1,819.9)  
Total assets (8,469.8) (8,268.2)  
Current liabilities      
Intercompany payables (275.8) (245.7)  
Current liabilities (275.8) (245.7)  
Non-current liabilities      
Long-term intercompany payables (1,981.0) (1,819.9)  
Total liabilities (2,256.8) (2,065.6)  
Common shareholders' equity      
Common share capital (1,795.3) (1,713.3)  
Contributed surplus (3,442.6) (3,464.9)  
Accumulated deficit (1,001.6) (1,038.6)  
Accumulated other comprehensive income (loss) 26.5 14.2  
Total common shareholders' equity (6,213.0) (6,202.6)  
Total equity (6,213.0) (6,202.6)  
Total liabilities and equity (8,469.8) (8,268.2)  
Non-guarantors      
Current assets      
Cash and cash equivalents 215.5 635.5 $ 555.2
Restricted cash 6.5 6.5  
Accounts receivable and other assets 61.3 54.3  
Intercompany receivables 4,283.2 4,256.8  
Current income tax recoverable 76.7 26.8  
Inventories 571.1 531.6  
Unrealized fair value of derivative assets   4.7  
Current assets 5,214.3 5,516.2  
Non-current assets      
Property, plant and equipment 2,556.2 2,380.7  
Goodwill 3.9 3.9  
Long-term investments 10.0 7.2  
Investments in joint ventures 18.3 18.2  
Intercompany investments 15,167.0 14,693.0  
Unrealized fair value of derivative assets   1.4  
Other long-term assets 365.1 429.1  
Long-term intercompany receivables 3,576.0 3,171.3  
Deferred tax assets 45.0 33.2  
Total assets 26,955.8 26,254.2  
Current liabilities      
Accounts payable and accrued liabilities 183.5 176.1  
Intercompany payables 5,121.8 5,245.9  
Current income tax payable 7.6 15.6  
Current portion of provisions 49.0 53.0  
Current portion of unrealized fair value of derivative liabilities 2.8    
Deferred payment obligation 30.0    
Current liabilities 5,394.7 5,490.6  
Non-current liabilities      
Provisions 402.5 453.2  
Unrealized fair value of derivative liabilities 2.1    
Other long-term liabilities 43.2 66.4  
Long-term intercompany payables 4,526.3 4,815.5  
Deferred tax liabilities 71.1 98.2  
Total liabilities 10,439.9 10,923.9  
Common shareholders' equity      
Common share capital 19,217.6 18,702.5  
Contributed surplus 6,415.6 6,271.9  
Accumulated deficit (9,078.2) (9,660.3)  
Accumulated other comprehensive income (loss) (59.7) (19.4)  
Total common shareholders' equity 16,495.3 15,294.7  
Non-controlling interest 20.6 35.6  
Total equity 16,515.9 15,330.3  
Total liabilities and equity 26,955.8 26,254.2  
Eliminations      
Current assets      
Intercompany receivables (5,664.3) (5,827.6)  
Current assets (5,664.3) (5,827.6)  
Non-current assets      
Intercompany investments (16,495.3) (15,294.7)  
Long-term intercompany receivables (7,232.0) (6,972.1)  
Total assets (29,391.6) (28,094.4)  
Current liabilities      
Intercompany payables (5,664.3) (5,827.6)  
Current liabilities (5,664.3) (5,827.6)  
Non-current liabilities      
Long-term intercompany payables (7,232.0) (6,972.1)  
Total liabilities (12,896.3) (12,799.7)  
Common shareholders' equity      
Common share capital (19,217.6) (18,702.5)  
Contributed surplus (6,415.6) (6,271.9)  
Accumulated deficit 9,078.2 9,660.3  
Accumulated other comprehensive income (loss) 59.7 19.4  
Total common shareholders' equity (16,495.3) (15,294.7)  
Total equity (16,495.3) (15,294.7)  
Total liabilities and equity $ (29,391.6) $ (28,094.4)